|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$9.931M
-107.93%
YoY
|
-$125.3M
133.41%
YoY
|
-$53.68M
-46.29%
YoY
|
-$99.93M
-40.48%
YoY
|
-$167.9M
-8.37%
YoY
|
| Depreciation, Depletion And Amortization |
$13.50M
-91.91%
YoY
|
$166.8M
686.76%
YoY
|
$21.20M
-14.86%
YoY
|
$24.90M
-9.45%
YoY
|
$27.50M
20.61%
YoY
|
| Cash From Operating Activities |
$409.9M
53.88%
YoY
|
$266.3M
33.14%
YoY
|
$200.1M
-12.52%
YoY
|
$228.7M
36.32%
YoY
|
$167.8M
5245.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.944M
-39.72%
YoY
|
$6.543M
19.73%
YoY
|
$5.465M
-49.48%
YoY
|
$10.82M
-21.81%
YoY
|
$13.84M
-53.4%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$12.48M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$21.44M
-31.48%
YoY
|
| Other Investing Activities |
-$1.878M
-96.19%
YoY
|
-$49.33M
-72.67%
YoY
|
-$180.5M
735.77%
YoY
|
-$21.60M
-44.16%
YoY
|
-$38.68M
63.44%
YoY
|
| Cash From Investing Activities |
-$70.71M
26.55%
YoY
|
-$55.88M
-69.95%
YoY
|
-$186.0M
473.71%
YoY
|
-$32.41M
-38.27%
YoY
|
-$52.51M
-1.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$24.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$29.53M
-65.27%
YoY
|
$85.01M
-526.17%
YoY
|
-$19.95M
-1154.28%
YoY
|
$1.892M
-1759.65%
YoY
|
-$114.0K
-100.04%
YoY
|
| Debt Paid & Issued, Net |
$20.72M
10.5%
YoY
|
$18.75M
33.34%
YoY
|
$14.06M
-98.98%
YoY
|
$1.374B
66.3%
YoY
|
$826.0M
3991.85%
YoY
|
| Cash From Financing Activities |
-$146.2M
-784.27%
YoY
|
$21.37M
-44.93%
YoY
|
$38.80M
-144.93%
YoY
|
-$86.37M
-222.87%
YoY
|
$70.29M
-132.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$409.9M
53.88%
YoY
|
$266.3M
33.14%
YoY
|
$200.1M
-12.52%
YoY
|
$228.7M
36.32%
YoY
|
$167.8M
5245.89%
YoY
|
| Cash From Investing Activities |
-$70.71M
26.55%
YoY
|
-$55.88M
-69.95%
YoY
|
-$186.0M
473.71%
YoY
|
-$32.41M
-38.27%
YoY
|
-$52.51M
-1.58%
YoY
|
| Cash From Financing Activities |
-$146.2M
-784.27%
YoY
|
$21.37M
-44.93%
YoY
|
$38.80M
-144.93%
YoY
|
-$86.37M
-222.87%
YoY
|
$70.29M
-132.2%
YoY
|
| Net Change In Cash |
$180.0M
-22.35%
YoY
|
$231.8M
482.76%
YoY
|
$39.78M
-63.79%
YoY
|
$109.9M
-36.06%
YoY
|
$171.8M
-163.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$409.9M
53.88%
YoY
|
$266.3M
33.14%
YoY
|
$200.1M
-12.52%
YoY
|
$228.7M
36.32%
YoY
|
$167.8M
5245.89%
YoY
|
| Capital Expenditures |
$3.944M
-39.72%
YoY
|
$6.543M
19.73%
YoY
|
$5.465M
-49.48%
YoY
|
$10.82M
-21.81%
YoY
|
$13.84M
-53.4%
YoY
|
| Free Cash Flow |
$405.9M
56.24%
YoY
|
$259.8M
33.51%
YoY
|
$194.6M
-10.68%
YoY
|
$217.9M
41.55%
YoY
|
$153.9M
-679.73%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.998M
-128.59%
YoY
|
-$4.649M
-196.29%
YoY
|
$1.340M
-85.64%
YoY
|
$9.754M
-84.82%
YoY
|
-$13.99M
-117.64%
YoY
|
$4.828M
-103.17%
YoY
|
$9.334M
-108.02%
YoY
|
$64.26M
-1566.81%
YoY
|
$79.28M
-608.11%
YoY
|
-$152.5M
399.79%
YoY
|
-$116.4M
3552.04%
YoY
|
-$4.381M
-93.4%
YoY
|
-$15.60M
-672.13%
YoY
|
-$30.51M
-11.14%
YoY
|
-$3.186M
59.7%
YoY
|
-$66.33M
102.48%
YoY
|
$2.727M
-108.44%
YoY
|
-$34.33M
47.18%
YoY
|
-$1.995M
-97.49%
YoY
|
-$32.76M
-23.99%
YoY
|
| Depreciation, Depletion And Amortization |
$28.95M
-16.58%
YoY
|
$29.05M
-20.66%
YoY
|
$3.296M
-90.57%
YoY
|
$33.00M
-21.78%
YoY
|
$34.70M
-16.78%
YoY
|
$36.62M
-11.79%
YoY
|
$34.97M
732.92%
YoY
|
$42.19M
-17.98%
YoY
|
$41.70M
-19.85%
YoY
|
$41.51M
-21.74%
YoY
|
$4.198M
-26.7%
YoY
|
$51.44M
-23.38%
YoY
|
$52.03M
-23.08%
YoY
|
$53.04M
-61.02%
YoY
|
$5.727M
-9.74%
YoY
|
$67.14M
-58.08%
YoY
|
$67.64M
42.51%
YoY
|
$136.1M
-12.32%
YoY
|
$6.345M
-86.56%
YoY
|
$160.2M
208.02%
YoY
|
| Cash From Operating Activities |
$148.7M
39.63%
YoY
|
$24.58M
-1.11%
YoY
|
$154.2M
17.12%
YoY
|
$146.9M
45.34%
YoY
|
$106.5M
81.43%
YoY
|
$24.85M
-32.29%
YoY
|
$131.6M
88.38%
YoY
|
$101.0M
66.44%
YoY
|
$58.70M
10.22%
YoY
|
$36.71M
130.37%
YoY
|
$69.88M
-0.39%
YoY
|
$60.71M
-29.64%
YoY
|
$53.26M
40.36%
YoY
|
$15.93M
-84.75%
YoY
|
$70.16M
8.02%
YoY
|
$86.29M
-28.96%
YoY
|
$37.94M
N/A
|
$104.4M
125.68%
YoY
|
$64.95M
N/A
|
$121.5M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.783M
130.96%
YoY
|
$1.561M
32.85%
YoY
|
$3.147M
706.92%
YoY
|
$1.607M
-2.19%
YoY
|
$772.0K
-57.11%
YoY
|
$1.175M
-37.86%
YoY
|
$390.0K
-68.14%
YoY
|
$1.643M
-57.79%
YoY
|
$1.800M
-414.14%
YoY
|
$1.891M
-631.18%
YoY
|
$1.224M
90.06%
YoY
|
$3.892M
-181.05%
YoY
|
-$573.0K
-87.87%
YoY
|
-$356.0K
-72.47%
YoY
|
$644.0K
-12.74%
YoY
|
-$4.802M
-49.75%
YoY
|
-$4.722M
N/A
|
-$1.293M
-69.78%
YoY
|
$738.0K
N/A
|
-$9.557M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$157.1M
553.93%
YoY
|
$53.24M
-175.55%
YoY
|
$0.00
-100.0%
YoY
|
-$25.14M
1787.61%
YoY
|
$24.02M
-131.78%
YoY
|
-$70.47M
211.38%
YoY
|
$4.820M
-90.4%
YoY
|
-$1.332M
-98.01%
YoY
|
-$75.60M
-32.67%
YoY
|
-$22.63M
174.14%
YoY
|
$50.20M
628.85%
YoY
|
-$66.83M
1174.02%
YoY
|
-$112.3M
1077.04%
YoY
|
-$8.255M
21.22%
YoY
|
$6.888M
N/A
|
-$5.246M
-83.79%
YoY
|
-$9.540M
N/A
|
-$6.810M
7.89%
YoY
|
N/A
|
-$32.36M
N/A
|
| Cash From Investing Activities |
$155.3M
567.97%
YoY
|
$51.68M
-172.13%
YoY
|
-$6.339M
-243.09%
YoY
|
-$26.75M
830.43%
YoY
|
$23.25M
-130.0%
YoY
|
-$71.64M
192.16%
YoY
|
$4.430M
-90.96%
YoY
|
-$2.875M
-95.94%
YoY
|
-$77.50M
-31.33%
YoY
|
-$24.52M
184.76%
YoY
|
$48.98M
684.42%
YoY
|
-$70.73M
603.89%
YoY
|
-$112.9M
691.35%
YoY
|
-$8.611M
6.27%
YoY
|
$6.244M
383.28%
YoY
|
-$10.05M
-76.03%
YoY
|
-$14.26M
N/A
|
-$8.103M
-23.48%
YoY
|
$1.292M
N/A
|
-$41.92M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$100.4M
-335.29%
YoY
|
N/A
N/A
|
$16.86M
N/A
|
N/A
N/A
|
$42.66M
1125.45%
YoY
|
$37.11M
N/A
|
N/A
N/A
|
$4.172M
N/A
|
$3.481M
-173.97%
YoY
|
N/A
N/A
|
$24.21M
N/A
|
N/A
N/A
|
-$4.706M
3037.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$150.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$4.688M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.688M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.688M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.932M
N/A
|
N/A
|
| Cash From Financing Activities |
$2.599M
-126.09%
YoY
|
-$1.291M
-83.91%
YoY
|
-$119.5M
1415.56%
YoY
|
-$120.3M
-974.08%
YoY
|
-$9.961M
-331.65%
YoY
|
-$8.025M
-30.91%
YoY
|
-$7.885M
-152.88%
YoY
|
$13.77M
186.24%
YoY
|
$4.300M
-80.28%
YoY
|
-$11.62M
1008.4%
YoY
|
$14.91M
12.67%
YoY
|
$4.810M
-112.12%
YoY
|
$21.80M
-255.2%
YoY
|
-$1.048M
-96.79%
YoY
|
$13.24M
-167.73%
YoY
|
-$39.69M
224.99%
YoY
|
-$14.05M
N/A
|
-$32.62M
-139.54%
YoY
|
-$19.54M
N/A
|
-$12.21M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$148.7M
39.63%
YoY
|
$24.58M
-1.11%
YoY
|
$154.2M
17.12%
YoY
|
$146.9M
45.34%
YoY
|
$106.5M
81.43%
YoY
|
$24.85M
-32.29%
YoY
|
$131.6M
88.38%
YoY
|
$101.0M
66.44%
YoY
|
$58.70M
10.22%
YoY
|
$36.71M
130.37%
YoY
|
$69.88M
-0.39%
YoY
|
$60.71M
-29.64%
YoY
|
$53.26M
40.36%
YoY
|
$15.93M
-84.75%
YoY
|
$70.16M
8.02%
YoY
|
$86.29M
-28.96%
YoY
|
$37.94M
N/A
|
$104.4M
125.68%
YoY
|
$64.95M
N/A
|
$121.5M
N/A
|
| Cash From Investing Activities |
$155.3M
567.97%
YoY
|
$51.68M
-172.13%
YoY
|
-$6.339M
-243.09%
YoY
|
-$26.75M
830.43%
YoY
|
$23.25M
-130.0%
YoY
|
-$71.64M
192.16%
YoY
|
$4.430M
-90.96%
YoY
|
-$2.875M
-95.94%
YoY
|
-$77.50M
-31.33%
YoY
|
-$24.52M
184.76%
YoY
|
$48.98M
684.42%
YoY
|
-$70.73M
603.89%
YoY
|
-$112.9M
691.35%
YoY
|
-$8.611M
6.27%
YoY
|
$6.244M
383.28%
YoY
|
-$10.05M
-76.03%
YoY
|
-$14.26M
N/A
|
-$8.103M
-23.48%
YoY
|
$1.292M
N/A
|
-$41.92M
N/A
|
| Cash From Financing Activities |
$2.599M
-126.09%
YoY
|
-$1.291M
-83.91%
YoY
|
-$119.5M
1415.56%
YoY
|
-$120.3M
-974.08%
YoY
|
-$9.961M
-331.65%
YoY
|
-$8.025M
-30.91%
YoY
|
-$7.885M
-152.88%
YoY
|
$13.77M
186.24%
YoY
|
$4.300M
-80.28%
YoY
|
-$11.62M
1008.4%
YoY
|
$14.91M
12.67%
YoY
|
$4.810M
-112.12%
YoY
|
$21.80M
-255.2%
YoY
|
-$1.048M
-96.79%
YoY
|
$13.24M
-167.73%
YoY
|
-$39.69M
224.99%
YoY
|
-$14.05M
N/A
|
-$32.62M
-139.54%
YoY
|
-$19.54M
N/A
|
-$12.21M
N/A
|
| Net Change In Cash |
$306.6M
155.96%
YoY
|
$74.96M
-236.76%
YoY
|
$43.81M
-65.83%
YoY
|
-$235.0K
-100.21%
YoY
|
$119.8M
-926.12%
YoY
|
-$54.81M
-9750.18%
YoY
|
$128.2M
-5.07%
YoY
|
$111.9M
-2249.8%
YoY
|
-$14.50M
-61.64%
YoY
|
$568.0K
-90.95%
YoY
|
$135.0M
54.84%
YoY
|
-$5.207M
-114.25%
YoY
|
-$37.80M
-492.4%
YoY
|
$6.274M
-90.15%
YoY
|
$87.21M
73.43%
YoY
|
$36.55M
-45.72%
YoY
|
$9.633M
N/A
|
$63.72M
-46.09%
YoY
|
$50.28M
N/A
|
$67.34M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$148.7M
39.63%
YoY
|
$24.58M
-1.11%
YoY
|
$154.2M
17.12%
YoY
|
$146.9M
45.34%
YoY
|
$106.5M
81.43%
YoY
|
$24.85M
-32.29%
YoY
|
$131.6M
88.38%
YoY
|
$101.0M
66.44%
YoY
|
$58.70M
10.22%
YoY
|
$36.71M
130.37%
YoY
|
$69.88M
-0.39%
YoY
|
$60.71M
-29.64%
YoY
|
$53.26M
40.36%
YoY
|
$15.93M
-84.75%
YoY
|
$70.16M
8.02%
YoY
|
$86.29M
-28.96%
YoY
|
$37.94M
N/A
|
$104.4M
125.68%
YoY
|
$64.95M
N/A
|
$121.5M
N/A
|
| Capital Expenditures |
$1.783M
130.96%
YoY
|
$1.561M
32.85%
YoY
|
$3.147M
706.92%
YoY
|
$1.607M
-2.19%
YoY
|
$772.0K
-57.11%
YoY
|
$1.175M
-37.86%
YoY
|
$390.0K
-68.14%
YoY
|
$1.643M
-57.79%
YoY
|
$1.800M
-414.14%
YoY
|
$1.891M
-631.18%
YoY
|
$1.224M
90.06%
YoY
|
$3.892M
-181.05%
YoY
|
-$573.0K
-87.87%
YoY
|
-$356.0K
-72.47%
YoY
|
$644.0K
-12.74%
YoY
|
-$4.802M
-49.75%
YoY
|
-$4.722M
N/A
|
-$1.293M
-69.78%
YoY
|
$738.0K
N/A
|
-$9.557M
N/A
|
| Free Cash Flow |
$146.9M
38.97%
YoY
|
$23.02M
-2.8%
YoY
|
$151.0M
15.07%
YoY
|
$145.3M
46.12%
YoY
|
$105.7M
85.81%
YoY
|
$23.68M
-31.99%
YoY
|
$131.3M
91.17%
YoY
|
$99.40M
74.95%
YoY
|
$56.90M
5.7%
YoY
|
$34.81M
113.73%
YoY
|
$68.66M
-1.23%
YoY
|
$56.82M
-37.63%
YoY
|
$53.83M
26.17%
YoY
|
$16.29M
-84.6%
YoY
|
$69.51M
8.26%
YoY
|
$91.09M
-30.48%
YoY
|
$42.67M
N/A
|
$105.7M
109.14%
YoY
|
$64.21M
N/A
|
$131.0M
N/A
|
Loading...