|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.300M
-105.73%
YoY
|
-$57.60M
-159.26%
YoY
|
$97.20M
-16.99%
YoY
|
$117.1M
875.83%
YoY
|
$12.00M
-126.49%
YoY
|
| Depreciation, Depletion And Amortization |
$278.3M
61.8%
YoY
|
$172.0M
121.94%
YoY
|
$77.50M
12.81%
YoY
|
$68.70M
23.34%
YoY
|
$55.70M
43.56%
YoY
|
| Cash From Operating Activities |
$340.1M
-3535.35%
YoY
|
-$9.900M
-103.74%
YoY
|
$264.8M
328.48%
YoY
|
$61.80M
-45.74%
YoY
|
$113.9M
522.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$102.5M
9.63%
YoY
|
$93.50M
-280.85%
YoY
|
-$51.70M
4.87%
YoY
|
-$49.30M
-19.18%
YoY
|
-$61.00M
82.09%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$847.7M
187.65%
YoY
|
$294.7M
50.36%
YoY
|
$196.0M
N/A
|
N/A
|
| Other Investing Activities |
$300.0K
-96.39%
YoY
|
$8.300M
-102.87%
YoY
|
-$288.7M
326.44%
YoY
|
-$67.70M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$102.8M
-89.17%
YoY
|
-$949.5M
178.94%
YoY
|
-$340.4M
190.94%
YoY
|
-$117.0M
91.8%
YoY
|
-$61.00M
-87.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$39.30M
-125.75%
YoY
|
-$152.6M
-929.35%
YoY
|
$18.40M
34.31%
YoY
|
$13.70M
-41.7%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$173.9M
-118.44%
YoY
|
$943.0M
2903.18%
YoY
|
$31.40M
-77.23%
YoY
|
$137.9M
-645.06%
YoY
|
-$25.30M
-106.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$340.1M
-3535.35%
YoY
|
-$9.900M
-103.74%
YoY
|
$264.8M
328.48%
YoY
|
$61.80M
-45.74%
YoY
|
$113.9M
522.4%
YoY
|
| Cash From Investing Activities |
-$102.8M
-89.17%
YoY
|
-$949.5M
178.94%
YoY
|
-$340.4M
190.94%
YoY
|
-$117.0M
91.8%
YoY
|
-$61.00M
-87.71%
YoY
|
| Cash From Financing Activities |
-$173.9M
-118.44%
YoY
|
$943.0M
2903.18%
YoY
|
$31.40M
-77.23%
YoY
|
$137.9M
-645.06%
YoY
|
-$25.30M
-106.7%
YoY
|
| Net Change In Cash |
$63.50M
-417.5%
YoY
|
-$20.00M
-54.75%
YoY
|
-$44.20M
-153.45%
YoY
|
$82.70M
199.64%
YoY
|
$27.60M
-127.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$340.1M
-3535.35%
YoY
|
-$9.900M
-103.74%
YoY
|
$264.8M
328.48%
YoY
|
$61.80M
-45.74%
YoY
|
$113.9M
522.4%
YoY
|
| Capital Expenditures |
$102.5M
9.63%
YoY
|
$93.50M
-280.85%
YoY
|
-$51.70M
4.87%
YoY
|
-$49.30M
-19.18%
YoY
|
-$61.00M
82.09%
YoY
|
| Free Cash Flow |
$237.6M
-329.79%
YoY
|
-$103.4M
-132.67%
YoY
|
$316.5M
184.88%
YoY
|
$111.1M
-36.48%
YoY
|
$174.9M
237.64%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.90M
-1630.77%
YoY
|
-$7.600M
-2633.33%
YoY
|
-$35.10M
-11800.0%
YoY
|
$1.400M
-103.77%
YoY
|
$1.300M
-104.41%
YoY
|
$300.0K
-101.47%
YoY
|
$300.0K
-98.98%
YoY
|
-$37.10M
-203.06%
YoY
|
-$29.50M
-273.53%
YoY
|
-$20.40M
-210.87%
YoY
|
$29.40M
13.95%
YoY
|
$36.00M
-54.2%
YoY
|
$17.00M
226.92%
YoY
|
$18.40M
21.85%
YoY
|
$25.80M
41.76%
YoY
|
$78.60M
907.69%
YoY
|
$5.200M
-43.48%
YoY
|
$15.10M
-390.38%
YoY
|
$18.20M
9000.0%
YoY
|
| Depreciation, Depletion And Amortization |
$83.20M
17.51%
YoY
|
$81.20M
18.02%
YoY
|
$78.30M
18.64%
YoY
|
$72.70M
13.24%
YoY
|
$70.80M
10.28%
YoY
|
$68.80M
178.54%
YoY
|
$66.00M
249.21%
YoY
|
$64.20M
210.14%
YoY
|
$64.20M
201.41%
YoY
|
$24.70M
40.34%
YoY
|
$18.90M
5.59%
YoY
|
$20.70M
16.29%
YoY
|
$21.30M
23.12%
YoY
|
$17.60M
-1.68%
YoY
|
$17.90M
14.01%
YoY
|
$17.80M
12.66%
YoY
|
$17.30M
22.7%
YoY
|
$17.90M
38.76%
YoY
|
$15.70M
21.71%
YoY
|
| Cash From Operating Activities |
$89.10M
-18.41%
YoY
|
$36.80M
-35.89%
YoY
|
$46.70M
-14.63%
YoY
|
$118.8M
301.35%
YoY
|
$109.2M
320.0%
YoY
|
$57.40M
-159.54%
YoY
|
$54.70M
77.02%
YoY
|
$29.60M
-35.65%
YoY
|
$26.00M
-71.21%
YoY
|
-$96.40M
-216.85%
YoY
|
$30.90M
-32.83%
YoY
|
$46.00M
307.08%
YoY
|
$90.30M
1636.54%
YoY
|
$82.50M
84.56%
YoY
|
$46.00M
7566.67%
YoY
|
$11.30M
-83.99%
YoY
|
$5.200M
-842.86%
YoY
|
$44.70M
-264.94%
YoY
|
$600.0K
-99.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$28.80M
-11.11%
YoY
|
$30.40M
20.16%
YoY
|
$24.40M
4.27%
YoY
|
$21.40M
13.23%
YoY
|
$32.40M
-201.57%
YoY
|
$25.30M
-177.37%
YoY
|
$23.40M
-334.0%
YoY
|
$18.90M
-203.28%
YoY
|
-$31.90M
112.67%
YoY
|
-$32.70M
271.59%
YoY
|
-$10.00M
4.17%
YoY
|
-$18.30M
161.43%
YoY
|
-$15.00M
33.93%
YoY
|
-$8.800M
-50.56%
YoY
|
-$9.600M
-27.82%
YoY
|
-$7.000M
-60.89%
YoY
|
-$11.20M
3.7%
YoY
|
-$17.80M
1.71%
YoY
|
-$13.30M
-10.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$661.9M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$900.0K
-77.5%
YoY
|
$4.000M
8.11%
YoY
|
$12.10M
450.0%
YoY
|
-$5.800M
-33.33%
YoY
|
$4.000M
N/A
|
$3.700M
-100.44%
YoY
|
$2.200M
N/A
|
-$8.700M
-355.88%
YoY
|
$0.00
-100.0%
YoY
|
-$847.3M
-32688.46%
YoY
|
$0.00
N/A
|
$3.400M
-97.31%
YoY
|
-$294.7M
5794.0%
YoY
|
$2.600M
-101.38%
YoY
|
N/A
|
$126.3M
N/A
|
-$5.000M
N/A
|
-$189.0M
N/A
|
N/A
|
| Cash From Investing Activities |
-$27.90M
-1.76%
YoY
|
-$26.40M
22.22%
YoY
|
-$698.4M
2628.13%
YoY
|
-$27.20M
-1.45%
YoY
|
-$28.40M
-10.97%
YoY
|
-$21.60M
-97.55%
YoY
|
-$25.60M
156.0%
YoY
|
-$27.60M
85.23%
YoY
|
-$31.90M
-89.7%
YoY
|
-$880.0M
14093.55%
YoY
|
-$10.00M
4.17%
YoY
|
-$14.90M
-112.49%
YoY
|
-$309.7M
1811.73%
YoY
|
-$6.200M
-97.0%
YoY
|
-$9.600M
-27.82%
YoY
|
$119.3M
-766.48%
YoY
|
-$16.20M
50.0%
YoY
|
-$206.8M
1081.71%
YoY
|
-$13.30M
-10.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$28.90M
-531.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.700M
272.22%
YoY
|
$1.200M
-83.56%
YoY
|
$3.100M
675.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$56.90M
48.18%
YoY
|
-$24.90M
49.1%
YoY
|
$656.1M
-1953.39%
YoY
|
-$83.40M
270.67%
YoY
|
-$38.40M
47.69%
YoY
|
-$16.70M
-101.64%
YoY
|
-$35.40M
35.11%
YoY
|
-$22.50M
-62.69%
YoY
|
-$26.00M
-112.2%
YoY
|
$1.018B
-7167.36%
YoY
|
-$26.20M
-75.54%
YoY
|
-$60.30M
-4.89%
YoY
|
$213.2M
-3484.13%
YoY
|
-$14.40M
-108.04%
YoY
|
-$107.1M
-477.11%
YoY
|
-$63.40M
286.59%
YoY
|
-$6.300M
-49.19%
YoY
|
$179.2M
2354.79%
YoY
|
$28.40M
-847.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$89.10M
-18.41%
YoY
|
$36.80M
-35.89%
YoY
|
$46.70M
-14.63%
YoY
|
$118.8M
301.35%
YoY
|
$109.2M
320.0%
YoY
|
$57.40M
-159.54%
YoY
|
$54.70M
77.02%
YoY
|
$29.60M
-35.65%
YoY
|
$26.00M
-71.21%
YoY
|
-$96.40M
-216.85%
YoY
|
$30.90M
-32.83%
YoY
|
$46.00M
307.08%
YoY
|
$90.30M
1636.54%
YoY
|
$82.50M
84.56%
YoY
|
$46.00M
7566.67%
YoY
|
$11.30M
-83.99%
YoY
|
$5.200M
-842.86%
YoY
|
$44.70M
-264.94%
YoY
|
$600.0K
-99.16%
YoY
|
| Cash From Investing Activities |
-$27.90M
-1.76%
YoY
|
-$26.40M
22.22%
YoY
|
-$698.4M
2628.13%
YoY
|
-$27.20M
-1.45%
YoY
|
-$28.40M
-10.97%
YoY
|
-$21.60M
-97.55%
YoY
|
-$25.60M
156.0%
YoY
|
-$27.60M
85.23%
YoY
|
-$31.90M
-89.7%
YoY
|
-$880.0M
14093.55%
YoY
|
-$10.00M
4.17%
YoY
|
-$14.90M
-112.49%
YoY
|
-$309.7M
1811.73%
YoY
|
-$6.200M
-97.0%
YoY
|
-$9.600M
-27.82%
YoY
|
$119.3M
-766.48%
YoY
|
-$16.20M
50.0%
YoY
|
-$206.8M
1081.71%
YoY
|
-$13.30M
-10.14%
YoY
|
| Cash From Financing Activities |
-$56.90M
48.18%
YoY
|
-$24.90M
49.1%
YoY
|
$656.1M
-1953.39%
YoY
|
-$83.40M
270.67%
YoY
|
-$38.40M
47.69%
YoY
|
-$16.70M
-101.64%
YoY
|
-$35.40M
35.11%
YoY
|
-$22.50M
-62.69%
YoY
|
-$26.00M
-112.2%
YoY
|
$1.018B
-7167.36%
YoY
|
-$26.20M
-75.54%
YoY
|
-$60.30M
-4.89%
YoY
|
$213.2M
-3484.13%
YoY
|
-$14.40M
-108.04%
YoY
|
-$107.1M
-477.11%
YoY
|
-$63.40M
286.59%
YoY
|
-$6.300M
-49.19%
YoY
|
$179.2M
2354.79%
YoY
|
$28.40M
-847.37%
YoY
|
| Net Change In Cash |
$4.300M
-89.86%
YoY
|
-$14.50M
-175.92%
YoY
|
$4.400M
-174.58%
YoY
|
$8.200M
-140.0%
YoY
|
$42.40M
-232.92%
YoY
|
$19.10M
-53.75%
YoY
|
-$5.900M
11.32%
YoY
|
-$20.50M
-29.79%
YoY
|
-$31.90M
414.52%
YoY
|
$41.30M
-33.28%
YoY
|
-$5.300M
-92.5%
YoY
|
-$29.20M
-143.45%
YoY
|
-$6.200M
-64.16%
YoY
|
$61.90M
261.99%
YoY
|
-$70.70M
-550.32%
YoY
|
$67.20M
85.12%
YoY
|
-$17.30M
-27.62%
YoY
|
$17.10M
-145.84%
YoY
|
$15.70M
-70.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$89.10M
-18.41%
YoY
|
$36.80M
-35.89%
YoY
|
$46.70M
-14.63%
YoY
|
$118.8M
301.35%
YoY
|
$109.2M
320.0%
YoY
|
$57.40M
-159.54%
YoY
|
$54.70M
77.02%
YoY
|
$29.60M
-35.65%
YoY
|
$26.00M
-71.21%
YoY
|
-$96.40M
-216.85%
YoY
|
$30.90M
-32.83%
YoY
|
$46.00M
307.08%
YoY
|
$90.30M
1636.54%
YoY
|
$82.50M
84.56%
YoY
|
$46.00M
7566.67%
YoY
|
$11.30M
-83.99%
YoY
|
$5.200M
-842.86%
YoY
|
$44.70M
-264.94%
YoY
|
$600.0K
-99.16%
YoY
|
| Capital Expenditures |
$28.80M
-11.11%
YoY
|
$30.40M
20.16%
YoY
|
$24.40M
4.27%
YoY
|
$21.40M
13.23%
YoY
|
$32.40M
-201.57%
YoY
|
$25.30M
-177.37%
YoY
|
$23.40M
-334.0%
YoY
|
$18.90M
-203.28%
YoY
|
-$31.90M
112.67%
YoY
|
-$32.70M
271.59%
YoY
|
-$10.00M
4.17%
YoY
|
-$18.30M
161.43%
YoY
|
-$15.00M
33.93%
YoY
|
-$8.800M
-50.56%
YoY
|
-$9.600M
-27.82%
YoY
|
-$7.000M
-60.89%
YoY
|
-$11.20M
3.7%
YoY
|
-$17.80M
1.71%
YoY
|
-$13.30M
-10.14%
YoY
|
| Free Cash Flow |
$60.30M
-21.48%
YoY
|
$6.400M
-80.06%
YoY
|
$22.30M
-28.75%
YoY
|
$97.40M
810.28%
YoY
|
$76.80M
32.64%
YoY
|
$32.10M
-150.39%
YoY
|
$31.30M
-23.47%
YoY
|
$10.70M
-83.36%
YoY
|
$57.90M
-45.01%
YoY
|
-$63.70M
-169.77%
YoY
|
$40.90M
-26.44%
YoY
|
$64.30M
251.37%
YoY
|
$105.3M
542.07%
YoY
|
$91.30M
46.08%
YoY
|
$55.60M
300.0%
YoY
|
$18.30M
-79.32%
YoY
|
$16.40M
62.38%
YoY
|
$62.50M
-751.04%
YoY
|
$13.90M
-83.82%
YoY
|
Loading...