|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$5.300M
-81.83%
YoY
|
$7.300M
-58.93%
YoY
|
$22.10M
12.58%
YoY
|
$25.82M
N/A
|
$29.16M
1547.17%
YoY
|
$17.77M
N/A
|
$19.63M
N/A
|
$1.771M
N/A
|
| Cash & Equivalents |
$5.269M
-81.93%
YoY
|
$7.286M
-59.01%
YoY
|
$22.06M
12.39%
YoY
|
$25.82M
3837.09%
YoY
|
$29.16M
1547.17%
YoY
|
$17.77M
291.9%
YoY
|
$19.63M
741.35%
YoY
|
$1.771M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$2.400M
354.02%
YoY
|
$2.500M
203.76%
YoY
|
$700.0K
-37.78%
YoY
|
$285.3K
N/A
|
$528.6K
46.62%
YoY
|
$823.0K
N/A
|
$1.125M
N/A
|
$360.5K
N/A
|
| Inventory |
$29.43M
2829.53%
YoY
|
$29.69M
4031.0%
YoY
|
$2.021M
212.83%
YoY
|
$1.310M
N/A
|
$1.005M
387.79%
YoY
|
$718.8K
N/A
|
$645.9K
N/A
|
$206.0K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$2.211M
7779.88%
YoY
|
$1.014M
16293.02%
YoY
|
$36.19K
-79.56%
YoY
|
$11.89K
N/A
|
$28.06K
N/A
|
$6.186K
N/A
|
$177.1K
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$39.34M
28.05%
YoY
|
$40.46M
109.42%
YoY
|
$24.78M
14.86%
YoY
|
$27.43M
N/A
|
$30.72M
1214.71%
YoY
|
$19.32M
N/A
|
$21.58M
687.94%
YoY
|
$2.337M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$8.626M
291.12%
YoY
|
$10.71M
406.37%
YoY
|
$2.119M
-0.2%
YoY
|
$2.165M
N/A
|
$2.205M
-3.22%
YoY
|
$2.116M
N/A
|
$2.123M
367.02%
YoY
|
$2.279M
N/A
|
| Goodwill |
$21.03M
N/A
|
$20.68M
N/A
|
$626.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$184.9K
753.16%
YoY
|
$186.3K
759.79%
YoY
|
$21.67K
0.0%
YoY
|
$21.67K
N/A
|
$21.67K
-82.19%
YoY
|
$21.67K
N/A
|
$21.67K
N/A
|
$121.7K
N/A
|
| Total Long-Term Assets |
$86.10M
3765.79%
YoY
|
$88.02M
4018.16%
YoY
|
$4.374M
103.9%
YoY
|
$2.186M
N/A
|
$2.227M
-7.23%
YoY
|
$2.137M
N/A
|
$2.145M
371.78%
YoY
|
$2.401M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$39.34M
28.05%
YoY
|
$40.46M
109.42%
YoY
|
$24.78M
14.86%
YoY
|
$27.43M
N/A
|
$30.72M
1214.71%
YoY
|
$19.32M
N/A
|
$21.58M
687.94%
YoY
|
$2.337M
N/A
|
| Total Long-Term Assets |
$86.10M
|
$88.02M
|
$4.374M
|
$2.186M
|
$2.227M
|
$2.137M
|
$2.145M
|
$2.401M
|
| Total Assets |
$125.4M
280.68%
YoY
|
$128.5M
498.73%
YoY
|
$29.16M
22.92%
YoY
|
$29.61M
N/A
|
$32.95M
595.54%
YoY
|
$21.46M
N/A
|
$23.72M
642.92%
YoY
|
$4.738M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Accounts Payable |
$6.568M
854.99%
YoY
|
$10.80M
2374.99%
YoY
|
$3.220M
247.29%
YoY
|
$854.3K
N/A
|
$687.8K
9.52%
YoY
|
$436.4K
N/A
|
$927.2K
179.21%
YoY
|
$628.0K
N/A
|
| Accrued Expenses |
$5.869M
439.21%
YoY
|
$4.635M
471.31%
YoY
|
$1.228M
110.38%
YoY
|
$1.835M
N/A
|
$1.088M
356.37%
YoY
|
$811.3K
N/A
|
$583.9K
75.22%
YoY
|
$238.5K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$2.100M
N/A
|
$2.400M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$17.30M
873.81%
YoY
|
$20.39M
1533.99%
YoY
|
$4.562M
201.92%
YoY
|
$2.689M
N/A
|
$1.776M
104.99%
YoY
|
$1.248M
N/A
|
$1.511M
127.12%
YoY
|
$866.5K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Long-Term Debt |
$34.10M
N/A
|
$33.90M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$31.90M
117.82%
YoY
|
$10.50M
N/A
|
$4.900M
N/A
|
$3.156M
N/A
|
$14.65M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$66.00M
350.67%
YoY
|
$44.40M
N/A
|
$4.900M
N/A
|
$3.156M
N/A
|
$14.65M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$17.30M
873.81%
YoY
|
$20.39M
1533.99%
YoY
|
$4.562M
201.92%
YoY
|
$2.689M
N/A
|
$1.776M
104.99%
YoY
|
$1.248M
N/A
|
$1.511M
127.12%
YoY
|
$866.5K
N/A
|
| Total Long-Term Liabilities |
$66.00M
350.67%
YoY
|
$44.40M
N/A
|
$4.900M
N/A
|
$3.156M
N/A
|
$14.65M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$84.73M
407.32%
YoY
|
$64.75M
3809.43%
YoY
|
$9.456M
369.89%
YoY
|
$5.920M
N/A
|
$16.70M
1827.7%
YoY
|
$1.656M
N/A
|
$2.012M
202.47%
YoY
|
$866.5K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
-$17.85M
312.64%
YoY
|
-$7.917M
352.94%
YoY
|
-$2.849M
N/A
|
-$9.498M
N/A
|
-$4.326M
N/A
|
-$1.748M
-78.75%
YoY
|
N/A
|
| Common Stock |
$340.5K
121.4%
YoY
|
$304.3K
119.26%
YoY
|
$155.0K
11.67%
YoY
|
$153.8K
N/A
|
$153.8K
N/A
|
$138.8K
N/A
|
$138.8K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$40.71M
150.5%
YoY
|
$63.74M
221.86%
YoY
|
$19.70M
-9.25%
YoY
|
$23.69M
911.15%
YoY
|
$16.25M
319.75%
YoY
|
$19.80M
251.67%
YoY
|
$21.71M
758.84%
YoY
|
$3.871M
N/A
|
| Total Liabilities & Shareholders Equity |
$125.4M
280.68%
YoY
|
$128.5M
498.73%
YoY
|
$29.16M
22.92%
YoY
|
$29.61M
N/A
|
$32.95M
595.54%
YoY
|
$21.46M
N/A
|
$23.72M
642.92%
YoY
|
$4.738M
N/A
|
Loading...