|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|
| Cash flows from operating activities: | |||
| Net loss | |||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||
| Depreciation and amortization expense | |||
| Bad debt expense (recovery) | |||
| Deferred income tax benefit | |||
| Stock-based compensation expense | |||
| Unrealized foreign currency exchange (gain)/loss | |||
| Non-cash lease expense on right-of-use assets | |||
| Other operating activities, net | |||
| Changes in operating assets and liabilities: | |||
| Trade receivables | |||
| Unbilled receivables | |||
| Prepaid expenses | |||
| Other assets | |||
| Lease liabilities | |||
| Accounts payable | |||
| Accrued expenses and other liabilities | |||
| Net cash provided by operating activities | |||
| Cash flows from investing activities: | |||
| Purchase of property and equipment | |||
| Proceeds from disposal of fixed assets | |||
| Acquisitions, net of cash acquired | |||
| Net cash used in investing activities | |||
| Cash flows from financing activities: | |||
| Proceeds from initial public offering, net of issuance costs and underwriting discounts | |||
| Proceeds from issuance of Redeemable Convertible Preferred Stock, net of issuance costs | |||
| Series A, Redeemable Convertible Preferred Stock | |||
| Series B, Redeemable Convertible Preferred Stock | |||
| Payments of obligations of long-term debt | |||
| Payments of debt issuance costs | |||
| Proceeds from borrowings on revolving credit facility | |||
| Payments on revolving credit facility | |||
| Proceeds from borrowings on long-term debt | |||
| Proceeds from issuance of common stock on exercise of options, net of employee tax withholding | |||
| Shares and options purchased under tender offer | |||
| Proceeds from issuance of common stock | |||
| Repurchases of common stock | |||
| Dividends paid | |||
| Withholding taxes paid on tender offer | |||
| Withholding taxes paid on dividends previously declared | |||
| Withholding taxes paid related to net share settlement of equity awards | |||
| Payment of contingent consideration | |||
| Other financing activities, net | |||
| Net cash used in financing activities | |||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||
| Net decrease in cash, cash equivalents and restricted cash | |||
| Cash, cash equivalents and restricted cash at beginning of the period | |||
| Cash, cash equivalents and restricted cash at end of the period | |||
| Supplemental disclosure of cash flow information: | |||
| Interest paid | |||
| Income taxes paid | |||
| Withholding taxes payable included within accrued expenses | |||
| Supplemental disclosure of non-cash investing and financing activities: | |||
| Withholding taxes payable included within accrued expenses | |||
| Withholding taxes payable included within accrued compensation | |||
| Option costs receivable included within other current assets | |||
| Conversion of convertible preferred stock to common stock | |||
| Net settlement on exercise of shares | |||
| Reconciliation of cash, cash equivalents and restricted cash: | |||
| Cash and cash equivalents | |||
| Restricted cash | |||
| Other Current Assets | |||
| Other Noncurrent Assets | |||
| Restricted cash included in other current assets | |||
| Restricted cash included in other non-current assets |
Loading...