|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.823M
-53.15%
YoY
|
$6.025M
-178.72%
YoY
|
-$7.654M
-95.17%
YoY
|
-$158.3M
-3998.47%
YoY
|
$4.061M
-67.91%
YoY
|
| Depreciation, Depletion And Amortization |
$11.75M
17.69%
YoY
|
$9.987M
57.42%
YoY
|
$6.344M
59.6%
YoY
|
$3.975M
73.51%
YoY
|
$2.291M
98.01%
YoY
|
| Cash From Operating Activities |
$34.68M
35.3%
YoY
|
$25.63M
81.08%
YoY
|
$14.16M
-4551.57%
YoY
|
-$318.0K
-119.1%
YoY
|
$1.665M
-86.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.635M
-18.37%
YoY
|
$4.453M
-43.85%
YoY
|
$7.931M
-1.04%
YoY
|
$8.014M
58.13%
YoY
|
$5.068M
14.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$13.89M
43.65%
YoY
|
-$9.671M
21.94%
YoY
|
-$7.931M
-1.04%
YoY
|
-$8.014M
58.13%
YoY
|
-$5.068M
14.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$17.32M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.403M
-96.74%
YoY
|
-$43.08M
441.31%
YoY
|
-$7.959M
-113.52%
YoY
|
$58.85M
409.12%
YoY
|
$11.56M
-253.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$34.68M
35.3%
YoY
|
$25.63M
81.08%
YoY
|
$14.16M
-4551.57%
YoY
|
-$318.0K
-119.1%
YoY
|
$1.665M
-86.47%
YoY
|
| Cash From Investing Activities |
-$13.89M
43.65%
YoY
|
-$9.671M
21.94%
YoY
|
-$7.931M
-1.04%
YoY
|
-$8.014M
58.13%
YoY
|
-$5.068M
14.43%
YoY
|
| Cash From Financing Activities |
-$1.403M
-96.74%
YoY
|
-$43.08M
441.31%
YoY
|
-$7.959M
-113.52%
YoY
|
$58.85M
409.12%
YoY
|
$11.56M
-253.28%
YoY
|
| Net Change In Cash |
$18.88M
-170.06%
YoY
|
-$26.94M
1380.27%
YoY
|
-$1.820M
-103.61%
YoY
|
$50.43M
527.2%
YoY
|
$8.040M
3116.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$34.68M
35.3%
YoY
|
$25.63M
81.08%
YoY
|
$14.16M
-4551.57%
YoY
|
-$318.0K
-119.1%
YoY
|
$1.665M
-86.47%
YoY
|
| Capital Expenditures |
$3.635M
-18.37%
YoY
|
$4.453M
-43.85%
YoY
|
$7.931M
-1.04%
YoY
|
$8.014M
58.13%
YoY
|
$5.068M
14.43%
YoY
|
| Free Cash Flow |
$31.05M
46.58%
YoY
|
$21.18M
240.26%
YoY
|
$6.225M
-174.71%
YoY
|
-$8.332M
144.84%
YoY
|
-$3.403M
-143.2%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$121.0K
-81.03%
YoY
|
$1.415M
-22.59%
YoY
|
$1.826M
190.3%
YoY
|
-$539.0K
-118.3%
YoY
|
$638.0K
46.0%
YoY
|
$1.828M
18.78%
YoY
|
$629.0K
-115.25%
YoY
|
$2.945M
-140.54%
YoY
|
$437.0K
-100.15%
YoY
|
$1.539M
-53.26%
YoY
|
-$4.125M
-149.34%
YoY
|
-$7.265M
-276.81%
YoY
|
-$293.9M
2311.54%
YoY
|
$3.293M
-40.99%
YoY
|
$8.360M
-21.63%
YoY
|
-$12.19M
N/A
|
| Depreciation, Depletion And Amortization |
$3.247M
-7.62%
YoY
|
$2.960M
127.69%
YoY
|
$2.873M
38.13%
YoY
|
$2.674M
43.15%
YoY
|
$3.515M
107.99%
YoY
|
$1.300M
-23.48%
YoY
|
$2.080M
28.79%
YoY
|
$1.868M
39.4%
YoY
|
$1.690M
28.42%
YoY
|
$1.699M
72.14%
YoY
|
$1.615M
-3.41%
YoY
|
$1.340M
77.48%
YoY
|
$1.316M
96.42%
YoY
|
$987.0K
61.8%
YoY
|
$1.672M
65.38%
YoY
|
$670.0K
N/A
|
| Cash From Operating Activities |
$9.673M
46.87%
YoY
|
$16.16M
33.46%
YoY
|
$7.314M
21.5%
YoY
|
$1.533M
65.91%
YoY
|
$6.586M
-12.43%
YoY
|
$12.11M
54.42%
YoY
|
$6.020M
108.3%
YoY
|
$924.0K
-122.55%
YoY
|
$7.521M
-229.4%
YoY
|
$7.842M
-439.63%
YoY
|
$2.890M
-62.96%
YoY
|
-$4.097M
-634.16%
YoY
|
-$5.812M
-46.74%
YoY
|
-$2.309M
-136.57%
YoY
|
$7.803M
24.57%
YoY
|
-$10.91M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.663M
16.03%
YoY
|
$2.775M
6.32%
YoY
|
$2.706M
21.89%
YoY
|
$635.0K
-75.1%
YoY
|
$2.295M
31.44%
YoY
|
$2.610M
-383.08%
YoY
|
$2.220M
-206.12%
YoY
|
$2.550M
-19.58%
YoY
|
$1.746M
-206.4%
YoY
|
-$922.0K
-53.25%
YoY
|
-$2.092M
-52.47%
YoY
|
$3.171M
34.82%
YoY
|
-$1.641M
11.63%
YoY
|
-$1.972M
184.56%
YoY
|
-$4.401M
51.5%
YoY
|
-$1.470M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
-$3.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.663M
16.03%
YoY
|
-$2.775M
6.32%
YoY
|
-$5.706M
157.03%
YoY
|
-$2.748M
7.76%
YoY
|
-$2.295M
31.44%
YoY
|
-$2.610M
183.08%
YoY
|
-$2.220M
6.12%
YoY
|
-$2.550M
-19.58%
YoY
|
-$1.746M
6.4%
YoY
|
-$922.0K
-53.25%
YoY
|
-$2.092M
-52.47%
YoY
|
-$3.171M
34.82%
YoY
|
-$1.641M
11.63%
YoY
|
-$1.972M
184.56%
YoY
|
-$4.401M
51.5%
YoY
|
-$1.470M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$14.00K
-99.74%
YoY
|
-$16.00K
-99.95%
YoY
|
-$1.373M
-78.39%
YoY
|
-$579.0K
-91.78%
YoY
|
-$5.300M
26400.0%
YoY
|
-$30.85M
33432.61%
YoY
|
-$6.353M
689.19%
YoY
|
-$7.042M
-111.11%
YoY
|
-$20.00K
-98.88%
YoY
|
-$92.00K
-96.65%
YoY
|
-$805.0K
390.85%
YoY
|
$63.38M
285.28%
YoY
|
-$1.788M
-53.4%
YoY
|
-$2.745M
160.19%
YoY
|
$16.45M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.673M
46.87%
YoY
|
$16.16M
33.46%
YoY
|
$7.314M
21.5%
YoY
|
$1.533M
65.91%
YoY
|
$6.586M
-12.43%
YoY
|
$12.11M
54.42%
YoY
|
$6.020M
108.3%
YoY
|
$924.0K
-122.55%
YoY
|
$7.521M
-229.4%
YoY
|
$7.842M
-439.63%
YoY
|
$2.890M
-62.96%
YoY
|
-$4.097M
-634.16%
YoY
|
-$5.812M
-46.74%
YoY
|
-$2.309M
-136.57%
YoY
|
$7.803M
24.57%
YoY
|
-$10.91M
N/A
|
| Cash From Investing Activities |
-$2.663M
16.03%
YoY
|
-$2.775M
6.32%
YoY
|
-$5.706M
157.03%
YoY
|
-$2.748M
7.76%
YoY
|
-$2.295M
31.44%
YoY
|
-$2.610M
183.08%
YoY
|
-$2.220M
6.12%
YoY
|
-$2.550M
-19.58%
YoY
|
-$1.746M
6.4%
YoY
|
-$922.0K
-53.25%
YoY
|
-$2.092M
-52.47%
YoY
|
-$3.171M
34.82%
YoY
|
-$1.641M
11.63%
YoY
|
-$1.972M
184.56%
YoY
|
-$4.401M
51.5%
YoY
|
-$1.470M
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$14.00K
-99.74%
YoY
|
-$16.00K
-99.95%
YoY
|
-$1.373M
-78.39%
YoY
|
-$579.0K
-91.78%
YoY
|
-$5.300M
26400.0%
YoY
|
-$30.85M
33432.61%
YoY
|
-$6.353M
689.19%
YoY
|
-$7.042M
-111.11%
YoY
|
-$20.00K
-98.88%
YoY
|
-$92.00K
-96.65%
YoY
|
-$805.0K
390.85%
YoY
|
$63.38M
285.28%
YoY
|
-$1.788M
-53.4%
YoY
|
-$2.745M
160.19%
YoY
|
$16.45M
N/A
|
| Net Change In Cash |
$7.010M
88.85%
YoY
|
$13.37M
218.4%
YoY
|
$1.592M
-105.89%
YoY
|
-$2.710M
-65.9%
YoY
|
$3.712M
-392.98%
YoY
|
$4.200M
-39.13%
YoY
|
-$27.05M
-3931.44%
YoY
|
-$7.947M
-2.6%
YoY
|
-$1.267M
-102.27%
YoY
|
$6.900M
-213.69%
YoY
|
$706.0K
7.46%
YoY
|
-$8.159M
350.77%
YoY
|
$55.93M
1274.85%
YoY
|
-$6.069M
-440.19%
YoY
|
$657.0K
-71.48%
YoY
|
$4.068M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.673M
46.87%
YoY
|
$16.16M
33.46%
YoY
|
$7.314M
21.5%
YoY
|
$1.533M
65.91%
YoY
|
$6.586M
-12.43%
YoY
|
$12.11M
54.42%
YoY
|
$6.020M
108.3%
YoY
|
$924.0K
-122.55%
YoY
|
$7.521M
-229.4%
YoY
|
$7.842M
-439.63%
YoY
|
$2.890M
-62.96%
YoY
|
-$4.097M
-634.16%
YoY
|
-$5.812M
-46.74%
YoY
|
-$2.309M
-136.57%
YoY
|
$7.803M
24.57%
YoY
|
-$10.91M
N/A
|
| Capital Expenditures |
$2.663M
16.03%
YoY
|
$2.775M
6.32%
YoY
|
$2.706M
21.89%
YoY
|
$635.0K
-75.1%
YoY
|
$2.295M
31.44%
YoY
|
$2.610M
-383.08%
YoY
|
$2.220M
-206.12%
YoY
|
$2.550M
-19.58%
YoY
|
$1.746M
-206.4%
YoY
|
-$922.0K
-53.25%
YoY
|
-$2.092M
-52.47%
YoY
|
$3.171M
34.82%
YoY
|
-$1.641M
11.63%
YoY
|
-$1.972M
184.56%
YoY
|
-$4.401M
51.5%
YoY
|
-$1.470M
N/A
|
| Free Cash Flow |
$7.010M
63.37%
YoY
|
$13.39M
40.92%
YoY
|
$4.608M
21.26%
YoY
|
$898.0K
-155.23%
YoY
|
$4.291M
-25.7%
YoY
|
$9.500M
8.4%
YoY
|
$3.800M
-23.73%
YoY
|
-$1.626M
-77.63%
YoY
|
$5.775M
-238.46%
YoY
|
$8.764M
-2700.59%
YoY
|
$4.982M
-59.18%
YoY
|
-$7.268M
358.55%
YoY
|
-$4.171M
-55.83%
YoY
|
-$337.0K
-104.81%
YoY
|
$12.20M
33.1%
YoY
|
-$9.443M
N/A
|
Loading...