|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$221.4M
-39.9%
YoY
|
-$368.5M
97.26%
YoY
|
-$186.8M
33.15%
YoY
|
-$140.3M
N/A
|
| Depreciation, Depletion And Amortization |
$12.05M
-65.58%
YoY
|
$35.00M
141.62%
YoY
|
$14.49M
480.41%
YoY
|
$2.496M
N/A
|
| Cash From Operating Activities |
-$311.4M
113.49%
YoY
|
-$145.9M
1.7%
YoY
|
-$143.4M
-0.13%
YoY
|
-$143.6M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$8.514M
-121.17%
YoY
|
-$40.22M
-36.05%
YoY
|
-$62.90M
65.74%
YoY
|
-$37.95M
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$22.84M
-11.02%
YoY
|
$25.67M
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$14.57M
56.23%
YoY
|
-$9.327M
-1018.92%
YoY
|
$1.015M
N/A
|
| Cash From Investing Activities |
-$8.514M
-84.46%
YoY
|
-$54.80M
-24.13%
YoY
|
-$72.23M
95.54%
YoY
|
-$36.94M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$80.00M
-84.0%
YoY
|
$499.9M
4032.56%
YoY
|
$12.10M
-96.22%
YoY
|
$320.3M
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$82.00M
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$173.2M
-52.19%
YoY
|
$362.2M
261.99%
YoY
|
$100.1M
-71.62%
YoY
|
$352.5M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$311.4M
113.49%
YoY
|
-$145.9M
1.7%
YoY
|
-$143.4M
-0.13%
YoY
|
-$143.6M
N/A
|
| Cash From Investing Activities |
-$8.514M
-84.46%
YoY
|
-$54.80M
-24.13%
YoY
|
-$72.23M
95.54%
YoY
|
-$36.94M
N/A
|
| Cash From Financing Activities |
$173.2M
-52.19%
YoY
|
$362.2M
261.99%
YoY
|
$100.1M
-71.62%
YoY
|
$352.5M
N/A
|
| Net Change In Cash |
-$146.7M
-190.84%
YoY
|
$161.5M
-239.74%
YoY
|
-$115.6M
-167.22%
YoY
|
$172.0M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$311.4M
113.49%
YoY
|
-$145.9M
1.7%
YoY
|
-$143.4M
-0.13%
YoY
|
-$143.6M
N/A
|
| Capital Expenditures |
$8.514M
-121.17%
YoY
|
-$40.22M
-36.05%
YoY
|
-$62.90M
65.74%
YoY
|
-$37.95M
N/A
|
| Free Cash Flow |
-$319.9M
202.83%
YoY
|
-$105.6M
31.19%
YoY
|
-$80.53M
-23.79%
YoY
|
-$105.7M
N/A
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
-$63.23M
-30.79%
YoY
|
-$100.1M
-56.15%
YoY
|
-$89.89M
37.77%
YoY
|
-$157.1M
109.7%
YoY
|
-$91.36M
7775.6%
YoY
|
-$228.3M
22.23%
YoY
|
-$65.25M
N/A
|
-$74.91M
-16.76%
YoY
|
| Depreciation, Depletion And Amortization |
$1.237M
-86.92%
YoY
|
$2.610M
-79.7%
YoY
|
$7.477M
-15.26%
YoY
|
$11.94M
-10.34%
YoY
|
$9.458M
1226.51%
YoY
|
$12.86M
60.18%
YoY
|
$8.823M
N/A
|
$13.32M
106.25%
YoY
|
| Cash From Operating Activities |
-$38.41M
-44.3%
YoY
|
-$181.9M
112.8%
YoY
|
-$63.54M
55.31%
YoY
|
-$57.99M
218.69%
YoY
|
-$68.96M
5329.69%
YoY
|
-$85.49M
52.56%
YoY
|
-$40.91M
N/A
|
-$18.20M
-79.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
$372.0K
-103.12%
YoY
|
-$23.68M
118.88%
YoY
|
-$7.766M
-27.47%
YoY
|
-$12.51M
-33.07%
YoY
|
-$11.91M
N/A
|
-$10.82M
-75.58%
YoY
|
-$10.71M
N/A
|
-$18.70M
0.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$516.0K
102.35%
YoY
|
-$667.0K
-133.02%
YoY
|
$284.0K
1134.78%
YoY
|
$128.0K
-99.96%
YoY
|
$255.0K
-100.07%
YoY
|
$2.020M
-146.62%
YoY
|
$23.00K
N/A
|
$328.4M
-6675.59%
YoY
|
| Cash From Investing Activities |
$144.0K
-101.24%
YoY
|
$23.01M
-361.55%
YoY
|
-$7.482M
-29.97%
YoY
|
-$12.39M
-104.0%
YoY
|
-$11.66M
-96.62%
YoY
|
-$8.798M
-81.91%
YoY
|
-$10.68M
N/A
|
$309.7M
-1412.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$100.0M
-71.18%
YoY
|
$500.4M
4036.88%
YoY
|
$0.00
N/A
|
-$347.5M
-34748300.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.89M
-79.68%
YoY
|
$89.72M
-72.06%
YoY
|
-$2.233M
-104.91%
YoY
|
-$7.292M
-97.92%
YoY
|
$92.98M
-73.15%
YoY
|
$321.2M
184.06%
YoY
|
$45.51M
N/A
|
-$350.8M
2596.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$38.41M
-44.3%
YoY
|
-$181.9M
112.8%
YoY
|
-$63.54M
55.31%
YoY
|
-$57.99M
218.69%
YoY
|
-$68.96M
5329.69%
YoY
|
-$85.49M
52.56%
YoY
|
-$40.91M
N/A
|
-$18.20M
-79.18%
YoY
|
| Cash From Investing Activities |
$144.0K
-101.24%
YoY
|
$23.01M
-361.55%
YoY
|
-$7.482M
-29.97%
YoY
|
-$12.39M
-104.0%
YoY
|
-$11.66M
-96.62%
YoY
|
-$8.798M
-81.91%
YoY
|
-$10.68M
N/A
|
$309.7M
-1412.68%
YoY
|
| Cash From Financing Activities |
$18.89M
-79.68%
YoY
|
$89.72M
-72.06%
YoY
|
-$2.233M
-104.91%
YoY
|
-$7.292M
-97.92%
YoY
|
$92.98M
-73.15%
YoY
|
$321.2M
184.06%
YoY
|
$45.51M
N/A
|
-$350.8M
2596.82%
YoY
|
| Net Change In Cash |
-$19.37M
-256.68%
YoY
|
-$69.19M
-130.5%
YoY
|
-$73.25M
1104.39%
YoY
|
-$77.67M
31.01%
YoY
|
$12.37M
61725.0%
YoY
|
$226.9M
2603.6%
YoY
|
-$6.082M
N/A
|
-$59.28M
-52.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$38.41M
-44.3%
YoY
|
-$181.9M
112.8%
YoY
|
-$63.54M
55.31%
YoY
|
-$57.99M
218.69%
YoY
|
-$68.96M
5329.69%
YoY
|
-$85.49M
52.56%
YoY
|
-$40.91M
N/A
|
-$18.20M
-79.18%
YoY
|
| Capital Expenditures |
$372.0K
-103.12%
YoY
|
-$23.68M
118.88%
YoY
|
-$7.766M
-27.47%
YoY
|
-$12.51M
-33.07%
YoY
|
-$11.91M
N/A
|
-$10.82M
-75.58%
YoY
|
-$10.71M
N/A
|
-$18.70M
0.54%
YoY
|
| Free Cash Flow |
-$38.78M
-32.02%
YoY
|
-$158.2M
111.91%
YoY
|
-$55.77M
84.66%
YoY
|
-$45.47M
-9158.37%
YoY
|
-$57.05M
N/A
|
-$74.68M
536.19%
YoY
|
-$30.20M
N/A
|
$502.0K
-100.73%
YoY
|
Loading...