|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
4 months to Dec 31, 2021
|
|
|---|---|---|---|---|
| Cash flows from Operating Activities: | ||||
| Net income (loss) | ||||
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | ||||
| Income earned on Interest Bearing Bank Demand Deposit Account held in the Trust Account | ||||
| Gain on forgiveness of debt | ||||
| Changes in operating assets and liabilities: | ||||
| Prepaid expenses | ||||
| Due from Sponsor | ||||
| Franchise tax payable | ||||
| Income tax payable | ||||
| Other assets | ||||
| Accounts payable and accrued expenses | ||||
| Net cash used in operating activities | ||||
| Cash flows from Investing Activities: | ||||
| Investment of cash in Trust Account | ||||
| Cash in transit to the trust | ||||
| Cash withdrawn from Trust | ||||
| Net cash provided by investing activities | ||||
| Cash flows from Financing Activities: | ||||
| Proceeds from sale of Units, net of underwriting discount paid | ||||
| Proceeds from sale of private placement units | ||||
| Underwriting fee paid | ||||
| Note receivable | ||||
| Note receivable – repayment | ||||
| Note receivable - repayment | ||||
| Payment of deferred offering costs | ||||
| Capital contribution from Sponsor | ||||
| Cash paid for redemptions | ||||
| Due from Related party | ||||
| Proceeds from issuance of debt – related party | ||||
| Net cash used in financing activities | ||||
| Net change in cash | ||||
| Cash – Beginning of the period | ||||
| Cash – End of the period | ||||
| Supplemental disclosure of non-cash financing activities: | ||||
| Remeasurement adjustment | ||||
| Accretion to redemption value | ||||
| Offering costs paid by Promissory note - related parties | ||||
| Excise tax on Class A common stock redemptions | ||||
| Deferred underwriting commission | ||||
| Initial Classification of Class A common stock subject to redemption | ||||
| Overpayment of redemption amount included in Due from Sponsor | ||||
| Redemption payment payable | ||||
| Conversion of Class B common stock | ||||
Loading...
