2024 Q3 Form 10-Q Financial Statement

#000173112224001255 Filed on August 14, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2 2023 Q2

Balance Sheet

Concept 2024 Q3 2024 Q2 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.189M $16.52M
YoY Change -50.42% 6292.01%
Cash & Equivalents $7.200M $8.189M $16.52M
Short-Term Investments $0.00
Other Short-Term Assets $73.51K $158.8K
YoY Change -53.71% 377.34%
Inventory $60.65K $273.1K $522.0K
Prepaid Expenses
Receivables $125.0K
Other Receivables
Total Short-Term Assets $7.554M $8.554M $17.20M
YoY Change -53.49% -50.26% 5474.55%
LONG-TERM ASSETS
Property, Plant & Equipment $4.388M $4.565M $998.0K
YoY Change 317.16% 357.43% 163.75%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $7.520K $7.520K
YoY Change 0.0%
Other Assets
YoY Change
Total Long-Term Assets $4.403M $4.603M $1.125M
YoY Change 280.7% 309.32% 79.78%
TOTAL ASSETS
Total Short-Term Assets $7.554M $8.554M $17.20M
Total Long-Term Assets $4.403M $4.603M $1.125M
Total Assets $11.96M $13.16M $18.32M
YoY Change -31.28% -28.19% 1861.62%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $73.07K $503.6K $79.12K
YoY Change 89.72% 536.58% 1353.84%
Accrued Expenses $9.712K $27.81K $111.5K
YoY Change -86.86% -75.06% 168.63%
Deferred Revenue $6.175K $6.175K $5.800K
YoY Change 6.47%
Short-Term Debt $0.00 $104.0K
YoY Change -100.0% 832.26%
Long-Term Debt Due $24.54K $17.02K
YoY Change 44.18%
Total Short-Term Liabilities $113.8K $585.2K $406.9K
YoY Change -49.73% 43.84% 599.94%
LONG-TERM LIABILITIES
Long-Term Debt $73.40K $67.72K
YoY Change 8.39%
Other Long-Term Liabilities $23.07K
YoY Change
Total Long-Term Liabilities $73.40K $90.79K
YoY Change -19.15%
TOTAL LIABILITIES
Total Short-Term Liabilities $113.8K $585.2K $406.9K
Total Long-Term Liabilities $73.40K $90.79K
Total Liabilities $180.9K $658.6K $497.7K
YoY Change -37.57% 32.35% 756.12%
SHAREHOLDERS EQUITY
Retained Earnings -$14.92M -$14.02M -$7.576M
YoY Change 72.98% 85.05% 366.49%
Common Stock $15.78K $15.78K $15.78K
YoY Change 0.0% 0.0% 125.49%
Preferred Stock
YoY Change
Treasury Stock (at cost) $21.38K $21.38K
YoY Change
Treasury Stock Shares
Shareholders Equity $11.78M $12.50M $17.82M
YoY Change
Total Liabilities & Shareholders Equity $11.96M $13.16M $18.32M
YoY Change -31.28% -28.19% 1861.62%

Cashflow Statement

Concept 2024 Q3 2024 Q2 2023 Q2

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity File Number
EntityFileNumber
001-41469
dei Entity Registrant Name
EntityRegistrantName
FORZA X1, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
87-3159685
dei Entity Address Address Line1
EntityAddressAddressLine1
3101 S. US-1
dei Entity Address City Or Town
EntityAddressCityOrTown
Ft. Pierce
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
34982
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2024Q2 us-gaap Salaries And Wages
SalariesAndWages
432308 usd
CY2023Q2 us-gaap Salaries And Wages
SalariesAndWages
864838 usd
CY2022Q3 us-gaap Short Term Lease Payments
ShortTermLeasePayments
2500 usd
CY2024Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
0 usd
CY2023Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
7500 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
7500 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
11000 usd
CY2024Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
18281 usd
CY2023Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
59177 usd
CY2024Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
9533 usd
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
403204 usd
CY2024Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
27814 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
462381 usd
CY2022Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
172500 shares
CY2022Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
6.25
CY2023Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
306705 shares
CY2023Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
1.88
CY2024Q2 FRZA Warrant Activity
WarrantActivity
0 shares
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
476956 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
682980 usd
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
1.08 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
1.13 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0298 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0472 pure
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1441500 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.41
CY2024Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-06-30
dei Document Transition Report
DocumentTransitionReport
false
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Shell Company
EntityShellCompany
false
CY2024Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
15762750 shares
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9821531 usd
CY2024Q2 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
0 usd
CY2023Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
2981720 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
273076 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
493460 usd
CY2024Q2 FRZA Due From Affiliates Net Current
DueFromAffiliatesNetCurrent
18384 usd
CY2023Q4 FRZA Due From Affiliates Net Current
DueFromAffiliatesNetCurrent
0 usd
CY2024Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
73513 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
73508 usd
CY2024Q2 us-gaap Assets Current
AssetsCurrent
8553852 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
13370219 usd
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
30364 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
75147 usd
CY2024Q2 us-gaap Security Deposit
SecurityDeposit
7517 usd
CY2023Q4 us-gaap Security Deposit
SecurityDeposit
7517 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4565008 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3468961 usd
CY2024Q2 us-gaap Assets
Assets
13156741 usd
CY2023Q4 us-gaap Assets
Assets
16921844 usd
CY2024Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
503646 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
86820 usd
CY2024Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
27814 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
462381 usd
CY2024Q2 FRZA Due To Affiliated Companies Net Current
DueToAffiliatedCompaniesNetCurrent
0 usd
CY2023Q4 FRZA Due To Affiliated Companies Net Current
DueToAffiliatedCompaniesNetCurrent
201848 usd
CY2024Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
24535 usd
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
17313 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
23073 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
68532 usd
CY2024Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
6175 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
5700 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
585243 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
842594 usd
CY2024Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
73400 usd
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
58717 usd
CY2024Q2 us-gaap Liabilities
Liabilities
658643 usd
CY2023Q4 us-gaap Liabilities
Liabilities
901311 usd
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
15784000 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15754774 shares
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
15784 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
15784 usd
CY2024Q2 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
29226 shares
CY2024Q2 us-gaap Treasury Stock Value
TreasuryStockValue
21379 usd
CY2023Q4 us-gaap Treasury Stock Value
TreasuryStockValue
21379 usd
CY2024Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
26523829 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
26046873 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-14020136 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-10020745 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
12498098 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
16020533 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13156741 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16921844 usd
CY2024Q2 us-gaap Revenues
Revenues
0 usd
CY2023Q2 us-gaap Revenues
Revenues
0 usd
CY2024Q2 us-gaap Cost Of Revenue
CostOfRevenue
26841 usd
CY2023Q2 us-gaap Cost Of Revenue
CostOfRevenue
40796 usd
CY2024Q2 us-gaap Gross Profit
GrossProfit
-26841 usd
CY2023Q2 us-gaap Gross Profit
GrossProfit
-40796 usd
CY2024Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
247464 usd
CY2023Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
334315 usd
CY2024Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
340907 usd
CY2023Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
261473 usd
CY2024Q2 us-gaap Professional Fees
ProfessionalFees
158077 usd
CY2023Q2 us-gaap Professional Fees
ProfessionalFees
69867 usd
CY2024Q2 us-gaap Asset Impairment Charges
AssetImpairmentCharges
1674000 usd
CY2023Q2 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
CY2024Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
63807 usd
CY2023Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
48230 usd
CY2024Q2 us-gaap Operating Expenses
OperatingExpenses
2916563 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
1578723 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-2943404 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1619519 usd
CY2024Q2 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
813 usd
CY2023Q2 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
1493 usd
CY2024Q2 us-gaap Dividend Income Operating
DividendIncomeOperating
112663 usd
CY2023Q2 us-gaap Dividend Income Operating
DividendIncomeOperating
137358 usd
us-gaap Dividend Income Operating
DividendIncomeOperating
245010 usd
us-gaap Dividend Income Operating
DividendIncomeOperating
262268 usd
CY2024Q2 us-gaap Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
0 usd
CY2023Q2 us-gaap Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
0 usd
us-gaap Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
18280 usd
us-gaap Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
0 usd
CY2024Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
111850 usd
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
135865 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
259352 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
260484 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
-2831554 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
-1483654 usd
us-gaap Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
-3999391 usd
us-gaap Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
-3488786 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-2831554 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-1483654 usd
us-gaap Net Income Loss
NetIncomeLoss
-3999391 usd
us-gaap Net Income Loss
NetIncomeLoss
-3488786 usd
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.18
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.18
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.13
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.25
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.25
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.32
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.32
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15754774 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15754774 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11446391 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11446391 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15754774 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15754774 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10950863 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10950863 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
13700203 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
341163 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-2005132 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
12036234 usd
CY2023Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
6929552 usd
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
341817 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
-1483654 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
17823949 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
16020533 usd
CY2024Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
293141 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
-1167837 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
15145837 usd
CY2024Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
183815 usd
CY2024Q2 us-gaap Profit Loss
ProfitLoss
-2831554 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
12498098 usd
us-gaap Net Income Loss
NetIncomeLoss
-3999391 usd
us-gaap Net Income Loss
NetIncomeLoss
-3488786 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
119752 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
83926 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
1674000 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
us-gaap Share Based Compensation
ShareBasedCompensation
476956 usd
us-gaap Share Based Compensation
ShareBasedCompensation
682980 usd
FRZA Change Of Rightofuse Asset
ChangeOfRightofuseAsset
44783 usd
FRZA Change Of Rightofuse Asset
ChangeOfRightofuseAsset
43033 usd
FRZA Change In Inventory Reserve
ChangeInInventoryReserve
289072 usd
FRZA Change In Inventory Reserve
ChangeInInventoryReserve
0 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
68688 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
521960 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
5 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-360927 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
416826 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-19910 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-434567 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
18777 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-45459 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-42356 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
475 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
500 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1526246 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2882869 usd
FRZA Net Redemptions Of Investment In Available For Sale Securities
NetRedemptionsOfInvestmentInAvailableForSaleSecurities
3000000 usd
FRZA Net Redemptions Of Investment In Available For Sale Securities
NetRedemptionsOfInvestmentInAvailableForSaleSecurities
0 usd
FRZA Realized Gain On Sale Of Marketable Securities
RealizedGainOnSaleOfMarketableSecurities
18280 usd
FRZA Realized Gain On Sale Of Marketable Securities
RealizedGainOnSaleOfMarketableSecurities
-0 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2858227 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
224088 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
123493 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-224088 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
6996015 usd
FRZA Repayment Of Deferred Offering Costs
RepaymentOfDeferredOfferingCosts
-0 usd
FRZA Repayment Of Deferred Offering Costs
RepaymentOfDeferredOfferingCosts
66463 usd
FRZA Repayments Of Finance Lease
RepaymentsOfFinanceLease
9667 usd
FRZA Repayments Of Finance Lease
RepaymentsOfFinanceLease
7666 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
393969 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
409505 usd
FRZA Advances From Affiliates
AdvancesFromAffiliates
173737 usd
FRZA Advances From Affiliates
AdvancesFromAffiliates
343697 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-229899 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
6856078 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-1632652 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
3749121 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9821531 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
12767199 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
8188879 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
16516320 usd
us-gaap Interest Paid Net
InterestPaidNet
3938 usd
us-gaap Interest Paid Net
InterestPaidNet
1784 usd
FRZA Right Of Use Asset Finance Leases
RightOfUseAssetFinanceLeases
31572 usd
FRZA Right Of Use Asset Finance Leases
RightOfUseAssetFinanceLeases
92405 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
1674000 usd
CY2024Q2 us-gaap Deposit Liability Current
DepositLiabilityCurrent
6175 usd
CY2023Q4 us-gaap Deposit Liability Current
DepositLiabilityCurrent
5700 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_846_eus-gaap--UseOfEstimates_zERHli54vt5a" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: -0.5pt"><b><span id="xdx_86E_zuJZ8ASoj9aj">Use of Estimates</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: -0.5pt"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: -0.5pt">The preparation of financial statements in conformity with accounting principles generally accepted in the United States “U.S. GAAP” requires management to make estimates and assumptions that affect the amounts reported in the financial statements. Actual results could differ from those estimates. Included in those estimates are assumptions about useful life of fixed assets.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: -0.5pt"> </p>
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8188879 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9821531 usd
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_84C_eus-gaap--ConcentrationRiskCreditRisk_zpfRdEh7OBj3" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: -0.5pt"><b><span id="xdx_863_ztgeazumg7Li">Concentrations of Credit and Business Risk</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: -0.5pt"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: -0.5pt">The Company minimizes the concentration of credit risk associated with its cash by maintaining its cash with high quality federally insured financial institutions. However, cash balances in excess of the Federal Deposit Insurance Corporation (“FDIC”) insured limit of $<span id="xdx_90A_ecustom--FdicInsuredLimit_iI_c20240630_zSTvaKwPQwc8" title="FDIC insured limit">250,000</span> are at risk. At June 30, 2024 and December 31, 2023, the Company had $<span id="xdx_90B_eus-gaap--CashFDICInsuredAmount_iI_c20240630_zkbnzDJhPzof" title="FDIC excess amount">7,688,879</span> and $<span id="xdx_906_eus-gaap--CashFDICInsuredAmount_iI_c20231231_zrSvBCjXbev5" title="FDIC excess amount">9,557,799</span>, respectively, in excess of FDIC insured limits.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: -0.5pt"> </p>
CY2024Q2 FRZA Fdic Insured Limit
FdicInsuredLimit
250000 usd
CY2024Q2 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
7688879 usd
CY2023Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
9557799 usd
CY2024Q2 us-gaap Other Inventory
OtherInventory
640230 usd
CY2023Q4 us-gaap Other Inventory
OtherInventory
351158 usd
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8188879 usd
CY2024Q2 FRZA Working Capital
WorkingCapital
7968609 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9821531 usd
CY2023Q4 FRZA Working Capital
WorkingCapital
12527625 usd
CY2023Q2 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
6929552 usd
us-gaap Net Income Loss
NetIncomeLoss
-3999391 usd
us-gaap Net Income Loss
NetIncomeLoss
-3488786 usd
CY2023Q4 FRZA Marketable Securities Amortized Cost
MarketableSecuritiesAmortizedCost
2930842 usd
CY2023Q4 FRZA Marketable Securities Gross Unrealized Gains
MarketableSecuritiesGrossUnrealizedGains
50878 usd
CY2023Q4 FRZA Marketable Securities Gross Unrealized Losses
MarketableSecuritiesGrossUnrealizedLosses
0 usd
CY2023Q4 us-gaap Marketable Securities
MarketableSecurities
2981720 usd
CY2023Q4 us-gaap Marketable Securities
MarketableSecurities
2981720 usd
CY2024Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4919171 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3703373 usd
CY2024Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
354163 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
234412 usd
CY2024Q2 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
4565008 usd
CY2023Q4 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
3468961 usd
CY2024Q2 us-gaap Depreciation
Depreciation
63807 usd
CY2023Q2 us-gaap Depreciation
Depreciation
48230 usd
us-gaap Depreciation
Depreciation
119752 usd
us-gaap Depreciation
Depreciation
83926 usd
CY2022Q4 FRZA Treasury Stock Acquired Average Cost Precentage
TreasuryStockAcquiredAverageCostPrecentage
0.0033 pure
CY2022Q4 us-gaap Payments For Rent
PaymentsForRent
7742 usd
CY2024Q2 us-gaap Security Deposit
SecurityDeposit
7517 usd
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
30364 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
75147 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
23073 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
68532 usd
CY2024Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
23073 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
68532 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
23226 usd
CY2022 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P0Y18D
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
23226 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
153 usd
CY2024Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
23073 usd
CY2024Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.04 pure
CY2024Q2 us-gaap Lessee Operating Lease Remaining Lease Term
LesseeOperatingLeaseRemainingLeaseTerm
P0Y3M14D
CY2023Q1 FRZA Net Asset Value
NetAssetValue
48826 usd
CY2023Q1 us-gaap Lessee Finance Lease Term Of Contract1
LesseeFinanceLeaseTermOfContract1
P60M
CY2023Q1 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.030 pure
CY2023Q1 FRZA Net Asset Value
NetAssetValue
43579 usd
CY2023Q1 us-gaap Lessee Finance Lease Term Of Contract1
LesseeFinanceLeaseTermOfContract1
P60M
CY2023Q1 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.075 pure
CY2024Q1 FRZA Net Asset Value
NetAssetValue
33393 usd
CY2024Q1 us-gaap Lessee Finance Lease Term Of Contract1
LesseeFinanceLeaseTermOfContract1
P60M
CY2024Q1 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.050 pure
CY2024Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
24535 usd
CY2024Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
73400 usd
CY2024Q2 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
14466 usd
CY2024Q2 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
28931 usd
CY2024Q2 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
28931 usd
CY2024Q2 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
28931 usd
CY2024Q2 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
6384 usd
CY2024Q2 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
107643 usd
CY2024Q2 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
9708 usd
CY2024Q2 us-gaap Finance Lease Liability
FinanceLeaseLiability
97935 usd
CY2024Q2 FRZA Due From Affiliates Net Current
DueFromAffiliatesNetCurrent
18384 usd
CY2023Q4 FRZA Due To Affiliated Companies Net Current
DueToAffiliatedCompaniesNetCurrent
201848 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
393969 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
409505 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
173737 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
343697 usd
CY2022Q4 FRZA Fair Value Of Option Outstanding
FairValueOfOptionOutstanding
4009913 usd
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
518000 shares
CY2023 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.70
CY2023 FRZA Sharebased Compensation Arrangement By Sharebased Payment Award Options Granted Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantedWeightedAverageRemainingContractualTerm2
P9Y9M3D
CY2023 FRZA Fair Value Of Option Granted
FairValueOfOptionGranted
287835 usd
CY2023 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2023 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
69583 shares
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageIntrinsicValue
1.24
CY2023 FRZA Sharebased Compensation Arrangement By Sharebased Payment Award Options Forfeited Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsForfeitedWeightedAverageRemainingContractualTerm2
P9Y7M13D
CY2023 FRZA Fair Value Of Option Forfeited
FairValueOfOptionForfeited
-40248 usd
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1889917 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.72
CY2023 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P9Y4M9D
CY2023Q4 FRZA Fair Value Of Option Outstanding
FairValueOfOptionOutstanding
4257500 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
0 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
521843 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageIntrinsicValue
1.50
FRZA Sharebased Compensation Arrangement By Sharebased Payment Award Options Forfeited Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsForfeitedWeightedAverageRemainingContractualTerm2
P8Y11M19D
FRZA Fair Value Of Option Forfeited
FairValueOfOptionForfeited
-2079516 usd
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1368074 shares
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.72
us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P8Y6M7D
CY2024Q2 FRZA Fair Value Of Option Outstanding
FairValueOfOptionOutstanding
2177984 usd
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
411500 shares
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
3.39
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P8Y4M2D
us-gaap Asset Impairment Charges
AssetImpairmentCharges
1674000 usd
CY2024Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001731122-24-001255-index-headers.html Edgar Link pending
0001731122-24-001255-index.html Edgar Link pending
0001731122-24-001255.txt Edgar Link pending
0001731122-24-001255-xbrl.zip Edgar Link pending
e5869_10q.htm Edgar Link pending
e5869_ex31-1.htm Edgar Link pending
e5869_ex31-2.htm Edgar Link pending
e5869_ex32-1.htm Edgar Link pending
e5869_ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
frza-20240630.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
e5869_10q_htm.xml Edgar Link completed
FilingSummary.xml Edgar Link unprocessable
frza-20240630_cal.xml Edgar Link unprocessable
frza-20240630_def.xml Edgar Link unprocessable
frza-20240630_lab.xml Edgar Link unprocessable
frza-20240630_pre.xml Edgar Link unprocessable
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending