|
Q4 FY2025
As of Dec 31, 2025
|
Q3 FY2025
As of Sep 30, 2025
|
Q2 FY2025
As of Jun 30, 2025
|
Q1 FY2025
As of Mar 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q3 FY2024
As of Sep 30, 2024
|
Q2 FY2024
As of Jun 30, 2024
|
Q1 FY2024
As of Mar 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q3 FY2023
As of Sep 30, 2023
|
Q2 FY2023
As of Jun 30, 2023
|
Q1 FY2023
As of Mar 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q3 FY2022
As of Sep 30, 2022
|
Q2 FY2022
As of Jun 30, 2022
|
Q1 FY2022
As of Mar 31, 2022
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Current: | ||||||||||||||||
| Cash | ||||||||||||||||
| Prepaid expenses | ||||||||||||||||
| Cash and cash equivalents | ||||||||||||||||
| Cryptocurrencies | ||||||||||||||||
| Accounts receivable | ||||||||||||||||
| Prepaid expenses and other current assets | ||||||||||||||||
| Total current assets | ||||||||||||||||
| Investments held in Trust Account | ||||||||||||||||
| Property and equipment: | ||||||||||||||||
| Furniture and fixtures | ||||||||||||||||
| Leasehold improvements | ||||||||||||||||
| Kiosk machines - owned | ||||||||||||||||
| Kiosk machines - leased | ||||||||||||||||
| Vehicles | ||||||||||||||||
| Total property and equipment | ||||||||||||||||
| Less: accumulated depreciation | ||||||||||||||||
| Total property and equipment, net | ||||||||||||||||
| Intangible assets, net | ||||||||||||||||
| Goodwill | ||||||||||||||||
| Operating lease right-of-use assets, net | ||||||||||||||||
| Security deposits | ||||||||||||||||
| Deposits | ||||||||||||||||
| Deferred tax assets | ||||||||||||||||
| Total other non-current assets | ||||||||||||||||
| Total assets | ||||||||||||||||
| Liabilities and Stockholders' Equity (Deficit) | ||||||||||||||||
| Current: | ||||||||||||||||
| Accounts payable | ||||||||||||||||
| Accrued expenses | ||||||||||||||||
| Franchise tax payable | ||||||||||||||||
| Income tax payable | ||||||||||||||||
| Accrued expenses and other current liabilities | ||||||||||||||||
| Notes payable | ||||||||||||||||
| Income taxes payable | ||||||||||||||||
| Deferred revenue | ||||||||||||||||
| Operating lease liabilities, current portion | ||||||||||||||||
| Current installments of obligations under finance leases | ||||||||||||||||
| Derivative liabilities | ||||||||||||||||
| Other non-income tax payable | ||||||||||||||||
| Total current liabilities | ||||||||||||||||
| Long-term liabilities | ||||||||||||||||
| Notes payable, non-current | ||||||||||||||||
| Operating lease liabilities, non-current | ||||||||||||||||
| Obligations under finance leases, non-current | ||||||||||||||||
| Deferred income tax, net | ||||||||||||||||
| Tax receivable agreement liability | ||||||||||||||||
| Total long-term liabilities | ||||||||||||||||
| Tax receivable agreement liability due to related party | ||||||||||||||||
| Total Liabilities | ||||||||||||||||
| Class A common stock, 100,000,000 shares authorized; 31,625,000 shares subject to possible redemption issued and outstanding at $10.33 and $10.25 per share as of March 31, 2023 and December 31, 2022, respectively | ||||||||||||||||
| Stockholders' Equity (Deficit) | ||||||||||||||||
| Series A Preferred Stock, $0.0001 par value; 50,000,000 authorized, 0 and 1,733,884 shares issued and outstanding, at December 31, 2025 and 2024, respectively | ||||||||||||||||
| Series A Preferred Stock | ||||||||||||||||
| Total series A Preferred Stock, $0.0001 par value; 50,000,000 authorized, 0 and 1,733,884 shares issued and outstanding, at December 31, 2025 and 2024, respectively | ||||||||||||||||
| Common stock | ||||||||||||||||
| Common Class A | ||||||||||||||||
| Common Class B | ||||||||||||||||
| Class E Common Stock | ||||||||||||||||
| Common Class M | ||||||||||||||||
| Common Class O | ||||||||||||||||
| Common Class V | ||||||||||||||||
| Stock subscription receivable | ||||||||||||||||
| Treasury stock | ||||||||||||||||
| Additional paid-in capital | ||||||||||||||||
| Accumulated deficit | ||||||||||||||||
| Total stockholders' deficit | ||||||||||||||||
| Equity attributed to Legacy Bitcoin Depot | ||||||||||||||||
| Accumulated other comprehensive loss | ||||||||||||||||
| Total Stockholders' Equity (Deficit) Attributable to Bitcoin Depot Inc. | ||||||||||||||||
| Non-controlling interest | ||||||||||||||||
| (Deficit) Equity attributable to non-controlling interests | ||||||||||||||||
| Total Stockholders' Equity (Deficit) | ||||||||||||||||
| Total Liabilities and Stockholders' Equity (Deficit) |
Loading...