|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
8 months to Dec 31, 2021
|
|
|---|---|---|---|---|
| Cash Flows from Operating Activities: | ||||
| Net (loss) income | ||||
| Adjustments to reconcile net income to net cash (used in) provided by operating activities: | ||||
| Change in fair value of warrant liabilities | ||||
| Interest earned on marketable securities held in trust | ||||
| Amortization of debt discount | ||||
| Gain on settlement of related party payables | ||||
| Gain on settlement of deferred underwriting fees | ||||
| Gain on settlement of trade payables | ||||
| Changes in operating assets and liabilities: | ||||
| Prepaid expenses | ||||
| Accrued interest receivable | ||||
| Accounts payable and accrued expenses | ||||
| Due to Related party | ||||
| Net cash (used in) provided by operating activities | ||||
| Cash Flows from Investing Activities: | ||||
| Cash deposited in Trust Account | ||||
| Investment withdrawn from Trust Account | ||||
| Net cash provided by investing activities | ||||
| Cash Flows from Financing Activities: | ||||
| Proceeds received from promissory note, convertible | ||||
| Proceeds received from promissory note | ||||
| Payments for redemption for class A common share | ||||
| Net cash used in financing activities | ||||
| Net Change in Cash | ||||
| Cash - Beginning of period | ||||
| Cash - End of period | ||||
| Non-cash investing and financing activities: | ||||
| Conversion of class B to class A shares | ||||
| Gain on settlement of underwriting fees | ||||
| Gain on settlement of related party payables | ||||
| Remeasurement of Class A shares subject to possible redemption | ||||
Loading...