|
Concept
|
2021 | 2020 | 2019 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$166.5M
33.14%
YoY
|
-$125.1M
35.67%
YoY
|
-$92.21M
N/A
|
| Depreciation, Depletion And Amortization |
$29.46M
52.26%
YoY
|
$19.35M
102.24%
YoY
|
$9.568M
N/A
|
| Cash From Operating Activities |
-$98.58M
24.88%
YoY
|
-$78.95M
8.12%
YoY
|
-$73.02M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
-$68.90M
91.9%
YoY
|
-$35.91M
-61.87%
YoY
|
-$94.18M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$68.90M
91.9%
YoY
|
-$35.91M
-61.87%
YoY
|
-$94.18M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$120.6M
290.03%
YoY
|
$30.92M
-67.26%
YoY
|
$94.43M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$171.4M
170.73%
YoY
|
$63.32M
-70.43%
YoY
|
$214.1M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$98.58M
24.88%
YoY
|
-$78.95M
8.12%
YoY
|
-$73.02M
N/A
|
| Cash From Investing Activities |
-$68.90M
91.9%
YoY
|
-$35.91M
-61.87%
YoY
|
-$94.18M
N/A
|
| Cash From Financing Activities |
$171.4M
170.73%
YoY
|
$63.32M
-70.43%
YoY
|
$214.1M
N/A
|
| Net Change In Cash |
$3.931M
-107.63%
YoY
|
-$51.54M
-209.8%
YoY
|
$46.93M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$98.58M
24.88%
YoY
|
-$78.95M
8.12%
YoY
|
-$73.02M
N/A
|
| Capital Expenditures |
-$68.90M
91.9%
YoY
|
-$35.91M
-61.87%
YoY
|
-$94.18M
N/A
|
| Free Cash Flow |
-$29.68M
-31.04%
YoY
|
-$43.04M
-303.4%
YoY
|
$21.16M
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$60.31M
51.63%
YoY
|
-$36.31M
-5.83%
YoY
|
-$53.63M
30.67%
YoY
|
-$47.17M
137.24%
YoY
|
-$39.78M
N/A
|
-$38.55M
N/A
|
-$41.05M
N/A
|
| Depreciation, Depletion And Amortization |
$11.20M
44.14%
YoY
|
$10.31M
49.94%
YoY
|
$9.332M
53.11%
YoY
|
$8.717M
N/A
|
$7.773M
N/A
|
$6.878M
N/A
|
$6.095M
N/A
|
| Cash From Operating Activities |
-$33.33M
38.59%
YoY
|
-$43.13M
64.03%
YoY
|
-$22.39M
29.67%
YoY
|
-$30.97M
1772.48%
YoY
|
-$24.05M
N/A
|
-$26.29M
N/A
|
-$17.27M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
-$19.72M
2.21%
YoY
|
-$20.83M
4.33%
YoY
|
-$16.75M
67.23%
YoY
|
-$19.63M
N/A
|
-$19.29M
N/A
|
-$19.97M
N/A
|
-$10.02M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$19.72M
2.21%
YoY
|
-$20.83M
4.33%
YoY
|
-$16.75M
67.23%
YoY
|
-$19.63M
-95.26%
YoY
|
-$19.29M
N/A
|
-$19.97M
N/A
|
-$10.02M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$116.0K
-8.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$127.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$42.00K
-106.46%
YoY
|
-$3.051M
-711.42%
YoY
|
$176.4M
33.48%
YoY
|
$38.08M
-90.87%
YoY
|
$650.0K
N/A
|
$499.0K
N/A
|
$132.2M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$33.33M
38.59%
YoY
|
-$43.13M
64.03%
YoY
|
-$22.39M
29.67%
YoY
|
-$30.97M
1772.48%
YoY
|
-$24.05M
N/A
|
-$26.29M
N/A
|
-$17.27M
N/A
|
| Cash From Investing Activities |
-$19.72M
2.21%
YoY
|
-$20.83M
4.33%
YoY
|
-$16.75M
67.23%
YoY
|
-$19.63M
-95.26%
YoY
|
-$19.29M
N/A
|
-$19.97M
N/A
|
-$10.02M
N/A
|
| Cash From Financing Activities |
-$42.00K
-106.46%
YoY
|
-$3.051M
-711.42%
YoY
|
$176.4M
33.48%
YoY
|
$38.08M
-90.87%
YoY
|
$650.0K
N/A
|
$499.0K
N/A
|
$132.2M
N/A
|
| Net Change In Cash |
-$53.09M
24.36%
YoY
|
-$67.01M
46.44%
YoY
|
$137.3M
30.89%
YoY
|
-$12.52M
-1149.73%
YoY
|
-$42.69M
N/A
|
-$45.76M
N/A
|
$104.9M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.33M
38.59%
YoY
|
-$43.13M
64.03%
YoY
|
-$22.39M
29.67%
YoY
|
-$30.97M
1772.48%
YoY
|
-$24.05M
N/A
|
-$26.29M
N/A
|
-$17.27M
N/A
|
| Capital Expenditures |
-$19.72M
2.21%
YoY
|
-$20.83M
4.33%
YoY
|
-$16.75M
67.23%
YoY
|
-$19.63M
N/A
|
-$19.29M
N/A
|
-$19.97M
N/A
|
-$10.02M
N/A
|
| Free Cash Flow |
-$13.61M
186.01%
YoY
|
-$22.29M
252.61%
YoY
|
-$5.640M
-22.22%
YoY
|
-$11.35M
N/A
|
-$4.760M
N/A
|
-$6.322M
N/A
|
-$7.251M
N/A
|
Loading...