|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$54.56M
293.68%
YoY
|
-$13.86M
491.87%
YoY
|
-$2.342M
487.26%
YoY
|
-$398.7K
236.1%
YoY
|
-$118.6K
N/A
|
| Depreciation, Depletion And Amortization |
$1.938M
355.71%
YoY
|
$425.3K
163.2%
YoY
|
$161.6K
716.47%
YoY
|
$19.79K
80.9%
YoY
|
$10.94K
N/A
|
| Cash From Operating Activities |
-$41.93M
334.0%
YoY
|
-$9.660M
574.37%
YoY
|
-$1.433M
704.83%
YoY
|
-$178.0K
-374.38%
YoY
|
$64.87K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$12.09M
2041.71%
YoY
|
-$564.4K
100.21%
YoY
|
-$281.9K
1864.6%
YoY
|
-$14.35K
-59.71%
YoY
|
-$35.62K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.566M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$16.65M
2850.66%
YoY
|
-$564.4K
100.21%
YoY
|
-$281.9K
1864.6%
YoY
|
-$14.35K
-59.71%
YoY
|
-$35.62K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$55.24M
53.82%
YoY
|
$35.91M
1851.75%
YoY
|
$1.840M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$55.49M
59.0%
YoY
|
$34.90M
1557.08%
YoY
|
$2.106M
970.81%
YoY
|
$196.7K
-1012.71%
YoY
|
-$21.55K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$41.93M
334.0%
YoY
|
-$9.660M
574.37%
YoY
|
-$1.433M
704.83%
YoY
|
-$178.0K
-374.38%
YoY
|
$64.87K
N/A
|
| Cash From Investing Activities |
-$16.65M
2850.66%
YoY
|
-$564.4K
100.21%
YoY
|
-$281.9K
1864.6%
YoY
|
-$14.35K
-59.71%
YoY
|
-$35.62K
N/A
|
| Cash From Financing Activities |
$55.49M
59.0%
YoY
|
$34.90M
1557.08%
YoY
|
$2.106M
970.81%
YoY
|
$196.7K
-1012.71%
YoY
|
-$21.55K
N/A
|
| Net Change In Cash |
-$3.090M
-112.52%
YoY
|
$24.68M
6199.25%
YoY
|
$391.7K
8905.29%
YoY
|
$4.350K
-43.51%
YoY
|
$7.700K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$41.93M
334.0%
YoY
|
-$9.660M
574.37%
YoY
|
-$1.433M
704.83%
YoY
|
-$178.0K
-374.38%
YoY
|
$64.87K
N/A
|
| Capital Expenditures |
-$12.09M
2041.71%
YoY
|
-$564.4K
100.21%
YoY
|
-$281.9K
1864.6%
YoY
|
-$14.35K
-59.71%
YoY
|
-$35.62K
N/A
|
| Free Cash Flow |
-$29.84M
228.03%
YoY
|
-$9.096M
690.55%
YoY
|
-$1.151M
603.13%
YoY
|
-$163.6K
-262.84%
YoY
|
$100.5K
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.532M
-88.82%
YoY
|
-$6.699M
-46.41%
YoY
|
-$9.573M
-36.3%
YoY
|
-$13.33M
102.66%
YoY
|
-$13.70M
204.64%
YoY
|
-$12.50M
655.94%
YoY
|
-$15.03M
1229.97%
YoY
|
-$6.578M
180.93%
YoY
|
-$4.497M
N/A
|
| Depreciation, Depletion And Amortization |
$932.5K
51.35%
YoY
|
$985.8K
92.47%
YoY
|
$615.4K
86.78%
YoY
|
$480.3K
213.31%
YoY
|
$616.1K
425.42%
YoY
|
$512.2K
392.05%
YoY
|
$329.5K
550.76%
YoY
|
$153.3K
19.91%
YoY
|
$117.3K
N/A
|
| Cash From Operating Activities |
-$5.023M
-40.22%
YoY
|
-$5.464M
-41.72%
YoY
|
-$12.38M
164.72%
YoY
|
-$19.47M
319.88%
YoY
|
-$8.403M
121.21%
YoY
|
-$9.376M
1616.21%
YoY
|
-$4.677M
589.53%
YoY
|
-$4.637M
261.82%
YoY
|
-$3.799M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$329.3K
-94.47%
YoY
|
-$908.1K
-40.96%
YoY
|
-$1.770M
-15.34%
YoY
|
-$2.503M
676.92%
YoY
|
-$5.957M
4490.28%
YoY
|
-$1.538M
1690.49%
YoY
|
-$2.090M
7758.31%
YoY
|
-$322.2K
32.83%
YoY
|
-$129.8K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$61.43K
-103.84%
YoY
|
$459.0K
-130.79%
YoY
|
-$404.4K
-87.21%
YoY
|
-$1.512M
N/A
|
$1.599M
N/A
|
-$1.491M
N/A
|
-$3.162M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$390.7K
-91.04%
YoY
|
-$449.1K
-85.17%
YoY
|
-$2.174M
-58.61%
YoY
|
-$4.015M
1146.23%
YoY
|
-$4.359M
3258.44%
YoY
|
-$3.029M
3425.85%
YoY
|
-$5.252M
19645.68%
YoY
|
-$322.2K
32.83%
YoY
|
-$129.8K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$8.362M
9902.66%
YoY
|
$5.000K
-99.77%
YoY
|
$34.36M
56.43%
YoY
|
$18.59M
96.25%
YoY
|
$83.60K
-98.13%
YoY
|
$2.208M
N/A
|
$21.96M
1093.77%
YoY
|
$9.471M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$189.5K
-101.09%
YoY
|
$5.789M
422.31%
YoY
|
-$1.096M
-153.11%
YoY
|
$34.92M
59.43%
YoY
|
$17.40M
103.3%
YoY
|
$1.108M
-72.66%
YoY
|
$2.064M
434.53%
YoY
|
$21.90M
1040.5%
YoY
|
$8.559M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.023M
-40.22%
YoY
|
-$5.464M
-41.72%
YoY
|
-$12.38M
164.72%
YoY
|
-$19.47M
319.88%
YoY
|
-$8.403M
121.21%
YoY
|
-$9.376M
1616.21%
YoY
|
-$4.677M
589.53%
YoY
|
-$4.637M
261.82%
YoY
|
-$3.799M
N/A
|
| Cash From Investing Activities |
-$390.7K
-91.04%
YoY
|
-$449.1K
-85.17%
YoY
|
-$2.174M
-58.61%
YoY
|
-$4.015M
1146.23%
YoY
|
-$4.359M
3258.44%
YoY
|
-$3.029M
3425.85%
YoY
|
-$5.252M
19645.68%
YoY
|
-$322.2K
32.83%
YoY
|
-$129.8K
N/A
|
| Cash From Financing Activities |
-$189.5K
-101.09%
YoY
|
$5.789M
422.31%
YoY
|
-$1.096M
-153.11%
YoY
|
$34.92M
59.43%
YoY
|
$17.40M
103.3%
YoY
|
$1.108M
-72.66%
YoY
|
$2.064M
434.53%
YoY
|
$21.90M
1040.5%
YoY
|
$8.559M
N/A
|
| Net Change In Cash |
-$5.603M
-220.77%
YoY
|
-$123.8K
-98.9%
YoY
|
-$15.65M
99.0%
YoY
|
$11.43M
-32.52%
YoY
|
$4.639M
0.19%
YoY
|
-$11.30M
-430.13%
YoY
|
-$7.865M
2368.25%
YoY
|
$16.94M
4176.66%
YoY
|
$4.631M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.023M
-40.22%
YoY
|
-$5.464M
-41.72%
YoY
|
-$12.38M
164.72%
YoY
|
-$19.47M
319.88%
YoY
|
-$8.403M
121.21%
YoY
|
-$9.376M
1616.21%
YoY
|
-$4.677M
589.53%
YoY
|
-$4.637M
261.82%
YoY
|
-$3.799M
N/A
|
| Capital Expenditures |
-$329.3K
-94.47%
YoY
|
-$908.1K
-40.96%
YoY
|
-$1.770M
-15.34%
YoY
|
-$2.503M
676.92%
YoY
|
-$5.957M
4490.28%
YoY
|
-$1.538M
1690.49%
YoY
|
-$2.090M
7758.31%
YoY
|
-$322.2K
32.83%
YoY
|
-$129.8K
N/A
|
| Free Cash Flow |
-$4.694M
91.92%
YoY
|
-$4.556M
-41.87%
YoY
|
-$10.61M
310.25%
YoY
|
-$16.97M
293.22%
YoY
|
-$2.446M
-33.34%
YoY
|
-$7.838M
1602.35%
YoY
|
-$2.586M
296.9%
YoY
|
-$4.315M
315.26%
YoY
|
-$3.669M
N/A
|
Loading...