|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$29.38M
-30.3%
YoY
|
$99.68M
17.52%
YoY
|
$166.7M
15334.54%
YoY
|
$29.38M
2363.49%
YoY
|
$42.16M
N/A
|
$84.82M
N/A
|
$1.080M
N/A
|
| Cash & Equivalents |
$29.38M
-30.3%
YoY
|
$99.68M
15.94%
YoY
|
$166.7M
26.53%
YoY
|
$29.38M
9.52%
YoY
|
$42.16M
N/A
|
$85.98M
N/A
|
$131.7M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$12.22M
134.27%
YoY
|
$10.58M
136.92%
YoY
|
$6.358M
1224.58%
YoY
|
$14.13M
2793.01%
YoY
|
$5.218M
N/A
|
$4.464M
N/A
|
$480.0K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$879.0K
200.0%
YoY
|
$439.0K
19.29%
YoY
|
$395.0K
N/A
|
$380.0K
N/A
|
$293.0K
N/A
|
$368.0K
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$42.48M
-10.87%
YoY
|
$110.7M
23.47%
YoY
|
$173.4M
10947.52%
YoY
|
$43.89M
2510.86%
YoY
|
$47.67M
N/A
|
$89.65M
N/A
|
$1.570M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$159.5M
36.34%
YoY
|
$149.5M
42.33%
YoY
|
$136.8M
N/A
|
$129.0M
N/A
|
$117.0M
N/A
|
$105.0M
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$48.46M
N/A
|
$48.46M
N/A
|
$48.46M
N/A
|
$48.46M
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$414.0M
N/A
|
| Other Assets |
$20.17M
1376.28%
YoY
|
$2.510M
82.68%
YoY
|
$2.141M
N/A
|
$1.860M
N/A
|
$1.366M
N/A
|
$1.374M
N/A
|
N/A
|
| Total Long-Term Assets |
$228.2M
36.76%
YoY
|
$200.5M
29.44%
YoY
|
$187.4M
-54.75%
YoY
|
$179.3M
-56.68%
YoY
|
$166.8M
N/A
|
$154.9M
N/A
|
$414.0M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$42.48M
-10.87%
YoY
|
$110.7M
23.47%
YoY
|
$173.4M
10947.52%
YoY
|
$43.89M
2510.86%
YoY
|
$47.67M
N/A
|
$89.65M
N/A
|
$1.570M
N/A
|
| Total Long-Term Assets |
$228.2M
|
$200.5M
|
$187.4M
|
$179.3M
|
$166.8M
|
$154.9M
|
$414.0M
|
| Total Assets |
$270.6M
26.17%
YoY
|
$311.2M
27.25%
YoY
|
$360.8M
-13.18%
YoY
|
$223.2M
-46.3%
YoY
|
$214.5M
N/A
|
$244.5M
N/A
|
$415.6M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
$12.41M
89.96%
YoY
|
$6.679M
-10.82%
YoY
|
$7.401M
1323.27%
YoY
|
$6.832M
N/A
|
$6.535M
N/A
|
$7.489M
N/A
|
$520.0K
N/A
|
| Accrued Expenses |
$33.93M
140.49%
YoY
|
$23.88M
118.37%
YoY
|
$30.10M
7617.69%
YoY
|
$23.18M
7352.41%
YoY
|
$14.11M
N/A
|
$10.94M
N/A
|
$390.0K
N/A
|
| Deferred Revenue |
$1.684M
N/A
|
$2.577M
N/A
|
$1.633M
N/A
|
$1.630M
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$1.981M
47.84%
YoY
|
$1.861M
47.93%
YoY
|
$1.498M
N/A
|
$1.504M
N/A
|
$1.340M
N/A
|
$1.258M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$50.01M
75.12%
YoY
|
$35.00M
34.5%
YoY
|
$40.63M
4132.4%
YoY
|
$33.14M
8447.3%
YoY
|
$28.56M
N/A
|
$26.02M
N/A
|
$960.0K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
$229.2M
52.14%
YoY
|
$219.7M
51.68%
YoY
|
$211.3M
N/A
|
$191.6M
N/A
|
$150.7M
N/A
|
$144.8M
N/A
|
N/A
|
| Other Long-Term Liabilities |
$30.58M
124.68%
YoY
|
$19.08M
50.01%
YoY
|
$15.45M
-66.77%
YoY
|
$12.41M
-81.17%
YoY
|
$13.61M
N/A
|
$12.72M
N/A
|
$46.50M
N/A
|
| Total Long-Term Liabilities |
$259.8M
58.15%
YoY
|
$238.8M
51.55%
YoY
|
$226.8M
387.66%
YoY
|
$204.0M
209.49%
YoY
|
$164.3M
N/A
|
$157.5M
N/A
|
$46.50M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$50.01M
75.12%
YoY
|
$35.00M
34.5%
YoY
|
$40.63M
4132.4%
YoY
|
$33.14M
8447.3%
YoY
|
$28.56M
N/A
|
$26.02M
N/A
|
$960.0K
N/A
|
| Total Long-Term Liabilities |
$259.8M
58.15%
YoY
|
$238.8M
51.55%
YoY
|
$226.8M
387.66%
YoY
|
$204.0M
209.49%
YoY
|
$164.3M
N/A
|
$157.5M
N/A
|
$46.50M
N/A
|
| Total Liabilities |
$309.8M
60.66%
YoY
|
$294.4M
60.4%
YoY
|
$309.1M
551.08%
YoY
|
$254.3M
283.55%
YoY
|
$192.8M
N/A
|
$183.6M
N/A
|
$47.47M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
-$651.6M
N/A
|
-$591.3M
N/A
|
-$555.0M
N/A
|
-$501.4M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$39.14M
-280.47%
YoY
|
$6.133M
-89.94%
YoY
|
$41.16M
-58.44%
YoY
|
-$31.08M
21.0%
YoY
|
$21.69M
N/A
|
$60.95M
N/A
|
$99.03M
N/A
|
| Total Liabilities & Shareholders Equity |
$270.6M
26.17%
YoY
|
$311.2M
27.25%
YoY
|
$360.8M
-13.18%
YoY
|
$223.2M
-46.3%
YoY
|
$214.5M
N/A
|
$244.5M
N/A
|
$415.6M
N/A
|
Loading...