|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$68.66M
-34.85%
YoY
|
-$105.4M
346.15%
YoY
|
-$23.62M
-129.8%
YoY
|
$79.28M
178.97%
YoY
|
$28.42M
N/A
|
| Depreciation, Depletion And Amortization |
$36.45M
5.82%
YoY
|
$34.45M
16.66%
YoY
|
$29.53M
11.31%
YoY
|
$26.53M
14.01%
YoY
|
$23.27M
N/A
|
| Cash From Operating Activities |
$49.06M
-45.11%
YoY
|
$89.39M
-24.44%
YoY
|
$118.3M
-5.58%
YoY
|
$125.3M
328.06%
YoY
|
$29.27M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.953M
-63.46%
YoY
|
$24.51M
-6.0%
YoY
|
$26.07M
72.35%
YoY
|
$15.13M
-19.1%
YoY
|
$18.70M
N/A
|
| Acquisitions |
$15.99M
-77.16%
YoY
|
$70.01M
56.42%
YoY
|
$44.76M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$15.64M
-77.48%
YoY
|
-$69.44M
56.96%
YoY
|
-$44.24M
-33615.91%
YoY
|
$132.0K
33.33%
YoY
|
$99.00K
N/A
|
| Cash From Investing Activities |
-$24.59M
-73.82%
YoY
|
-$93.95M
33.62%
YoY
|
-$70.31M
368.95%
YoY
|
-$14.99M
-19.38%
YoY
|
-$18.60M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$315.0M
N/A
|
$0.00
-100.0%
YoY
|
$189.0M
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.873M
N/A
|
$0.00
-100.0%
YoY
|
$1.043M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$120.2M
-31.35%
YoY
|
-$175.1M
24.53%
YoY
|
-$140.6M
-144.2%
YoY
|
$318.2M
-4947.61%
YoY
|
-$6.564M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$49.06M
-45.11%
YoY
|
$89.39M
-24.44%
YoY
|
$118.3M
-5.58%
YoY
|
$125.3M
328.06%
YoY
|
$29.27M
N/A
|
| Cash From Investing Activities |
-$24.59M
-73.82%
YoY
|
-$93.95M
33.62%
YoY
|
-$70.31M
368.95%
YoY
|
-$14.99M
-19.38%
YoY
|
-$18.60M
N/A
|
| Cash From Financing Activities |
-$120.2M
-31.35%
YoY
|
-$175.1M
24.53%
YoY
|
-$140.6M
-144.2%
YoY
|
$318.2M
-4947.61%
YoY
|
-$6.564M
N/A
|
| Net Change In Cash |
-$93.90M
-52.9%
YoY
|
-$199.4M
105.0%
YoY
|
-$97.26M
-122.36%
YoY
|
$435.0M
8507.89%
YoY
|
$5.054M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$49.06M
-45.11%
YoY
|
$89.39M
-24.44%
YoY
|
$118.3M
-5.58%
YoY
|
$125.3M
328.06%
YoY
|
$29.27M
N/A
|
| Capital Expenditures |
$8.953M
-63.46%
YoY
|
$24.51M
-6.0%
YoY
|
$26.07M
72.35%
YoY
|
$15.13M
-19.1%
YoY
|
$18.70M
N/A
|
| Free Cash Flow |
$40.11M
-38.18%
YoY
|
$64.88M
-29.65%
YoY
|
$92.24M
-16.28%
YoY
|
$110.2M
941.81%
YoY
|
$10.58M
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.055M
-76.58%
YoY
|
-$36.49M
197.34%
YoY
|
-$30.88M
280.93%
YoY
|
-$22.43M
-239.25%
YoY
|
-$25.85M
-17.65%
YoY
|
-$12.27M
-59.08%
YoY
|
-$8.107M
-86.47%
YoY
|
$16.11M
-145.86%
YoY
|
-$31.39M
24.39%
YoY
|
-$29.99M
-265.23%
YoY
|
-$59.90M
-422.32%
YoY
|
-$35.13M
-279.17%
YoY
|
-$25.24M
-215.32%
YoY
|
$18.15M
-9.98%
YoY
|
$18.59M
5.6%
YoY
|
$19.60M
125.33%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$7.222M
-20.91%
YoY
|
$7.155M
-21.28%
YoY
|
$9.083M
2.23%
YoY
|
$9.200M
3.31%
YoY
|
$9.131M
13.09%
YoY
|
$9.089M
5.91%
YoY
|
$8.885M
13.53%
YoY
|
$8.905M
16.24%
YoY
|
$8.074M
12.81%
YoY
|
$8.582M
24.67%
YoY
|
$7.826M
-43.38%
YoY
|
$7.661M
76.4%
YoY
|
$7.157M
-43.67%
YoY
|
$6.884M
9.27%
YoY
|
$13.82M
237.12%
YoY
|
| Cash From Operating Activities |
N/A
|
-$18.20M
8.34%
YoY
|
-$15.75M
-147.66%
YoY
|
$26.46M
-19.93%
YoY
|
$6.400M
-81.64%
YoY
|
-$16.80M
-160.93%
YoY
|
$33.05M
-642.2%
YoY
|
$33.05M
44.92%
YoY
|
$34.86M
-0.96%
YoY
|
$27.57M
-9.7%
YoY
|
-$6.095M
-120.48%
YoY
|
$22.81M
-57.2%
YoY
|
$35.20M
N/A
|
$30.54M
-57.6%
YoY
|
$29.76M
80.37%
YoY
|
$53.28M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$3.489M
72.38%
YoY
|
$4.224M
154.92%
YoY
|
$2.602M
-46.16%
YoY
|
$2.700M
-137.43%
YoY
|
$2.024M
-127.63%
YoY
|
$1.657M
-67.72%
YoY
|
$4.833M
-205.89%
YoY
|
-$7.213M
-6.08%
YoY
|
-$7.325M
-11.1%
YoY
|
$5.134M
-8.06%
YoY
|
-$4.564M
-50.62%
YoY
|
-$7.680M
N/A
|
-$8.240M
40.06%
YoY
|
$5.584M
43.18%
YoY
|
-$9.242M
N/A
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$15.99M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$44.76M
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.296M
-1096.92%
YoY
|
$88.00K
-100.55%
YoY
|
$24.00K
-82.09%
YoY
|
$100.0K
-102.26%
YoY
|
$130.0K
-100.2%
YoY
|
-$15.90M
-11789.71%
YoY
|
$134.0K
-6.29%
YoY
|
-$4.431M
-2534.62%
YoY
|
-$65.28M
-56375.0%
YoY
|
$136.0K
-100.3%
YoY
|
$143.0K
197.92%
YoY
|
$182.0K
N/A
|
$116.0K
38.1%
YoY
|
-$44.68M
-44782.0%
YoY
|
$48.00K
N/A
|
| Cash From Investing Activities |
N/A
|
-$4.785M
152.64%
YoY
|
-$4.136M
-76.44%
YoY
|
-$2.578M
-45.14%
YoY
|
-$2.600M
-77.67%
YoY
|
-$1.894M
-97.39%
YoY
|
-$17.56M
251.24%
YoY
|
-$4.699M
6.29%
YoY
|
-$11.64M
55.29%
YoY
|
-$72.60M
793.7%
YoY
|
-$4.998M
-90.06%
YoY
|
-$4.421M
-51.91%
YoY
|
-$7.498M
N/A
|
-$8.124M
40.09%
YoY
|
-$50.27M
1188.87%
YoY
|
-$9.194M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.873M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$1.681M
68.44%
YoY
|
-$4.784M
-95.31%
YoY
|
-$16.20M
-4.18%
YoY
|
-$1.000M
-99.04%
YoY
|
-$998.0K
-95.91%
YoY
|
-$102.0M
242.51%
YoY
|
-$16.91M
-83.61%
YoY
|
-$104.0M
-148.78%
YoY
|
-$24.41M
-87.42%
YoY
|
-$29.79M
-47.38%
YoY
|
-$103.2M
-135.39%
YoY
|
$213.2M
N/A
|
-$194.1M
-826.97%
YoY
|
-$56.62M
-304.4%
YoY
|
$291.5M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$18.20M
8.34%
YoY
|
-$15.75M
-147.66%
YoY
|
$26.46M
-19.93%
YoY
|
$6.400M
-81.64%
YoY
|
-$16.80M
-160.93%
YoY
|
$33.05M
-642.2%
YoY
|
$33.05M
44.92%
YoY
|
$34.86M
-0.96%
YoY
|
$27.57M
-9.7%
YoY
|
-$6.095M
-120.48%
YoY
|
$22.81M
-57.2%
YoY
|
$35.20M
N/A
|
$30.54M
-57.6%
YoY
|
$29.76M
80.37%
YoY
|
$53.28M
N/A
|
| Cash From Investing Activities |
N/A
|
-$4.785M
152.64%
YoY
|
-$4.136M
-76.44%
YoY
|
-$2.578M
-45.14%
YoY
|
-$2.600M
-77.67%
YoY
|
-$1.894M
-97.39%
YoY
|
-$17.56M
251.24%
YoY
|
-$4.699M
6.29%
YoY
|
-$11.64M
55.29%
YoY
|
-$72.60M
793.7%
YoY
|
-$4.998M
-90.06%
YoY
|
-$4.421M
-51.91%
YoY
|
-$7.498M
N/A
|
-$8.124M
40.09%
YoY
|
-$50.27M
1188.87%
YoY
|
-$9.194M
N/A
|
| Cash From Financing Activities |
N/A
|
-$1.681M
68.44%
YoY
|
-$4.784M
-95.31%
YoY
|
-$16.20M
-4.18%
YoY
|
-$1.000M
-99.04%
YoY
|
-$998.0K
-95.91%
YoY
|
-$102.0M
242.51%
YoY
|
-$16.91M
-83.61%
YoY
|
-$104.0M
-148.78%
YoY
|
-$24.41M
-87.42%
YoY
|
-$29.79M
-47.38%
YoY
|
-$103.2M
-135.39%
YoY
|
$213.2M
N/A
|
-$194.1M
-826.97%
YoY
|
-$56.62M
-304.4%
YoY
|
$291.5M
N/A
|
| Net Change In Cash |
N/A
|
-$24.67M
25.26%
YoY
|
-$27.45M
-67.7%
YoY
|
$7.679M
-32.86%
YoY
|
$2.800M
-103.47%
YoY
|
-$19.69M
-71.64%
YoY
|
-$85.00M
108.83%
YoY
|
$11.44M
-113.49%
YoY
|
-$80.79M
-133.53%
YoY
|
-$69.44M
-59.55%
YoY
|
-$40.70M
-48.04%
YoY
|
-$84.79M
-125.27%
YoY
|
$240.9M
N/A
|
-$171.7M
-284.76%
YoY
|
-$78.33M
-294.36%
YoY
|
$335.6M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$18.20M
8.34%
YoY
|
-$15.75M
-147.66%
YoY
|
$26.46M
-19.93%
YoY
|
$6.400M
-81.64%
YoY
|
-$16.80M
-160.93%
YoY
|
$33.05M
-642.2%
YoY
|
$33.05M
44.92%
YoY
|
$34.86M
-0.96%
YoY
|
$27.57M
-9.7%
YoY
|
-$6.095M
-120.48%
YoY
|
$22.81M
-57.2%
YoY
|
$35.20M
N/A
|
$30.54M
-57.6%
YoY
|
$29.76M
80.37%
YoY
|
$53.28M
N/A
|
| Capital Expenditures |
N/A
|
$3.489M
72.38%
YoY
|
$4.224M
154.92%
YoY
|
$2.602M
-46.16%
YoY
|
$2.700M
-137.43%
YoY
|
$2.024M
-127.63%
YoY
|
$1.657M
-67.72%
YoY
|
$4.833M
-205.89%
YoY
|
-$7.213M
-6.08%
YoY
|
-$7.325M
-11.1%
YoY
|
$5.134M
-8.06%
YoY
|
-$4.564M
-50.62%
YoY
|
-$7.680M
N/A
|
-$8.240M
40.06%
YoY
|
$5.584M
43.18%
YoY
|
-$9.242M
N/A
|
| Free Cash Flow |
N/A
|
-$21.69M
15.23%
YoY
|
-$19.97M
-163.63%
YoY
|
$23.86M
-15.44%
YoY
|
$3.700M
-91.21%
YoY
|
-$18.82M
-153.94%
YoY
|
$31.39M
-379.54%
YoY
|
$28.21M
3.09%
YoY
|
$42.08M
-1.88%
YoY
|
$34.90M
-10.0%
YoY
|
-$11.23M
-146.44%
YoY
|
$27.37M
-56.23%
YoY
|
$42.88M
N/A
|
$38.78M
-50.22%
YoY
|
$24.18M
91.88%
YoY
|
$62.52M
N/A
|
Loading...