Forza X1, Inc.

2023 Q1 Form 10-K Financial Statement

#000173112223000466 Filed on March 28, 2023

View on sec.gov

Income Statement

Concept 2023 Q1 2022 Q4 2022

Balance Sheet

Concept 2023 Q1 2022 Q4 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.68M $12.77M $12.77M
YoY Change 1571.62% 607.99%
Cash & Equivalents $10.68M $12.77M $12.77M
Short-Term Investments
Other Short-Term Assets $496.3K $519.7K $519.7K
YoY Change 2396.73% 487.41%
Inventory $42.83K
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $11.22M $13.29M $13.29M
YoY Change 1603.04% 602.36% 602.36%
LONG-TERM ASSETS
Property, Plant & Equipment $1.022M $765.4K $927.5K
YoY Change 281.65% 224.92% 293.72%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $7.520K $7.520K $7.520K
YoY Change
Other Assets $0.00 $0.00
YoY Change -100.0%
Total Long-Term Assets $1.170M $935.0K $935.0K
YoY Change 138.94% 174.14% 174.14%
TOTAL ASSETS
Total Short-Term Assets $11.22M $13.29M $13.29M
Total Long-Term Assets $1.170M $935.0K $935.0K
Total Assets $12.39M $14.22M $14.22M
YoY Change 978.93% 536.95% 536.95%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $49.56K $99.03K $99.03K
YoY Change 34.0% 642.73% 642.91%
Accrued Expenses $77.17K $92.77K $179.0K
YoY Change 222.88% 164.08% 409.56%
Deferred Revenue $5.800K $5.300K
YoY Change
Short-Term Debt $0.00 $169.9K $169.9K
YoY Change -100.0% -71.55%
Long-Term Debt Due $16.83K
YoY Change
Total Short-Term Liabilities $237.1K $453.2K $453.2K
YoY Change 96.98% -34.36% -29.78%
LONG-TERM LIABILITIES
Long-Term Debt $72.74K $0.00 $0.00
YoY Change
Other Long-Term Liabilities $45.92K $68.53K $68.53K
YoY Change
Total Long-Term Liabilities $118.7K $68.53K $68.53K
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $237.1K $453.2K $453.2K
Total Long-Term Liabilities $118.7K $68.53K $68.53K
Total Liabilities $355.8K $521.7K $521.7K
YoY Change 195.54% -24.43% -19.16%
SHAREHOLDERS EQUITY
Retained Earnings -$6.093M -$4.088M
YoY Change 793.37%
Common Stock $10.45K $10.45K
YoY Change 49.29%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $12.04M $13.70M $13.70M
YoY Change
Total Liabilities & Shareholders Equity $12.39M $14.22M $14.22M
YoY Change 978.93% 536.95% 536.95%

Cashflow Statement

Concept 2023 Q1 2022 Q4 2022

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022 dei Entity Address City Or Town
EntityAddressCityOrTown
Ft. Pierce
CY2022 dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0001901305
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2022Q4 us-gaap Deferred Offering Costs
DeferredOfferingCosts
usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
usd
CY2021Q4 us-gaap Security Deposit
SecurityDeposit
usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
usd
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
usd
CY2021 FRZA Operating Lease Rou Asset
OperatingLeaseRouAsset
usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
usd
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
usd
CY2022Q4 us-gaap Other Liabilities
OtherLiabilities
usd
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
pure
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
shares
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
CY2021Q4 FRZA Fair Value Of Option Outstanding
FairValueOfOptionOutstanding
usd
CY2022 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
CY2022 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
shares
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageIntrinsicValue
CY2022 FRZA Fair Value Of Option Forfeited
FairValueOfOptionForfeited
CY2021Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
usd
CY2021Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
usd
CY2022Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2021Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2022 dei Document Type
DocumentType
10-K
CY2022 dei Document Annual Report
DocumentAnnualReport
true
CY2022 dei Document Period End Date
DocumentPeriodEndDate
2022-12-31
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022 dei Document Transition Report
DocumentTransitionReport
false
CY2022 dei Entity File Number
EntityFileNumber
001-41469
CY2022 dei Entity Registrant Name
EntityRegistrantName
FORZA X1, INC.
CY2022 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2022 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
87-3159685
CY2022 dei Entity Address Address Line1
EntityAddressAddressLine1
3101 S US-1
CY2022 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
34982
CY2022 dei City Area Code
CityAreaCode
(772)
CY2022 dei Local Phone Number
LocalPhoneNumber
429-2525
CY2022 dei Security12b Title
Security12bTitle
Common Stock, par value $0.001 per share
CY2022 dei Trading Symbol
TradingSymbol
FRZA
CY2022 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2022 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2022 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2022 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022 dei Entity Small Business
EntitySmallBusiness
true
CY2022 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2022 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Public Float
EntityPublicFloat
78270500 usd
CY2023Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
10450000 shares
CY2022 dei Auditor Name
AuditorName
GRASSI & CO., CPAs, P.C.
CY2022 dei Auditor Location
AuditorLocation
Jericho, New York
CY2022 dei Auditor Firm
AuditorFirmId
606
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12767199 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1803285 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
519735 usd
CY2021Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
88477 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
13286934 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
1891762 usd
CY2021Q4 us-gaap Deferred Offering Costs
DeferredOfferingCosts
105500 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
162069 usd
CY2022Q4 us-gaap Security Deposit
SecurityDeposit
7517 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
765406 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
235565 usd
CY2022Q4 us-gaap Assets
Assets
14221926 usd
CY2021Q4 us-gaap Assets
Assets
2232827 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
99028 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
13333 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
92767 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
35128 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
86245 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
5300 usd
CY2022Q4 FRZA Due To Twin Vee
DueToTwinVee
169851 usd
CY2021Q4 FRZA Due To Twin Vee
DueToTwinVee
641917 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
453191 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
690378 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
68532 usd
CY2022Q4 us-gaap Liabilities
Liabilities
521723 usd
CY2021Q4 us-gaap Liabilities
Liabilities
690378 usd
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000 shares
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10450000 shares
CY2022Q4 us-gaap Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
10450000 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7000000 shares
CY2021Q4 us-gaap Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
7000000 shares
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
10450 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
7000 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
17777385 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1993000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4087632 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-457551 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
13700203 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
1542449 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14221926 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2232827 usd
us-gaap Profit Loss
ProfitLoss
-186921 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-186921 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-186921 usd
CY2021Q4 us-gaap Profit Loss
ProfitLoss
-270630 usd
CY2021Q4 us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
2000000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
1542449 usd
CY2022 us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
500000 usd
CY2022 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
14829489 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
458346 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-3630081 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
13700203 usd
CY2022 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_847_eus-gaap--UseOfEstimates_zTraow1HpVU8" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><span id="xdx_861_zXRNwWFE2eCc">Use of Estimates</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of financial statements in conformity with U.S. GAAP required management to make estimates and assumptions that affect the amounts reported in the financial statements. Actual results could differ from those estimates. Included in those estimates are assumptions about useful life of fixed assets.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
CY2022Q2 us-gaap Stockholders Equity Note Stock Split
StockholdersEquityNoteStockSplit
1.076923077
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12767199 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1803285 usd
CY2021Q4 FRZA Working Capital
WorkingCapital
1201384 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12767199 usd
CY2022Q4 FRZA Working Capital
WorkingCapital
12833743 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1803285 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
813917 usd
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
238773 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
48511 usd
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3208 usd
CY2022Q4 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
765406 usd
CY2021Q4 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
235565 usd
CY2022 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
0.0033
CY2022Q4 us-gaap Payments For Rent
PaymentsForRent
7517 usd
CY2022Q4 us-gaap Security Deposit
SecurityDeposit
7517 usd
CY2022 FRZA Operating Lease Rou Asset
OperatingLeaseRouAsset
162069 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
86245 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
68532 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
154777 usd
CY2022Q4 us-gaap Capital Leases Future Minimum Payments Next Rolling Twelve Months
CapitalLeasesFutureMinimumPaymentsNextRollingTwelveMonths
91102 usd
CY2022Q4 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
61937 usd
CY2022Q4 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
153039 usd
CY2022Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
172500 shares
CY2022Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
6.25
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Expiration Date
ShareBasedCompensationArrangementByShareBasedPaymentAwardExpirationDate
2027-08-16
CY2022 FRZA Warrant Activity
WarrantActivity
0 usd
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.04 pure
CY2022Q4 us-gaap Lessee Operating Lease Remaining Lease Term
LesseeOperatingLeaseRemainingLeaseTerm
P1Y8M15D
CY2022 us-gaap Operating Lease Cost
OperatingLeaseCost
30067 usd
CY2022 us-gaap Lease Cost
LeaseCost
30067 usd
CY2022Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
56581 usd
CY2021Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
16090 usd
CY2022Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
36186 usd
CY2021Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
13007 usd
CY2021Q4 us-gaap Other Liabilities
OtherLiabilities
6031 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
92767 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
35128 usd
CY2022 us-gaap Short Term Lease Payments
ShortTermLeasePayments
2500 usd
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
1441500 shares
CY2022 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
3.41
CY2022 FRZA Sharebased Compensation Arrangement By Sharebased Payment Award Options Granted Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantedWeightedAverageRemainingContractualTerm2
P9Y9M7D
CY2022 FRZA Fair Value Of Option Granted
FairValueOfOptionGranted
4009913
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1441500 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.41
CY2022 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageRemainingContractualTerm2
P9Y9M7D
CY2022Q4 FRZA Fair Value Of Option Outstanding
FairValueOfOptionOutstanding
4009913 usd
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
117986 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
5.00
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P9Y9M7D
CY2022Q4 FRZA Due To Twin Vee
DueToTwinVee
169851 usd
CY2021Q4 FRZA Due To Twin Vee
DueToTwinVee
641917 usd
CY2022 us-gaap Payments For Rent
PaymentsForRent
3400 usd
CY2022 us-gaap Repayments Of Advances For Construction
RepaymentsOfAdvancesForConstruction
1099468 usd
CY2022Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
532000 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
532000 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
532000 usd
CY2022Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
532000 usd
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation Tax Contingencies State And Local
EffectiveIncomeTaxRateReconciliationTaxContingenciesStateAndLocal
0.02 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2021 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation Tax Contingencies State And Local
EffectiveIncomeTaxRateReconciliationTaxContingenciesStateAndLocal
0.02 pure
CY2021 us-gaap Effective Income Tax Rate Reconciliation Tax Contingencies State And Local
EffectiveIncomeTaxRateReconciliationTaxContingenciesStateAndLocal
0.02 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.230 pure
CY2021 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.230 pure
CY2022 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.000 pure
CY2021 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.000 pure

Files In Submission

Name View Source Status
0001731122-23-000466-index-headers.html Edgar Link pending
0001731122-23-000466-index.html Edgar Link pending
0001731122-23-000466.txt Edgar Link pending
0001731122-23-000466-xbrl.zip Edgar Link pending
e4534_10-k.htm Edgar Link pending
e4534_ex21-1.htm Edgar Link pending
e4534_ex23-1.htm Edgar Link pending
e4534_ex31-1.htm Edgar Link pending
e4534_ex31-2.htm Edgar Link pending
e4534_ex32-1.htm Edgar Link pending
e4534_ex32-2.htm Edgar Link pending
e4534_ex4-3.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
frza-20221231.xsd Edgar Link pending
frza-20221231_cal.xml Edgar Link unprocessable
e4534_10-k_htm.xml Edgar Link completed
image_001.jpg Edgar Link pending
image_002.jpg Edgar Link pending
image_004.jpg Edgar Link pending
image_005.jpg Edgar Link pending
image_006.jpg Edgar Link pending
image_007.jpg Edgar Link pending
image_008.jpg Edgar Link pending
image_009.jpg Edgar Link pending
image_010.jpg Edgar Link pending
image_011.jpg Edgar Link pending
image_012.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
frza-20221231_pre.xml Edgar Link unprocessable
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
frza-20221231_def.xml Edgar Link unprocessable
frza-20221231_lab.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable