|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$211.1K
710.13%
YoY
|
$240.0K
1363.41%
YoY
|
$1.670M
3028.51%
YoY
|
$3.426M
N/A
|
$26.06K
-93.03%
YoY
|
$16.40K
N/A
|
$53.38K
N/A
|
$374.0K
N/A
|
| Cash & Equivalents |
$211.1K
710.16%
YoY
|
$237.6K
1349.04%
YoY
|
$1.674M
3035.83%
YoY
|
$3.426M
842.21%
YoY
|
$26.06K
-93.03%
YoY
|
$16.40K
N/A
|
$53.38K
-78.3%
YoY
|
$374.0K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.118M
-20.32%
YoY
|
$1.340M
-19.76%
YoY
|
N/A
N/A
|
$2.337M
N/A
|
$1.403M
-18.7%
YoY
|
$1.670M
N/A
|
$1.832M
N/A
|
$1.726M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$1.118M
795.62%
YoY
|
$1.214M
N/A
|
$1.219M
556.45%
YoY
|
$1.442M
N/A
|
$124.8K
N/A
|
N/A
|
$185.7K
N/A
|
N/A
|
| Receivables |
$642.00
N/A
|
N/A
N/A
|
$7.048K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
N/A
|
N/A
N/A
|
$336.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Total Short-Term Assets |
$1.338M
-8.73%
YoY
|
$1.589M
-6.41%
YoY
|
$3.822M
101.33%
YoY
|
$5.803M
N/A
|
$1.466M
-31.0%
YoY
|
$1.698M
N/A
|
$1.899M
N/A
|
$2.125M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
$667.5K
-65.15%
YoY
|
$764.7K
-9.35%
YoY
|
$843.5K
N/A
|
$843.5K
-3.81%
YoY
|
$1.915M
N/A
|
$843.5K
N/A
|
$876.9K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$1.446M
N/A
|
$1.465M
N/A
|
$1.484M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$1.503M
6.64%
YoY
|
$1.570M
12.0%
YoY
|
$1.680M
-11.08%
YoY
|
$1.725M
N/A
|
$1.410M
-41.16%
YoY
|
$1.402M
N/A
|
$1.889M
N/A
|
$2.396M
N/A
|
| Total Long-Term Assets |
$2.949M
-10.92%
YoY
|
$4.677M
40.99%
YoY
|
$4.956M
81.35%
YoY
|
$3.599M
N/A
|
$3.311M
1.15%
YoY
|
$3.317M
N/A
|
$2.733M
N/A
|
$3.273M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.338M
-8.73%
YoY
|
$1.589M
-6.41%
YoY
|
$3.822M
101.33%
YoY
|
$5.803M
N/A
|
$1.466M
-31.0%
YoY
|
$1.698M
N/A
|
$1.899M
N/A
|
$2.125M
N/A
|
| Total Long-Term Assets |
$2.949M
|
$4.677M
|
$4.956M
|
$3.599M
|
$3.311M
|
$3.317M
|
$2.733M
|
$3.273M
|
| Total Assets |
$4.287M
-10.25%
YoY
|
$6.266M
24.94%
YoY
|
$8.779M
89.54%
YoY
|
$9.402M
N/A
|
$4.777M
-11.51%
YoY
|
$5.015M
N/A
|
$4.632M
N/A
|
$5.398M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.348M
-55.22%
YoY
|
$1.200M
-50.05%
YoY
|
$1.290M
-46.67%
YoY
|
$791.4K
N/A
|
$3.011M
47.61%
YoY
|
$2.402M
N/A
|
$2.419M
N/A
|
$2.040M
N/A
|
| Accrued Expenses |
$36.00K
-77.73%
YoY
|
$340.0K
-52.84%
YoY
|
N/A
N/A
|
$22.17K
N/A
|
$161.7K
-69.24%
YoY
|
$721.0K
N/A
|
$372.2K
N/A
|
$525.6K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$296.1K
-2.59%
YoY
|
$289.7K
N/A
|
$305.1K
N/A
|
$303.9K
N/A
|
| Long-Term Debt Due |
$69.54K
-97.62%
YoY
|
$60.00K
-96.18%
YoY
|
$60.00K
-92.73%
YoY
|
$1.442M
N/A
|
$2.924M
398.18%
YoY
|
$1.572M
N/A
|
$825.7K
N/A
|
$587.0K
N/A
|
| Total Short-Term Liabilities |
$3.487M
-60.23%
YoY
|
$2.226M
-67.34%
YoY
|
$2.710M
-53.35%
YoY
|
$2.070M
N/A
|
$8.767M
90.89%
YoY
|
$6.816M
N/A
|
$5.810M
N/A
|
$4.592M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.405M
-43.1%
YoY
|
$2.561M
N/A
|
$3.028M
N/A
|
$2.469M
N/A
|
| Other Long-Term Liabilities |
$719.4K
-48.2%
YoY
|
$1.340M
-3.36%
YoY
|
$1.390M
143.41%
YoY
|
$1.375M
N/A
|
$1.389M
116.13%
YoY
|
$1.387M
N/A
|
$571.1K
N/A
|
$642.5K
N/A
|
| Total Long-Term Liabilities |
$719.4K
-74.25%
YoY
|
$1.340M
-66.06%
YoY
|
$1.390M
-61.38%
YoY
|
$1.375M
N/A
|
$2.794M
-10.22%
YoY
|
$3.948M
N/A
|
$3.599M
N/A
|
$3.112M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.487M
-60.23%
YoY
|
$2.226M
-67.34%
YoY
|
$2.710M
-53.35%
YoY
|
$2.070M
N/A
|
$8.767M
90.89%
YoY
|
$6.816M
N/A
|
$5.810M
N/A
|
$4.592M
N/A
|
| Total Long-Term Liabilities |
$719.4K
-74.25%
YoY
|
$1.340M
-66.06%
YoY
|
$1.390M
-61.38%
YoY
|
$1.375M
N/A
|
$2.794M
-10.22%
YoY
|
$3.948M
N/A
|
$3.599M
N/A
|
$3.112M
N/A
|
| Total Liabilities |
$4.206M
-63.62%
YoY
|
$3.564M
-66.89%
YoY
|
$4.100M
-56.43%
YoY
|
$3.445M
N/A
|
$11.56M
50.05%
YoY
|
$10.76M
N/A
|
$9.409M
N/A
|
$7.704M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
| Retained Earnings |
-$49.03M
29.95%
YoY
|
-$46.41M
N/A
|
-$44.42M
25.37%
YoY
|
-$41.84M
N/A
|
-$37.73M
N/A
|
N/A
|
-$35.43M
N/A
|
N/A
|
| Common Stock |
$49.03M
59.25%
YoY
|
$49.03M
N/A
|
$48.93M
58.93%
YoY
|
$47.73M
N/A
|
$30.79M
N/A
|
N/A
|
$30.79M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$81.16K
-101.2%
YoY
|
$2.702M
-147.0%
YoY
|
$4.679M
-197.93%
YoY
|
$5.957M
-263.39%
YoY
|
-$6.784M
194.1%
YoY
|
-$5.749M
-23.82%
YoY
|
-$4.778M
-24.83%
YoY
|
-$2.307M
N/A
|
| Total Liabilities & Shareholders Equity |
$4.287M
-10.25%
YoY
|
$6.266M
24.94%
YoY
|
$8.779M
89.54%
YoY
|
$9.402M
N/A
|
$4.777M
-11.51%
YoY
|
$5.015M
N/A
|
$4.632M
N/A
|
$5.398M
N/A
|
Loading...