|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.771M
-90.93%
YoY
|
-$107.8M
-302.76%
YoY
|
$53.15M
-83.38%
YoY
|
$319.8M
39.23%
YoY
|
$229.7M
-12.13%
YoY
|
| Depreciation, Depletion And Amortization |
$493.0M
0.32%
YoY
|
$491.4M
309.75%
YoY
|
$119.9M
1069.25%
YoY
|
$10.26M
6.84%
YoY
|
$9.600M
18.52%
YoY
|
| Cash From Operating Activities |
$339.9M
13.59%
YoY
|
$299.2M
933.11%
YoY
|
$28.96M
-89.51%
YoY
|
$276.1M
13.5%
YoY
|
$243.3M
2.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.432M
-36.17%
YoY
|
$6.943M
-308.87%
YoY
|
-$3.324M
40.49%
YoY
|
-$2.366M
69.0%
YoY
|
-$1.400M
-12.5%
YoY
|
| Acquisitions |
$8.273M
-111.41%
YoY
|
-$72.50M
-98.7%
YoY
|
-$5.573B
250.77%
YoY
|
-$1.589B
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$100.4M
-98.2%
YoY
|
-$5.572B
31894.63%
YoY
|
-$17.42M
-76.72%
YoY
|
-$74.80M
1126.23%
YoY
|
| Cash From Investing Activities |
-$25.71M
-76.05%
YoY
|
-$107.3M
-98.08%
YoY
|
-$5.575B
28084.56%
YoY
|
-$19.78M
-74.04%
YoY
|
-$76.20M
889.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$300.0M
-574.2%
YoY
|
-$63.26M
-1209.51%
YoY
|
$5.702M
-129.16%
YoY
|
-$19.55M
-86.37%
YoY
|
-$143.4M
-50.28%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$294.3M
-23.32%
YoY
|
-$383.8M
-106.43%
YoY
|
$5.969B
-3714.53%
YoY
|
-$165.1M
-434.28%
YoY
|
$49.40M
-119.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$339.9M
13.59%
YoY
|
$299.2M
933.11%
YoY
|
$28.96M
-89.51%
YoY
|
$276.1M
13.5%
YoY
|
$243.3M
2.1%
YoY
|
| Cash From Investing Activities |
-$25.71M
-76.05%
YoY
|
-$107.3M
-98.08%
YoY
|
-$5.575B
28084.56%
YoY
|
-$19.78M
-74.04%
YoY
|
-$76.20M
889.61%
YoY
|
| Cash From Financing Activities |
-$294.3M
-23.32%
YoY
|
-$383.8M
-106.43%
YoY
|
$5.969B
-3714.53%
YoY
|
-$165.1M
-434.28%
YoY
|
$49.40M
-119.41%
YoY
|
| Net Change In Cash |
$7.259M
-103.78%
YoY
|
-$191.9M
-145.4%
YoY
|
$422.6M
363.28%
YoY
|
$91.22M
-57.87%
YoY
|
$216.5M
-1005.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$339.9M
13.59%
YoY
|
$299.2M
933.11%
YoY
|
$28.96M
-89.51%
YoY
|
$276.1M
13.5%
YoY
|
$243.3M
2.1%
YoY
|
| Capital Expenditures |
$4.432M
-36.17%
YoY
|
$6.943M
-308.87%
YoY
|
-$3.324M
40.49%
YoY
|
-$2.366M
69.0%
YoY
|
-$1.400M
-12.5%
YoY
|
| Free Cash Flow |
$335.5M
14.78%
YoY
|
$292.3M
805.24%
YoY
|
$32.29M
-88.41%
YoY
|
$278.5M
13.81%
YoY
|
$244.7M
2.0%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$20.34M
-194.61%
YoY
|
-$60.46M
75.13%
YoY
|
N/A
|
$1.556M
-102.7%
YoY
|
-$21.50M
-67.52%
YoY
|
-$34.53M
207.05%
YoY
|
$27.32M
-52.23%
YoY
|
-$57.64M
N/A
|
-$66.20M
-207.0%
YoY
|
-$11.24M
-128.54%
YoY
|
$57.19M
-40.08%
YoY
|
$0.00
-100.0%
YoY
|
$61.86M
-52.12%
YoY
|
$39.40M
20.49%
YoY
|
$95.45M
-6.06%
YoY
|
$62.50M
49.52%
YoY
|
$129.2M
224.62%
YoY
|
$32.70M
-38.88%
YoY
|
$101.6M
-0.88%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$122.9M
-0.29%
YoY
|
N/A
|
N/A
|
$123.2M
0.51%
YoY
|
$123.2M
0.55%
YoY
|
$123.2M
10.18%
YoY
|
$123.2M
4495.67%
YoY
|
$122.6M
4459.38%
YoY
|
$122.5M
4303.38%
YoY
|
$111.8M
3954.37%
YoY
|
$2.680M
3.08%
YoY
|
$2.688M
3.38%
YoY
|
$2.783M
21.0%
YoY
|
$2.757M
6.04%
YoY
|
$2.600M
4.0%
YoY
|
$2.600M
4.0%
YoY
|
$2.300M
15.0%
YoY
|
$2.600M
30.0%
YoY
|
| Cash From Operating Activities |
N/A
|
-$4.397M
-125.89%
YoY
|
N/A
|
$185.0M
41.14%
YoY
|
$46.81M
-5.51%
YoY
|
$16.98M
234.47%
YoY
|
$113.6M
-190.04%
YoY
|
$131.0M
61.49%
YoY
|
$49.54M
20.06%
YoY
|
$5.077M
-84.47%
YoY
|
-$126.1M
-222.17%
YoY
|
$81.14M
-17.71%
YoY
|
$41.26M
9.15%
YoY
|
$32.69M
-10.45%
YoY
|
$103.2M
3.54%
YoY
|
$98.60M
21.13%
YoY
|
$37.80M
-19.4%
YoY
|
$36.50M
138.56%
YoY
|
$99.70M
17.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$2.022M
115.8%
YoY
|
N/A
|
N/A
|
$668.0K
-138.11%
YoY
|
$937.0K
-165.99%
YoY
|
$2.081M
-214.03%
YoY
|
$1.689M
-431.18%
YoY
|
-$1.753M
214.16%
YoY
|
-$1.420M
229.47%
YoY
|
-$1.825M
138.25%
YoY
|
-$510.0K
155.0%
YoY
|
-$558.0K
39.5%
YoY
|
-$431.0K
-56.9%
YoY
|
-$766.0K
666.0%
YoY
|
-$200.0K
-33.33%
YoY
|
-$400.0K
0.0%
YoY
|
-$1.000M
66.67%
YoY
|
-$100.0K
-66.67%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$8.273M
-88.96%
YoY
|
N/A
|
N/A
|
N/A
|
$74.95M
6937.28%
YoY
|
$11.19B
N/A
|
N/A
|
N/A
|
$1.065M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$394.0K
-15.27%
YoY
|
-$20.90M
-72.11%
YoY
|
-$37.02M
-99.34%
YoY
|
$12.06M
-36642.42%
YoY
|
-$465.0K
98.72%
YoY
|
-$74.95M
21313.43%
YoY
|
-$5.571B
2591177.67%
YoY
|
-$33.00K
-97.0%
YoY
|
-$234.0K
-98.52%
YoY
|
-$350.0K
16.67%
YoY
|
-$215.0K
N/A
|
-$1.100M
83.33%
YoY
|
-$15.80M
N/A
|
-$300.0K
-99.6%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$2.052M
-90.59%
YoY
|
N/A
|
N/A
|
-$1.062M
-52.12%
YoY
|
-$21.81M
-71.44%
YoY
|
-$39.10M
-99.3%
YoY
|
$10.37M
-2009.76%
YoY
|
-$2.218M
180.05%
YoY
|
-$76.37M
9678.1%
YoY
|
-$5.573B
568001.12%
YoY
|
-$543.0K
-58.23%
YoY
|
-$792.0K
-95.11%
YoY
|
-$781.0K
-39.92%
YoY
|
-$981.0K
390.5%
YoY
|
-$1.300M
85.71%
YoY
|
-$16.20M
3140.0%
YoY
|
-$1.300M
-98.26%
YoY
|
-$200.0K
-96.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.470M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$32.05M
-1786.89%
YoY
|
$9.400M
-119.96%
YoY
|
$2.800M
-105.79%
YoY
|
$300.0K
-100.6%
YoY
|
$1.900M
-102.71%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$10.13M
-90.7%
YoY
|
N/A
|
N/A
|
-$14.50M
-171.47%
YoY
|
-$109.0M
-1505.2%
YoY
|
-$115.4M
-101.86%
YoY
|
-$296.4M
4294.9%
YoY
|
$20.29M
-126.47%
YoY
|
$7.756M
-104.76%
YoY
|
$6.215B
-15742.07%
YoY
|
-$6.744M
-340.86%
YoY
|
-$76.63M
-37.5%
YoY
|
-$163.0M
2811.16%
YoY
|
-$39.73M
869.12%
YoY
|
$2.800M
-91.19%
YoY
|
-$122.6M
384.58%
YoY
|
-$5.600M
-111.91%
YoY
|
-$4.100M
-94.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$4.397M
-125.89%
YoY
|
N/A
|
$185.0M
41.14%
YoY
|
$46.81M
-5.51%
YoY
|
$16.98M
234.47%
YoY
|
$113.6M
-190.04%
YoY
|
$131.0M
61.49%
YoY
|
$49.54M
20.06%
YoY
|
$5.077M
-84.47%
YoY
|
-$126.1M
-222.17%
YoY
|
$81.14M
-17.71%
YoY
|
$41.26M
9.15%
YoY
|
$32.69M
-10.45%
YoY
|
$103.2M
3.54%
YoY
|
$98.60M
21.13%
YoY
|
$37.80M
-19.4%
YoY
|
$36.50M
138.56%
YoY
|
$99.70M
17.02%
YoY
|
| Cash From Investing Activities |
N/A
|
-$2.052M
-90.59%
YoY
|
N/A
|
N/A
|
-$1.062M
-52.12%
YoY
|
-$21.81M
-71.44%
YoY
|
-$39.10M
-99.3%
YoY
|
$10.37M
-2009.76%
YoY
|
-$2.218M
180.05%
YoY
|
-$76.37M
9678.1%
YoY
|
-$5.573B
568001.12%
YoY
|
-$543.0K
-58.23%
YoY
|
-$792.0K
-95.11%
YoY
|
-$781.0K
-39.92%
YoY
|
-$981.0K
390.5%
YoY
|
-$1.300M
85.71%
YoY
|
-$16.20M
3140.0%
YoY
|
-$1.300M
-98.26%
YoY
|
-$200.0K
-96.87%
YoY
|
| Cash From Financing Activities |
N/A
|
-$10.13M
-90.7%
YoY
|
N/A
|
N/A
|
-$14.50M
-171.47%
YoY
|
-$109.0M
-1505.2%
YoY
|
-$115.4M
-101.86%
YoY
|
-$296.4M
4294.9%
YoY
|
$20.29M
-126.47%
YoY
|
$7.756M
-104.76%
YoY
|
$6.215B
-15742.07%
YoY
|
-$6.744M
-340.86%
YoY
|
-$76.63M
-37.5%
YoY
|
-$163.0M
2811.16%
YoY
|
-$39.73M
869.12%
YoY
|
$2.800M
-91.19%
YoY
|
-$122.6M
384.58%
YoY
|
-$5.600M
-111.91%
YoY
|
-$4.100M
-94.35%
YoY
|
| Net Change In Cash |
N/A
|
-$13.32M
-88.96%
YoY
|
N/A
|
$185.0M
-219.33%
YoY
|
$46.81M
-30.76%
YoY
|
-$120.7M
89.93%
YoY
|
-$40.96M
-107.94%
YoY
|
-$155.0M
-309.85%
YoY
|
$67.60M
-286.93%
YoY
|
-$63.53M
-51.54%
YoY
|
$516.0M
725.39%
YoY
|
$73.86M
-26.22%
YoY
|
-$36.16M
-64.19%
YoY
|
-$131.1M
-542.97%
YoY
|
$62.52M
-34.47%
YoY
|
$100.1M
-11.02%
YoY
|
-$101.0M
-578.67%
YoY
|
$29.60M
-336.8%
YoY
|
$95.40M
1438.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$4.397M
-125.89%
YoY
|
N/A
|
$185.0M
41.14%
YoY
|
$46.81M
-5.51%
YoY
|
$16.98M
234.47%
YoY
|
$113.6M
-190.04%
YoY
|
$131.0M
61.49%
YoY
|
$49.54M
20.06%
YoY
|
$5.077M
-84.47%
YoY
|
-$126.1M
-222.17%
YoY
|
$81.14M
-17.71%
YoY
|
$41.26M
9.15%
YoY
|
$32.69M
-10.45%
YoY
|
$103.2M
3.54%
YoY
|
$98.60M
21.13%
YoY
|
$37.80M
-19.4%
YoY
|
$36.50M
138.56%
YoY
|
$99.70M
17.02%
YoY
|
| Capital Expenditures |
N/A
|
$2.022M
115.8%
YoY
|
N/A
|
N/A
|
$668.0K
-138.11%
YoY
|
$937.0K
-165.99%
YoY
|
$2.081M
-214.03%
YoY
|
$1.689M
-431.18%
YoY
|
-$1.753M
214.16%
YoY
|
-$1.420M
229.47%
YoY
|
-$1.825M
138.25%
YoY
|
-$510.0K
155.0%
YoY
|
-$558.0K
39.5%
YoY
|
-$431.0K
-56.9%
YoY
|
-$766.0K
666.0%
YoY
|
-$200.0K
-33.33%
YoY
|
-$400.0K
0.0%
YoY
|
-$1.000M
66.67%
YoY
|
-$100.0K
-66.67%
YoY
|
| Free Cash Flow |
N/A
|
-$6.419M
-140.01%
YoY
|
N/A
|
N/A
|
$46.14M
-10.04%
YoY
|
$16.04M
146.94%
YoY
|
$111.5M
-189.69%
YoY
|
$129.3M
58.41%
YoY
|
$51.29M
22.65%
YoY
|
$6.497M
-80.38%
YoY
|
-$124.3M
-219.52%
YoY
|
$81.65M
-17.36%
YoY
|
$41.82M
9.46%
YoY
|
$33.12M
-11.69%
YoY
|
$104.0M
4.21%
YoY
|
$98.80M
20.93%
YoY
|
$38.20M
-19.24%
YoY
|
$37.50M
135.85%
YoY
|
$99.80M
16.73%
YoY
|
Loading...