|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|---|---|
| Cash Flows from Operating Activities: | |||
| Net (loss) income | |||
| Adjustments to reconcile net (loss) income to net cash used in operating activities: | |||
| Amortization of deferred finance costs | |||
| Income earned on Investments held in Trust Account | |||
| Change in fair value of overallotment liability | |||
| Changes in operating assets and liabilities: | |||
| Prepaid expenses | |||
| Other current assets | |||
| Prepaid expenses and other current assets | |||
| Other assets | |||
| Accounts payable and accrued expenses | |||
| Accrued income taxes | |||
| Income taxes payable | |||
| Accrued franchise taxes | |||
| Advances from related party | |||
| Net cash used in Operating Activities | |||
| Investment of cash into Trust Account | |||
| Cash withdrawn from Trust Account to pay franchise and income taxes | |||
| Cash withdrawn from Trust Account in connection with redemption | |||
| Cash deposited into Trust Account | |||
| Cash withdrawn from Trust Account for redemptions | |||
| Net Cash provided by Investing Activities | |||
| Cash Flows from Financing Activities: | |||
| Gross proceeds from IPO and exercise of the over-allotment option | |||
| Proceeds from sale of Private Placement Warrants | |||
| Payment of underwriter discounts and commissions | |||
| Proceeds from sponsor | |||
| Proceeds from sponsor note | |||
| Repayment of sponsor note | |||
| Due from Sponsor | |||
| Payment of offering costs | |||
| Proceeds from working capital loan | |||
| Repayment of working capital loan | |||
| Proceeds from promissory note - related party | |||
| Redemption of common stock | |||
| Net cash used in Financing Activities | |||
| Net change in cash | |||
| Cash and cash equivalents at beginning of year | |||
| Cash and cash equivalents at end of year | |||
| Supplemental disclosure of non-cash financing activities: | |||
| Deferred offering costs included in accrued offering costs | |||
| Deferred underwriting costs | |||
| Class A Ordinary Shares remeasurement to redemption value | |||
| Gain on modification of terms of a promissory note | |||
| Excise tax payable attributable to redemption of common stock | |||
| Income taxes paid |
Loading...
