|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-€565.7M
1129.78%
YoY
|
-$46.00M
316.29%
YoY
|
-$11.05M
-66.31%
YoY
|
-$32.80M
0.0%
YoY
|
-$32.80M
N/A
|
| Depreciation, Depletion And Amortization |
$308.8M
899.35%
YoY
|
$30.90M
N/A
|
N/A
|
$21.00M
0.0%
YoY
|
$21.00M
N/A
|
| Cash From Operating Activities |
-$190.5M
528.71%
YoY
|
-$30.30M
6946.51%
YoY
|
-$430.0K
-98.05%
YoY
|
-$22.10M
0.0%
YoY
|
-$22.10M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$45.50M
-288.02%
YoY
|
-$24.20M
N/A
|
N/A
|
-$24.80M
0.0%
YoY
|
-$24.80M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$192.6M
2502.7%
YoY
|
-$7.400M
-97.86%
YoY
|
-$345.0M
7923.26%
YoY
|
-$4.300M
0.0%
YoY
|
-$4.300M
N/A
|
| Cash From Investing Activities |
-$238.1M
653.48%
YoY
|
-$31.60M
-90.84%
YoY
|
-$345.0M
1085.57%
YoY
|
-$29.10M
0.0%
YoY
|
-$29.10M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$353.9M
155.34%
YoY
|
$138.6M
0.0%
YoY
|
$138.6M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$422.8M
2372.51%
YoY
|
$17.10M
-95.06%
YoY
|
$346.5M
142.46%
YoY
|
$142.9M
0.0%
YoY
|
$142.9M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$190.5M
528.71%
YoY
|
-$30.30M
6946.51%
YoY
|
-$430.0K
-98.05%
YoY
|
-$22.10M
0.0%
YoY
|
-$22.10M
N/A
|
| Cash From Investing Activities |
-$238.1M
653.48%
YoY
|
-$31.60M
-90.84%
YoY
|
-$345.0M
1085.57%
YoY
|
-$29.10M
0.0%
YoY
|
-$29.10M
N/A
|
| Cash From Financing Activities |
$422.8M
2372.51%
YoY
|
$17.10M
-95.06%
YoY
|
$346.5M
142.46%
YoY
|
$142.9M
0.0%
YoY
|
$142.9M
N/A
|
| Net Change In Cash |
-$5.800M
-87.05%
YoY
|
-$44.80M
-4407.69%
YoY
|
$1.040M
-98.87%
YoY
|
$91.70M
0.0%
YoY
|
$91.70M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$190.5M
528.71%
YoY
|
-$30.30M
6946.51%
YoY
|
-$430.0K
-98.05%
YoY
|
-$22.10M
0.0%
YoY
|
-$22.10M
N/A
|
| Capital Expenditures |
$45.50M
-288.02%
YoY
|
-$24.20M
N/A
|
N/A
|
-$24.80M
0.0%
YoY
|
-$24.80M
N/A
|
| Free Cash Flow |
-$236.0M
3768.85%
YoY
|
-$6.100M
N/A
|
N/A
|
$2.700M
0.0%
YoY
|
$2.700M
N/A
|
|
Concept
|
2023 Q1 | 2022 Q3 | 2022 Q2 | 2021 Q3 | 2021 Q1 | 2020 Q3 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$180.1M
N/A
|
-$565.7M
1129.78%
YoY
|
-$52.40M
3993.75%
YoY
|
-$46.00M
85.48%
YoY
|
-$12.70M
-23.49%
YoY
|
-$24.80M
N/A
|
| Depreciation, Depletion And Amortization |
$27.90M
N/A
|
$269.9M
773.46%
YoY
|
$38.90M
N/A
|
$30.90M
120.71%
YoY
|
$14.80M
27.59%
YoY
|
$14.00M
N/A
|
| Cash From Operating Activities |
-$135.0M
N/A
|
-$15.60M
-47.53%
YoY
|
-$174.9M
-4789.01%
YoY
|
-$29.73M
-169.3%
YoY
|
-$4.300M
-90.87%
YoY
|
$42.90M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$16.70M
N/A
|
$18.80M
-177.69%
YoY
|
-$26.70M
N/A
|
-$24.20M
65.75%
YoY
|
-$11.00M
-7.56%
YoY
|
-$14.60M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
-$7.100M
-4.05%
YoY
|
-$185.5M
N/A
|
-$7.400M
3600.0%
YoY
|
$0.00
-100.0%
YoY
|
-$200.0K
N/A
|
| Cash From Investing Activities |
-$16.70M
N/A
|
-$25.90M
-18.04%
YoY
|
-$212.2M
N/A
|
-$31.60M
113.51%
YoY
|
-$11.00M
-16.67%
YoY
|
-$14.80M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$402.7M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$144.6M
N/A
|
$31.50M
84.21%
YoY
|
$391.3M
N/A
|
$17.10M
-176.34%
YoY
|
-$27.30M
-164.85%
YoY
|
-$22.40M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
-$135.0M
N/A
|
-$15.60M
-47.53%
YoY
|
-$174.9M
-4789.01%
YoY
|
-$29.73M
-169.3%
YoY
|
-$4.300M
-90.87%
YoY
|
$42.90M
N/A
|
| Cash From Investing Activities |
-$16.70M
N/A
|
-$25.90M
-18.04%
YoY
|
-$212.2M
N/A
|
-$31.60M
113.51%
YoY
|
-$11.00M
-16.67%
YoY
|
-$14.80M
N/A
|
| Cash From Financing Activities |
$144.6M
N/A
|
$31.50M
84.21%
YoY
|
$391.3M
N/A
|
$17.10M
-176.34%
YoY
|
-$27.30M
-164.85%
YoY
|
-$22.40M
N/A
|
| Net Change In Cash |
-$7.100M
N/A
|
-$10.00M
-77.39%
YoY
|
$4.200M
12.6%
YoY
|
-$44.23M
-875.96%
YoY
|
-$42.60M
134.07%
YoY
|
$5.700M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$135.0M
N/A
|
-$15.60M
-47.53%
YoY
|
-$174.9M
-4789.01%
YoY
|
-$29.73M
-169.3%
YoY
|
-$4.300M
-90.87%
YoY
|
$42.90M
N/A
|
| Capital Expenditures |
$16.70M
N/A
|
$18.80M
-177.69%
YoY
|
-$26.70M
N/A
|
-$24.20M
65.75%
YoY
|
-$11.00M
-7.56%
YoY
|
-$14.60M
N/A
|
| Free Cash Flow |
-$151.7M
N/A
|
-$34.40M
522.06%
YoY
|
-$148.2M
N/A
|
-$5.530M
-109.62%
YoY
|
$6.700M
-119.03%
YoY
|
$57.50M
N/A
|
Loading...