|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$265.0K
-903.03%
YoY
|
$33.00K
-97.72%
YoY
|
$1.446M
227.15%
YoY
|
$442.0K
-68.2%
YoY
|
$1.390M
-19.19%
YoY
|
| Depreciation, Depletion And Amortization |
$223.0K
-6.3%
YoY
|
$238.0K
-0.83%
YoY
|
$240.0K
-5.88%
YoY
|
$255.0K
-64.08%
YoY
|
$710.0K
10.94%
YoY
|
| Cash From Operating Activities |
$465.0K
15.1%
YoY
|
$404.0K
-80.32%
YoY
|
$2.053M
8.97%
YoY
|
$1.884M
-6.73%
YoY
|
$2.020M
-11.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.000K
-94.37%
YoY
|
$71.00K
-77.39%
YoY
|
$314.0K
141.54%
YoY
|
$130.0K
-161.9%
YoY
|
-$210.0K
-68.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.703M
-198.77%
YoY
|
$5.774M
-188.02%
YoY
|
-$6.560M
-81.86%
YoY
|
-$36.16M
1186.73%
YoY
|
-$2.810M
18.07%
YoY
|
| Cash From Investing Activities |
-$5.707M
-200.07%
YoY
|
$5.703M
-182.94%
YoY
|
-$6.876M
-81.05%
YoY
|
-$36.29M
1097.59%
YoY
|
-$3.030M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.294M
N/A
|
| Cash From Financing Activities |
$2.948M
-78.93%
YoY
|
$13.99M
-170.01%
YoY
|
-$19.98M
-178.7%
YoY
|
$25.39M
486.42%
YoY
|
$4.330M
-80.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$465.0K
15.1%
YoY
|
$404.0K
-80.32%
YoY
|
$2.053M
8.97%
YoY
|
$1.884M
-6.73%
YoY
|
$2.020M
-11.01%
YoY
|
| Cash From Investing Activities |
-$5.707M
-200.07%
YoY
|
$5.703M
-182.94%
YoY
|
-$6.876M
-81.05%
YoY
|
-$36.29M
1097.59%
YoY
|
-$3.030M
0.0%
YoY
|
| Cash From Financing Activities |
$2.948M
-78.93%
YoY
|
$13.99M
-170.01%
YoY
|
-$19.98M
-178.7%
YoY
|
$25.39M
486.42%
YoY
|
$4.330M
-80.62%
YoY
|
| Net Change In Cash |
-$2.294M
-111.41%
YoY
|
$20.10M
-181.02%
YoY
|
-$24.81M
175.29%
YoY
|
-$9.011M
-371.42%
YoY
|
$3.320M
-84.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$465.0K
15.1%
YoY
|
$404.0K
-80.32%
YoY
|
$2.053M
8.97%
YoY
|
$1.884M
-6.73%
YoY
|
$2.020M
-11.01%
YoY
|
| Capital Expenditures |
$4.000K
-94.37%
YoY
|
$71.00K
-77.39%
YoY
|
$314.0K
141.54%
YoY
|
$130.0K
-161.9%
YoY
|
-$210.0K
-68.18%
YoY
|
| Free Cash Flow |
$461.0K
38.44%
YoY
|
$333.0K
-80.85%
YoY
|
$1.739M
-0.86%
YoY
|
$1.754M
-21.35%
YoY
|
$2.230M
-23.89%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$101.0K
-163.13%
YoY
|
$4.000K
-110.0%
YoY
|
-$162.0K
-22.86%
YoY
|
-$6.000K
-104.88%
YoY
|
$160.0K
52.38%
YoY
|
-$40.00K
-111.27%
YoY
|
-$210.0K
-161.58%
YoY
|
$123.0K
-80.93%
YoY
|
$105.0K
-81.38%
YoY
|
$355.0K
-142.87%
YoY
|
$341.0K
45.73%
YoY
|
$645.0K
37.23%
YoY
|
$564.0K
-59.48%
YoY
|
-$828.0K
-306.48%
YoY
|
$234.0K
8.84%
YoY
|
$470.0K
23.68%
YoY
|
$1.392M
N/A
|
| Depreciation, Depletion And Amortization |
$53.00K
-14.52%
YoY
|
$52.00K
-11.86%
YoY
|
$56.00K
-3.45%
YoY
|
$62.00K
3.33%
YoY
|
$62.00K
3.33%
YoY
|
$59.00K
9.26%
YoY
|
$58.00K
0.0%
YoY
|
$60.00K
-6.25%
YoY
|
$60.00K
-116.13%
YoY
|
$54.00K
-75.12%
YoY
|
$58.00K
-72.38%
YoY
|
$64.00K
-68.0%
YoY
|
-$372.0K
-200.54%
YoY
|
$217.0K
N/A
|
$210.0K
23.53%
YoY
|
$200.0K
-233.33%
YoY
|
$370.0K
N/A
|
| Cash From Operating Activities |
$104.0K
-66.23%
YoY
|
$194.0K
21.25%
YoY
|
-$199.0K
-60.2%
YoY
|
$366.0K
-16.06%
YoY
|
$308.0K
-49.51%
YoY
|
$160.0K
-70.37%
YoY
|
-$500.0K
-399.4%
YoY
|
$436.0K
-40.27%
YoY
|
$610.0K
-19.42%
YoY
|
$540.0K
-53.33%
YoY
|
$167.0K
-137.95%
YoY
|
$730.0K
78.05%
YoY
|
$757.0K
-48.5%
YoY
|
$1.157M
N/A
|
-$440.0K
633.33%
YoY
|
$410.0K
-75.6%
YoY
|
$1.470M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.000K
-95.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
N/A
|
$40.00K
-33.33%
YoY
|
$10.00K
-94.79%
YoY
|
$21.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$60.00K
-169.77%
YoY
|
$192.0K
-664.71%
YoY
|
$21.00K
N/A
|
$40.00K
-500.0%
YoY
|
-$86.00K
-42.67%
YoY
|
-$34.00K
N/A
|
$0.00
N/A
|
-$10.00K
-106.67%
YoY
|
-$150.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.097M
4123.71%
YoY
|
-$4.061M
-158.35%
YoY
|
-$112.0K
-96.28%
YoY
|
$2.567M
33.7%
YoY
|
-$97.00K
-102.49%
YoY
|
$6.960M
-69700.0%
YoY
|
-$3.008M
283.18%
YoY
|
$1.920M
-119.88%
YoY
|
$3.890M
-142.17%
YoY
|
-$10.00K
-99.91%
YoY
|
-$785.0K
-94.66%
YoY
|
-$9.656M
1954.47%
YoY
|
-$9.225M
-18.44%
YoY
|
-$11.75M
N/A
|
-$14.71M
-286.68%
YoY
|
-$470.0K
-211.9%
YoY
|
-$11.31M
N/A
|
| Cash From Investing Activities |
-$4.099M
2891.97%
YoY
|
-$4.061M
-158.43%
YoY
|
-$112.0K
-96.3%
YoY
|
$2.565M
33.66%
YoY
|
-$137.0K
-103.59%
YoY
|
$6.950M
-3540.59%
YoY
|
-$3.029M
275.81%
YoY
|
$1.919M
-119.79%
YoY
|
$3.820M
-141.03%
YoY
|
-$202.0K
-98.29%
YoY
|
-$806.0K
-94.52%
YoY
|
-$9.696M
1920.0%
YoY
|
-$9.311M
-18.82%
YoY
|
-$11.79M
N/A
|
-$14.71M
-286.91%
YoY
|
-$480.0K
-182.76%
YoY
|
-$11.47M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$410.0K
-92.0%
YoY
|
$3.288M
-381.03%
YoY
|
-$1.527M
-111.63%
YoY
|
$777.0K
-125.08%
YoY
|
$5.124M
-275.48%
YoY
|
-$1.170M
-78.99%
YoY
|
$13.14M
-390.08%
YoY
|
-$3.098M
-55.49%
YoY
|
-$2.920M
-198.78%
YoY
|
-$5.570M
-8539.39%
YoY
|
-$4.528M
-117.92%
YoY
|
-$6.960M
140.0%
YoY
|
$2.956M
31.96%
YoY
|
$66.00K
N/A
|
$25.27M
1059.17%
YoY
|
-$2.900M
-51.91%
YoY
|
$2.240M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$104.0K
-66.23%
YoY
|
$194.0K
21.25%
YoY
|
-$199.0K
-60.2%
YoY
|
$366.0K
-16.06%
YoY
|
$308.0K
-49.51%
YoY
|
$160.0K
-70.37%
YoY
|
-$500.0K
-399.4%
YoY
|
$436.0K
-40.27%
YoY
|
$610.0K
-19.42%
YoY
|
$540.0K
-53.33%
YoY
|
$167.0K
-137.95%
YoY
|
$730.0K
78.05%
YoY
|
$757.0K
-48.5%
YoY
|
$1.157M
N/A
|
-$440.0K
633.33%
YoY
|
$410.0K
-75.6%
YoY
|
$1.470M
N/A
|
| Cash From Investing Activities |
-$4.099M
2891.97%
YoY
|
-$4.061M
-158.43%
YoY
|
-$112.0K
-96.3%
YoY
|
$2.565M
33.66%
YoY
|
-$137.0K
-103.59%
YoY
|
$6.950M
-3540.59%
YoY
|
-$3.029M
275.81%
YoY
|
$1.919M
-119.79%
YoY
|
$3.820M
-141.03%
YoY
|
-$202.0K
-98.29%
YoY
|
-$806.0K
-94.52%
YoY
|
-$9.696M
1920.0%
YoY
|
-$9.311M
-18.82%
YoY
|
-$11.79M
N/A
|
-$14.71M
-286.91%
YoY
|
-$480.0K
-182.76%
YoY
|
-$11.47M
N/A
|
| Cash From Financing Activities |
$410.0K
-92.0%
YoY
|
$3.288M
-381.03%
YoY
|
-$1.527M
-111.63%
YoY
|
$777.0K
-125.08%
YoY
|
$5.124M
-275.48%
YoY
|
-$1.170M
-78.99%
YoY
|
$13.14M
-390.08%
YoY
|
-$3.098M
-55.49%
YoY
|
-$2.920M
-198.78%
YoY
|
-$5.570M
-8539.39%
YoY
|
-$4.528M
-117.92%
YoY
|
-$6.960M
140.0%
YoY
|
$2.956M
31.96%
YoY
|
$66.00K
N/A
|
$25.27M
1059.17%
YoY
|
-$2.900M
-51.91%
YoY
|
$2.240M
N/A
|
| Net Change In Cash |
-$3.585M
-167.71%
YoY
|
-$579.0K
-109.75%
YoY
|
-$1.838M
-119.13%
YoY
|
$3.708M
-599.06%
YoY
|
$5.295M
250.66%
YoY
|
$5.940M
-213.53%
YoY
|
$9.606M
-285.91%
YoY
|
-$743.0K
-95.33%
YoY
|
$1.510M
-126.97%
YoY
|
-$5.232M
-50.47%
YoY
|
-$5.167M
-151.06%
YoY
|
-$15.93M
436.23%
YoY
|
-$5.598M
-27.86%
YoY
|
-$10.56M
N/A
|
$10.12M
1.3%
YoY
|
-$2.970M
-21.22%
YoY
|
-$7.760M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$104.0K
-66.23%
YoY
|
$194.0K
21.25%
YoY
|
-$199.0K
-60.2%
YoY
|
$366.0K
-16.06%
YoY
|
$308.0K
-49.51%
YoY
|
$160.0K
-70.37%
YoY
|
-$500.0K
-399.4%
YoY
|
$436.0K
-40.27%
YoY
|
$610.0K
-19.42%
YoY
|
$540.0K
-53.33%
YoY
|
$167.0K
-137.95%
YoY
|
$730.0K
78.05%
YoY
|
$757.0K
-48.5%
YoY
|
$1.157M
N/A
|
-$440.0K
633.33%
YoY
|
$410.0K
-75.6%
YoY
|
$1.470M
N/A
|
| Capital Expenditures |
$2.000K
-95.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
N/A
|
$40.00K
-33.33%
YoY
|
$10.00K
-94.79%
YoY
|
$21.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$60.00K
-169.77%
YoY
|
$192.0K
-664.71%
YoY
|
$21.00K
N/A
|
$40.00K
-500.0%
YoY
|
-$86.00K
-42.67%
YoY
|
-$34.00K
N/A
|
$0.00
N/A
|
-$10.00K
-106.67%
YoY
|
-$150.0K
N/A
|
| Free Cash Flow |
$102.0K
-61.94%
YoY
|
$194.0K
29.33%
YoY
|
-$199.0K
-61.8%
YoY
|
$364.0K
-16.51%
YoY
|
$268.0K
-51.27%
YoY
|
$150.0K
-56.9%
YoY
|
-$521.0K
-456.85%
YoY
|
$436.0K
-36.81%
YoY
|
$550.0K
-34.76%
YoY
|
$348.0K
-70.78%
YoY
|
$146.0K
-133.18%
YoY
|
$690.0K
64.29%
YoY
|
$843.0K
-47.96%
YoY
|
$1.191M
N/A
|
-$440.0K
633.33%
YoY
|
$420.0K
-72.55%
YoY
|
$1.620M
N/A
|
Loading...