|
Concept
|
2021 | 2020 |
|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$9.634M
397.88%
YoY
|
$1.935M
N/A
|
| Gross Profit |
-$6.779M
546.85%
YoY
|
-$1.048M
N/A
|
| Selling, General & Admin |
$392.7K
-93.93%
YoY
|
$6.467M
N/A
|
| Research & Development |
N/A
|
N/A
|
| Depreciation & Amortization |
$4.009M
615.89%
YoY
|
$560.0K
N/A
|
| Operating Expenses |
$392.7K
3960.5%
YoY
|
$9.670K
N/A
|
| Operating Profit |
-$7.172M
578.06%
YoY
|
-$1.058M
N/A
|
| Interest Expense |
$19.68K
-103.91%
YoY
|
-$503.0K
N/A
|
| Other Income/Expense, Net |
$780.0K
137.8%
YoY
|
$328.0K
N/A
|
| Pretax Income |
-$373.0K
3756.98%
YoY
|
-$9.670K
N/A
|
| Income Tax |
-$1.331M
N/A
|
$0.00
N/A
|
| Net Earnings |
-$373.0K
3756.98%
YoY
|
-$9.670K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$37.21K
5960.69%
YoY
|
-$614.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|
| Revenue |
$1.674M
N/A
|
$1.289M
163.6%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$489.0K
N/A
|
| Cost Of Revenue |
$5.873M
N/A
|
$6.271M
268.45%
YoY
|
$5.008M
431.07%
YoY
|
$9.634M
N/A
|
N/A
|
$1.702M
N/A
|
| Gross Profit |
-$4.199M
N/A
|
-$4.982M
310.72%
YoY
|
-$3.531M
484.6%
YoY
|
-$6.779M
N/A
|
N/A
|
-$1.213M
N/A
|
| Selling, General & Admin |
$10.77M
11033.4%
YoY
|
$24.61M
313.86%
YoY
|
$386.4K
-90.99%
YoY
|
$293.4K
N/A
|
$96.70K
N/A
|
$5.947M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.541M
208.82%
YoY
|
$1.765M
431.63%
YoY
|
$2.553M
1419.64%
YoY
|
$4.009M
N/A
|
$499.0K
N/A
|
$332.0K
N/A
|
| Operating Expenses |
$10.77M
11033.4%
YoY
|
$24.61M
313.86%
YoY
|
$386.4K
N/A
|
$293.4K
N/A
|
$96.70K
N/A
|
$5.947M
N/A
|
| Operating Profit |
-$20.73M
87.2%
YoY
|
-$96.81M
1146.41%
YoY
|
-$3.917M
548.57%
YoY
|
-$7.072M
N/A
|
-$11.08M
N/A
|
-$7.767M
N/A
|
| Interest Expense |
-$677.0K
-7196.44%
YoY
|
-$588.0K
-5445.45%
YoY
|
$6.820K
-95.6%
YoY
|
$10.13K
N/A
|
$9.540K
N/A
|
$11.00K
N/A
|
| Other Income/Expense, Net |
$95.00K
-126.1%
YoY
|
$982.0K
1127.5%
YoY
|
-$335.0K
N/A
|
$780.0K
N/A
|
-$364.0K
N/A
|
$80.00K
N/A
|
| Pretax Income |
-$1.539M
1665.72%
YoY
|
-$79.17M
931.33%
YoY
|
-$379.5K
N/A
|
-$283.2K
N/A
|
-$87.16K
N/A
|
-$7.676M
N/A
|
| Income Tax |
-$485.0K
N/A
|
-$533.0K
N/A
|
-$755.0K
N/A
|
-$1.331M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.079M
1137.95%
YoY
|
-$78.66M
924.69%
YoY
|
-$16.32M
232.82%
YoY
|
-$283.2K
N/A
|
-$87.16K
N/A
|
-$7.676M
N/A
|
| Basic Earnings Per Share |
-$0.05
-93.42%
YoY
|
-$3.92
668.63%
YoY
|
N/A
|
N/A
|
-$0.76
N/A
|
-$0.51
N/A
|
| Diluted Earnings Per Share |
-$0.05
-100.0%
YoY
|
-$3.92
668.63%
YoY
|
-$20.95K
N/A
|
-$15.56K
N/A
|
-$5.341K
N/A
|
-$0.51
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
23.45M shares
53.45%
YoY
|
20.04M shares
34.26%
YoY
|
N/A
|
N/A
|
15.28M shares
N/A
|
14.93M shares
N/A
|
| Diluted Shares Outstanding |
23.69M shares
55.01%
YoY
|
20.04M shares
34.26%
YoY
|
N/A
|
N/A
|
15.28M shares
N/A
|
14.93M shares
N/A
|
Loading...
