|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
10 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net (loss) income to net cash used in operating activities | |||||
| Interest income and dividend income earned in cash and investments held in Trust Account | |||||
| Non-redemption agreement expense | |||||
| Changes in operating assets and liabilities: | |||||
| Prepaid expenses | |||||
| Accrued liabilities | |||||
| Income tax payable | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities | |||||
| Payment for share redemption | |||||
| Proceeds deposited in Trust Account | |||||
| Cash withdrawn from Trust Account in connection to redemption | |||||
| Cash withdrawn from Trust Account | |||||
| Cash withdrawn from Trust Account to pay taxes | |||||
| Cash withdrawn from Trust Account for dissolution expenses | |||||
| Extension payments deposited in Trust Account | |||||
| Net cash provided by investing activities | |||||
| Proceed from private placement | |||||
| Cash flows from financing activities | |||||
| Redemption of common stock | |||||
| Proceeds from promissory note – related party | |||||
| Proceeds from other payable – related party | |||||
| Advances from a related party | |||||
| Net cash used in financing activities | |||||
| NET CHANGE IN CASH | |||||
| Cash, beginning of year | |||||
| Cash, end of year | |||||
| Accretion of carrying value to redemption value | |||||
| Accretion of carrying value to redemption value | |||||
| Excise tax payable attributable to redemption of common stock | |||||
Loading...
