|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$70.18M
-10.72%
YoY
|
$66.75M
53.35%
YoY
|
$74.97M
4.84%
YoY
|
$66.81M
-11.4%
YoY
|
$78.60M
18.71%
YoY
|
$43.53M
-34.46%
YoY
|
$71.51M
-20.19%
YoY
|
$75.40M
-35.0%
YoY
|
$66.21M
-49.09%
YoY
|
$66.41M
-36.3%
YoY
|
$89.60M
-10.76%
YoY
|
$116.0M
381.36%
YoY
|
$130.1M
419.29%
YoY
|
$104.3M
314.4%
YoY
|
$100.4M
266.42%
YoY
|
$24.10M
N/A
|
$27.40M
-25.95%
YoY
|
| Cash & Equivalents |
$70.18M
-10.72%
YoY
|
$66.75M
53.35%
YoY
|
$74.97M
4.84%
YoY
|
$66.81M
-11.45%
YoY
|
$78.60M
18.71%
YoY
|
$43.53M
-34.46%
YoY
|
$71.51M
-20.19%
YoY
|
$75.45M
-34.96%
YoY
|
$66.21M
-49.09%
YoY
|
$66.41M
-36.3%
YoY
|
$89.60M
-10.76%
YoY
|
$116.0M
381.36%
YoY
|
$130.1M
419.29%
YoY
|
$104.3M
314.4%
YoY
|
$100.4M
266.42%
YoY
|
$24.10M
N/A
|
$27.40M
-25.95%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$21.07M
-60.17%
YoY
|
$29.55M
-88.87%
YoY
|
$670.0K
-21.36%
YoY
|
$52.20M
-4.22%
YoY
|
$52.89M
16.22%
YoY
|
$265.4M
737.74%
YoY
|
$852.0K
-34.16%
YoY
|
$54.50M
63.89%
YoY
|
$45.51M
-10.1%
YoY
|
$31.69M
-35.88%
YoY
|
$1.294M
-94.91%
YoY
|
$33.26M
46.5%
YoY
|
$50.63M
N/A
|
$49.42M
N/A
|
$25.40M
N/A
|
$22.70M
N/A
|
N/A
|
| Inventory |
$84.45M
17.56%
YoY
|
$77.68M
0.57%
YoY
|
$75.02M
-5.76%
YoY
|
$77.09M
-63.93%
YoY
|
$71.83M
-68.43%
YoY
|
$77.24M
-66.58%
YoY
|
$79.60M
-65.96%
YoY
|
$213.7M
-4.68%
YoY
|
$227.5M
0.44%
YoY
|
$231.1M
-3.43%
YoY
|
$233.9M
-5.26%
YoY
|
$224.2M
-18.37%
YoY
|
$226.5M
N/A
|
$239.3M
N/A
|
$246.8M
-12.78%
YoY
|
$274.7M
N/A
|
$283.0M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
$15.98M
19.82%
YoY
|
N/A
|
N/A
|
N/A
|
$13.33M
-52.99%
YoY
|
N/A
|
N/A
|
N/A
|
$28.36M
206.52%
YoY
|
N/A
|
N/A
|
N/A
|
$9.252M
N/A
|
N/A
|
N/A
|
| Receivables |
$84.52M
19.84%
YoY
|
$76.69M
11.25%
YoY
|
$65.21M
0.07%
YoY
|
$69.58M
-54.8%
YoY
|
$70.53M
-58.05%
YoY
|
$68.93M
-60.61%
YoY
|
$65.17M
-61.43%
YoY
|
$153.9M
-1.86%
YoY
|
$168.1M
0.86%
YoY
|
$175.0M
12.07%
YoY
|
$169.0M
2.87%
YoY
|
$156.9M
-7.84%
YoY
|
$166.7M
N/A
|
$156.2M
N/A
|
$164.2M
-15.21%
YoY
|
$170.2M
N/A
|
$193.7M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$8.483M
N/A
|
$15.87M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$260.2M
-4.98%
YoY
|
$250.7M
-44.93%
YoY
|
$257.3M
-46.72%
YoY
|
$265.7M
-46.61%
YoY
|
$273.9M
-46.03%
YoY
|
$455.1M
-9.73%
YoY
|
$482.9M
-10.22%
YoY
|
$497.6M
-8.9%
YoY
|
$507.4M
-11.59%
YoY
|
$504.2M
-8.18%
YoY
|
$537.9M
0.19%
YoY
|
$546.2M
11.09%
YoY
|
$573.9M
N/A
|
$549.1M
N/A
|
$536.9M
2.06%
YoY
|
$491.7M
N/A
|
$526.0M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$48.80M
-3.17%
YoY
|
$46.95M
-9.92%
YoY
|
$47.27M
-12.74%
YoY
|
$49.61M
-59.14%
YoY
|
$50.39M
-61.14%
YoY
|
$52.12M
-62.58%
YoY
|
$54.17M
-63.51%
YoY
|
$121.4M
-19.2%
YoY
|
$129.7M
-20.4%
YoY
|
$139.3M
-18.32%
YoY
|
$148.4M
-17.65%
YoY
|
$150.3M
-16.83%
YoY
|
$162.9M
N/A
|
$170.5M
N/A
|
$180.2M
-1.72%
YoY
|
$180.7M
N/A
|
$183.4M
N/A
|
| Goodwill |
$266.2M
2.49%
YoY
|
$260.4M
0.03%
YoY
|
$257.6M
-1.72%
YoY
|
$262.8M
1.4%
YoY
|
$259.8M
-0.55%
YoY
|
$260.4M
-0.3%
YoY
|
$262.1M
0.81%
YoY
|
$259.1M
1.86%
YoY
|
$261.2M
1.01%
YoY
|
$261.1M
-0.71%
YoY
|
$260.0M
-2.92%
YoY
|
$254.4M
N/A
|
$258.6M
N/A
|
$263.0M
N/A
|
$267.8M
-2.15%
YoY
|
N/A
|
$273.7M
-31.39%
YoY
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$28.63M
-4.13%
YoY
|
$26.30M
-2.66%
YoY
|
$26.61M
-0.51%
YoY
|
$31.27M
-18.29%
YoY
|
$29.86M
-20.71%
YoY
|
$27.02M
-31.49%
YoY
|
$26.75M
-34.43%
YoY
|
$38.27M
-1.61%
YoY
|
$37.66M
-26.38%
YoY
|
$39.43M
-29.08%
YoY
|
$40.79M
-46.08%
YoY
|
$38.90M
-44.27%
YoY
|
$51.16M
N/A
|
$55.60M
N/A
|
$75.66M
0.74%
YoY
|
$69.80M
N/A
|
$75.10M
N/A
|
| Total Long-Term Assets |
$498.0M
-3.47%
YoY
|
$495.1M
-30.89%
YoY
|
$496.4M
-31.29%
YoY
|
$517.3M
-48.8%
YoY
|
$515.9M
-51.01%
YoY
|
$716.5M
-33.9%
YoY
|
$722.5M
-34.57%
YoY
|
$1.010B
-6.72%
YoY
|
$1.053B
-9.11%
YoY
|
$1.084B
-11.53%
YoY
|
$1.104B
-14.4%
YoY
|
$1.083B
-17.77%
YoY
|
$1.159B
N/A
|
$1.225B
N/A
|
$1.290B
-9.37%
YoY
|
$1.317B
N/A
|
$1.423B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$260.2M
-4.98%
YoY
|
$250.7M
-44.93%
YoY
|
$257.3M
-46.72%
YoY
|
$265.7M
-46.61%
YoY
|
$273.9M
-46.03%
YoY
|
$455.1M
-9.73%
YoY
|
$482.9M
-10.22%
YoY
|
$497.6M
-8.9%
YoY
|
$507.4M
-11.59%
YoY
|
$504.2M
-8.18%
YoY
|
$537.9M
0.19%
YoY
|
$546.2M
11.09%
YoY
|
$573.9M
N/A
|
$549.1M
N/A
|
$536.9M
2.06%
YoY
|
$491.7M
N/A
|
$526.0M
N/A
|
| Total Long-Term Assets |
$498.0M
|
$495.1M
|
$496.4M
|
$517.3M
|
$515.9M
|
$716.5M
|
$722.5M
|
$1.010B
|
$1.053B
|
$1.084B
|
$1.104B
|
$1.083B
|
$1.159B
|
$1.225B
|
$1.290B
|
$1.317B
|
$1.423B
|
| Total Assets |
$758.2M
-4.0%
YoY
|
$745.8M
-36.35%
YoY
|
$753.7M
-37.47%
YoY
|
$782.9M
-48.08%
YoY
|
$789.8M
-49.39%
YoY
|
$1.172B
-26.22%
YoY
|
$1.205B
-26.6%
YoY
|
$1.508B
-7.45%
YoY
|
$1.561B
-9.93%
YoY
|
$1.588B
-10.49%
YoY
|
$1.642B
-10.11%
YoY
|
$1.629B
-9.93%
YoY
|
$1.733B
N/A
|
$1.774B
N/A
|
$1.827B
-6.28%
YoY
|
$1.809B
N/A
|
$1.949B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$41.68M
53.48%
YoY
|
$31.54M
17.01%
YoY
|
$32.96M
18.62%
YoY
|
$27.40M
-46.6%
YoY
|
$27.16M
-54.29%
YoY
|
$26.96M
-48.74%
YoY
|
$27.79M
-36.85%
YoY
|
$51.31M
24.93%
YoY
|
$59.42M
38.11%
YoY
|
$52.59M
34.47%
YoY
|
$44.00M
-2.28%
YoY
|
$41.08M
1.42%
YoY
|
$43.02M
N/A
|
$39.11M
N/A
|
$45.03M
-9.4%
YoY
|
$40.50M
N/A
|
$49.70M
N/A
|
| Accrued Expenses |
$3.685M
-13.48%
YoY
|
$3.850M
4.05%
YoY
|
$3.902M
-3.73%
YoY
|
$4.438M
-93.92%
YoY
|
$4.259M
-93.42%
YoY
|
$3.700M
-94.01%
YoY
|
$4.053M
-93.57%
YoY
|
$73.00M
12.0%
YoY
|
$64.69M
13.89%
YoY
|
$61.79M
10.22%
YoY
|
$63.01M
29.89%
YoY
|
$65.18M
11.42%
YoY
|
$56.80M
N/A
|
$56.06M
N/A
|
$48.51M
-12.12%
YoY
|
$58.50M
N/A
|
$55.20M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$7.013M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$14.03M
-57.5%
YoY
|
$14.03M
N/A
|
$14.03M
N/A
|
$0.00
N/A
|
$33.00M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$109.6M
-22.33%
YoY
|
$117.1M
-30.95%
YoY
|
$133.9M
-22.85%
YoY
|
$136.6M
-20.2%
YoY
|
$141.1M
-25.62%
YoY
|
$169.6M
-13.68%
YoY
|
$173.6M
-20.11%
YoY
|
$171.2M
-21.28%
YoY
|
$189.7M
-23.12%
YoY
|
$196.5M
-10.49%
YoY
|
$217.3M
17.73%
YoY
|
$217.5M
7.83%
YoY
|
$246.8M
N/A
|
$219.5M
N/A
|
$184.6M
-18.4%
YoY
|
$201.7M
N/A
|
$226.2M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$220.8M
-6.09%
YoY
|
$220.6M
-56.06%
YoY
|
$220.5M
-56.67%
YoY
|
$220.3M
-57.27%
YoY
|
$235.1M
-54.98%
YoY
|
$502.1M
-3.82%
YoY
|
$508.8M
-4.4%
YoY
|
$515.5M
-3.72%
YoY
|
$522.3M
-3.05%
YoY
|
$522.0M
-3.67%
YoY
|
$532.2M
N/A
|
$535.5M
10827.65%
YoY
|
$538.7M
N/A
|
$541.9M
N/A
|
$0.00
-100.0%
YoY
|
$4.900M
N/A
|
$4.900M
N/A
|
| Other Long-Term Liabilities |
$4.845M
-47.17%
YoY
|
$4.631M
-50.42%
YoY
|
$9.232M
1.95%
YoY
|
$9.269M
19.42%
YoY
|
$9.171M
-11.25%
YoY
|
$9.340M
-1.84%
YoY
|
$9.055M
-33.23%
YoY
|
$7.762M
-44.61%
YoY
|
$10.33M
-32.32%
YoY
|
$9.515M
-18.97%
YoY
|
$13.56M
-15.15%
YoY
|
$14.01M
-79.02%
YoY
|
$15.27M
N/A
|
$11.74M
N/A
|
$15.98M
-18.87%
YoY
|
$66.80M
N/A
|
$19.70M
N/A
|
| Total Long-Term Liabilities |
$225.6M
-7.63%
YoY
|
$225.2M
-55.95%
YoY
|
$229.7M
-55.65%
YoY
|
$229.6M
-56.13%
YoY
|
$244.3M
-54.13%
YoY
|
$511.4M
-3.78%
YoY
|
$517.9M
-5.12%
YoY
|
$523.3M
-4.76%
YoY
|
$532.6M
-3.85%
YoY
|
$531.5M
-4.0%
YoY
|
$545.8M
3314.84%
YoY
|
$549.5M
666.34%
YoY
|
$553.9M
N/A
|
$553.6M
N/A
|
$15.98M
-35.03%
YoY
|
$71.70M
N/A
|
$24.60M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$109.6M
-22.33%
YoY
|
$117.1M
-30.95%
YoY
|
$133.9M
-22.85%
YoY
|
$136.6M
-20.2%
YoY
|
$141.1M
-25.62%
YoY
|
$169.6M
-13.68%
YoY
|
$173.6M
-20.11%
YoY
|
$171.2M
-21.28%
YoY
|
$189.7M
-23.12%
YoY
|
$196.5M
-10.49%
YoY
|
$217.3M
17.73%
YoY
|
$217.5M
7.83%
YoY
|
$246.8M
N/A
|
$219.5M
N/A
|
$184.6M
-18.4%
YoY
|
$201.7M
N/A
|
$226.2M
N/A
|
| Total Long-Term Liabilities |
$225.6M
-7.63%
YoY
|
$225.2M
-55.95%
YoY
|
$229.7M
-55.65%
YoY
|
$229.6M
-56.13%
YoY
|
$244.3M
-54.13%
YoY
|
$511.4M
-3.78%
YoY
|
$517.9M
-5.12%
YoY
|
$523.3M
-4.76%
YoY
|
$532.6M
-3.85%
YoY
|
$531.5M
-4.0%
YoY
|
$545.8M
3314.84%
YoY
|
$549.5M
666.34%
YoY
|
$553.9M
N/A
|
$553.6M
N/A
|
$15.98M
-35.03%
YoY
|
$71.70M
N/A
|
$24.60M
N/A
|
| Total Liabilities |
$345.4M
-12.7%
YoY
|
$350.7M
-55.23%
YoY
|
$372.0M
-53.26%
YoY
|
$376.3M
-52.83%
YoY
|
$395.7M
-52.48%
YoY
|
$783.3M
-7.24%
YoY
|
$795.9M
-9.92%
YoY
|
$797.7M
-10.93%
YoY
|
$832.7M
-13.98%
YoY
|
$844.5M
-12.2%
YoY
|
$883.5M
135.36%
YoY
|
$895.6M
120.26%
YoY
|
$968.0M
N/A
|
$961.8M
N/A
|
$375.4M
-18.17%
YoY
|
$406.6M
N/A
|
$458.7M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$472.1M
4.3%
YoY
|
-$468.1M
4.35%
YoY
|
-$466.6M
5.86%
YoY
|
-$454.9M
329.28%
YoY
|
-$452.6M
348.67%
YoY
|
-$448.6M
478.81%
YoY
|
-$440.8M
827.4%
YoY
|
-$106.0M
516.49%
YoY
|
-$100.9M
459.81%
YoY
|
-$77.50M
732.71%
YoY
|
-$47.53M
N/A
|
-$17.19M
N/A
|
-$18.02M
N/A
|
-$9.307M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock |
$282.0K
2.17%
YoY
|
$279.0K
2.2%
YoY
|
$277.0K
2.21%
YoY
|
$276.0K
4.15%
YoY
|
$276.0K
4.15%
YoY
|
$273.0K
3.41%
YoY
|
$271.0K
3.44%
YoY
|
$265.0K
1.53%
YoY
|
$265.0K
1.53%
YoY
|
$264.0K
1.15%
YoY
|
$262.0K
N/A
|
$261.0K
N/A
|
$261.0K
N/A
|
$261.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$412.8M
4.75%
YoY
|
$395.1M
1.75%
YoY
|
$381.7M
-6.79%
YoY
|
$406.6M
-42.74%
YoY
|
$394.1M
-45.85%
YoY
|
$388.3M
-47.78%
YoY
|
$409.5M
-46.02%
YoY
|
$710.2M
-3.21%
YoY
|
$727.8M
-4.8%
YoY
|
$743.6M
-8.47%
YoY
|
$758.6M
-47.73%
YoY
|
$733.8M
-47.67%
YoY
|
$764.6M
-47.19%
YoY
|
$812.5M
-44.58%
YoY
|
$1.451B
-2.63%
YoY
|
$1.402B
N/A
|
$1.491B
-10.64%
YoY
|
| Total Liabilities & Shareholders Equity |
$758.2M
-4.0%
YoY
|
$745.8M
-36.35%
YoY
|
$753.7M
-37.47%
YoY
|
$782.9M
-48.08%
YoY
|
$789.8M
-49.39%
YoY
|
$1.172B
-26.22%
YoY
|
$1.205B
-26.6%
YoY
|
$1.508B
-7.45%
YoY
|
$1.561B
-9.93%
YoY
|
$1.588B
-10.49%
YoY
|
$1.642B
-10.11%
YoY
|
$1.629B
-9.93%
YoY
|
$1.733B
N/A
|
$1.774B
N/A
|
$1.827B
-6.28%
YoY
|
$1.809B
N/A
|
$1.949B
N/A
|
Loading...