|
Concept
|
2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$13.13M
-52.54%
YoY
|
-$27.66M
1010.7%
YoY
|
-$2.491M
-18.42%
YoY
|
-$3.053M
250.7%
YoY
|
| Depreciation, Depletion And Amortization |
$638.5K
-9.39%
YoY
|
$704.7K
-6.26%
YoY
|
$751.8K
-10.27%
YoY
|
$837.9K
58.64%
YoY
|
| Cash From Operating Activities |
-$2.456M
8.38%
YoY
|
-$2.266M
36.77%
YoY
|
-$1.657M
222.71%
YoY
|
-$513.3K
156.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$2.534M
-75.92%
YoY
|
$10.52M
-3575.9%
YoY
|
-$302.7K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$3.847M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.534M
-82.37%
YoY
|
-$14.37M
4646.61%
YoY
|
-$302.7K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.185M
37.2%
YoY
|
$3.050M
-2.56%
YoY
|
$3.130M
1243.35%
YoY
|
$233.0K
16.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.585M
-70.92%
YoY
|
$15.77M
402.19%
YoY
|
$3.140M
410.0%
YoY
|
$615.6K
207.8%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$2.456M
8.38%
YoY
|
-$2.266M
36.77%
YoY
|
-$1.657M
222.71%
YoY
|
-$513.3K
156.67%
YoY
|
| Cash From Investing Activities |
-$2.534M
-82.37%
YoY
|
-$14.37M
4646.61%
YoY
|
-$302.7K
N/A
|
N/A
|
| Cash From Financing Activities |
$4.585M
-70.92%
YoY
|
$15.77M
402.19%
YoY
|
$3.140M
410.0%
YoY
|
$615.6K
207.8%
YoY
|
| Net Change In Cash |
-$404.5K
-53.4%
YoY
|
-$868.0K
-173.54%
YoY
|
$1.180M
1054.2%
YoY
|
$102.3K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.456M
8.38%
YoY
|
-$2.266M
36.77%
YoY
|
-$1.657M
222.71%
YoY
|
-$513.3K
156.67%
YoY
|
| Capital Expenditures |
$2.534M
-75.92%
YoY
|
$10.52M
-3575.9%
YoY
|
-$302.7K
N/A
|
N/A
|
| Free Cash Flow |
-$4.989M
-60.98%
YoY
|
-$12.79M
844.56%
YoY
|
-$1.354M
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.104M
-44.55%
YoY
|
-$1.444M
-51.75%
YoY
|
-$949.5K
-63.67%
YoY
|
-$5.531M
179.68%
YoY
|
-$1.991M
-65.53%
YoY
|
-$2.992M
-76.77%
YoY
|
-$2.613M
259.78%
YoY
|
-$1.978M
114.66%
YoY
|
-$5.777M
819.6%
YoY
|
-$12.88M
2885.86%
YoY
|
-$726.4K
69.1%
YoY
|
-$921.3K
32.76%
YoY
|
-$628.2K
-48.93%
YoY
|
-$431.5K
-47.38%
YoY
|
| Depreciation, Depletion And Amortization |
$145.5K
-9.54%
YoY
|
$144.0K
-9.54%
YoY
|
$144.0K
-8.58%
YoY
|
$160.9K
-9.58%
YoY
|
$160.9K
14.68%
YoY
|
$159.2K
-18.21%
YoY
|
$157.5K
-17.87%
YoY
|
$177.9K
-6.1%
YoY
|
$140.3K
-25.97%
YoY
|
$194.7K
3.86%
YoY
|
$191.8K
3.47%
YoY
|
$189.5K
-77.38%
YoY
|
$189.5K
-9.77%
YoY
|
$187.4K
-55.37%
YoY
|
| Cash From Operating Activities |
N/A
|
-$791.8K
-66.34%
YoY
|
-$58.55K
-121.42%
YoY
|
$17.83K
-99.14%
YoY
|
-$393.4K
-51.08%
YoY
|
-$2.352M
-36.03%
YoY
|
$273.4K
98.28%
YoY
|
$2.078M
-429.31%
YoY
|
-$804.2K
54.03%
YoY
|
-$3.677M
630.26%
YoY
|
$137.9K
N/A
|
-$630.9K
22.9%
YoY
|
-$522.1K
174.8%
YoY
|
-$503.5K
1578.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$89.68K
-86.92%
YoY
|
$56.06K
-96.46%
YoY
|
$329.5K
-93.29%
YoY
|
-$65.84K
-97.81%
YoY
|
$685.5K
-138.25%
YoY
|
$1.586M
-292.83%
YoY
|
$4.907M
-1720.92%
YoY
|
-$3.001M
N/A
|
-$1.792M
N/A
|
-$822.3K
N/A
|
-$302.7K
N/A
|
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$50.00K
-96.5%
YoY
|
$0.00
N/A
|
$47.94K
N/A
|
-$2.419M
N/A
|
-$1.428M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$89.68K
-86.92%
YoY
|
-$61.51K
-96.0%
YoY
|
-$329.5K
-95.5%
YoY
|
$15.84K
-100.36%
YoY
|
-$685.5K
-61.75%
YoY
|
-$1.538M
87.0%
YoY
|
-$7.326M
2319.92%
YoY
|
-$4.429M
N/A
|
-$1.792M
N/A
|
-$822.3K
N/A
|
-$302.7K
N/A
|
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$880.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$564.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$974.3K
-68.8%
YoY
|
$110.0K
-91.35%
YoY
|
$200.0K
-87.5%
YoY
|
-$5.250K
-100.06%
YoY
|
$3.123M
-37.55%
YoY
|
$1.272M
2444.41%
YoY
|
$1.600M
88.05%
YoY
|
$9.117M
1732.62%
YoY
|
$5.000M
179.13%
YoY
|
$50.00K
N/A
|
$850.8K
38.21%
YoY
|
$497.5K
161.83%
YoY
|
$1.791M
5871.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$791.8K
-66.34%
YoY
|
-$58.55K
-121.42%
YoY
|
$17.83K
-99.14%
YoY
|
-$393.4K
-51.08%
YoY
|
-$2.352M
-36.03%
YoY
|
$273.4K
98.28%
YoY
|
$2.078M
-429.31%
YoY
|
-$804.2K
54.03%
YoY
|
-$3.677M
630.26%
YoY
|
$137.9K
N/A
|
-$630.9K
22.9%
YoY
|
-$522.1K
174.8%
YoY
|
-$503.5K
1578.47%
YoY
|
| Cash From Investing Activities |
N/A
|
-$89.68K
-86.92%
YoY
|
-$61.51K
-96.0%
YoY
|
-$329.5K
-95.5%
YoY
|
$15.84K
-100.36%
YoY
|
-$685.5K
-61.75%
YoY
|
-$1.538M
87.0%
YoY
|
-$7.326M
2319.92%
YoY
|
-$4.429M
N/A
|
-$1.792M
N/A
|
-$822.3K
N/A
|
-$302.7K
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
N/A
|
$974.3K
-68.8%
YoY
|
$110.0K
-91.35%
YoY
|
$200.0K
-87.5%
YoY
|
-$5.250K
-100.06%
YoY
|
$3.123M
-37.55%
YoY
|
$1.272M
2444.41%
YoY
|
$1.600M
88.05%
YoY
|
$9.117M
1732.62%
YoY
|
$5.000M
179.13%
YoY
|
$50.00K
N/A
|
$850.8K
38.21%
YoY
|
$497.5K
161.83%
YoY
|
$1.791M
5871.0%
YoY
|
| Net Change In Cash |
N/A
|
$92.83K
9.29%
YoY
|
-$10.06K
-226.88%
YoY
|
-$111.7K
-96.94%
YoY
|
-$382.8K
-109.86%
YoY
|
$84.94K
-118.1%
YoY
|
$7.928K
-101.25%
YoY
|
-$3.648M
4304.58%
YoY
|
$3.883M
-15854.44%
YoY
|
-$469.2K
-136.44%
YoY
|
-$634.4K
N/A
|
-$82.82K
-180.99%
YoY
|
-$24.65K
N/A
|
$1.288M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$791.8K
-66.34%
YoY
|
-$58.55K
-121.42%
YoY
|
$17.83K
-99.14%
YoY
|
-$393.4K
-51.08%
YoY
|
-$2.352M
-36.03%
YoY
|
$273.4K
98.28%
YoY
|
$2.078M
-429.31%
YoY
|
-$804.2K
54.03%
YoY
|
-$3.677M
630.26%
YoY
|
$137.9K
N/A
|
-$630.9K
22.9%
YoY
|
-$522.1K
174.8%
YoY
|
-$503.5K
1578.47%
YoY
|
| Capital Expenditures |
N/A
|
$89.68K
-86.92%
YoY
|
$56.06K
-96.46%
YoY
|
$329.5K
-93.29%
YoY
|
-$65.84K
-97.81%
YoY
|
$685.5K
-138.25%
YoY
|
$1.586M
-292.83%
YoY
|
$4.907M
-1720.92%
YoY
|
-$3.001M
N/A
|
-$1.792M
N/A
|
-$822.3K
N/A
|
-$302.7K
N/A
|
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
-$881.5K
-70.98%
YoY
|
-$114.6K
-91.27%
YoY
|
-$311.7K
-88.98%
YoY
|
-$327.6K
-114.91%
YoY
|
-$3.038M
61.14%
YoY
|
-$1.312M
-236.67%
YoY
|
-$2.829M
762.02%
YoY
|
$2.197M
N/A
|
-$1.885M
274.37%
YoY
|
$960.2K
N/A
|
-$328.2K
N/A
|
N/A
|
-$503.5K
N/A
|
Loading...