|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
N/A
|
N/A
|
$10.43M
-62.57%
YoY
|
$4.467M
3381.41%
YoY
|
$12.86M
50510.0%
YoY
|
$9.703M
3864.45%
YoY
|
$27.88M
5612.21%
YoY
|
$128.3K
-79.84%
YoY
|
$25.41K
N/A
|
$244.8K
N/A
|
$488.0K
N/A
|
| Cash & Equivalents |
$1.100M
-91.47%
YoY
|
$1.800M
-81.44%
YoY
|
$10.40M
-62.72%
YoY
|
$4.500M
-5.38%
YoY
|
$12.90M
-47.17%
YoY
|
$9.700M
-87.33%
YoY
|
$27.90M
381.03%
YoY
|
$4.756M
-31.14%
YoY
|
$24.42M
N/A
|
$76.58M
N/A
|
$5.800M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
$5.812M
-1.59%
YoY
|
$5.780M
2093.22%
YoY
|
$5.321M
1319.43%
YoY
|
$5.952M
1101.82%
YoY
|
$5.906M
1032.33%
YoY
|
$263.5K
-54.53%
YoY
|
$374.9K
N/A
|
$495.3K
N/A
|
$521.6K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$5.900M
59.46%
YoY
|
$5.600M
40.0%
YoY
|
$3.500M
2.94%
YoY
|
$3.700M
-72.59%
YoY
|
$3.700M
N/A
|
$4.000M
N/A
|
$3.400M
N/A
|
$13.50M
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$8.200M
-34.0%
YoY
|
$8.700M
-67.42%
YoY
|
$9.400M
-62.47%
YoY
|
$13.96M
14.83%
YoY
|
$12.43M
N/A
|
$26.71M
N/A
|
$25.05M
N/A
|
$12.15M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$17.16M
-43.94%
YoY
|
$18.06M
-57.37%
YoY
|
$25.64M
-56.41%
YoY
|
$24.20M
-58.78%
YoY
|
$30.61M
7546.15%
YoY
|
$42.36M
5624.59%
YoY
|
$58.83M
5726.78%
YoY
|
$58.72M
4728.77%
YoY
|
$400.3K
N/A
|
$740.0K
N/A
|
$1.010M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$0.00
-100.0%
YoY
|
$173.0K
-62.8%
YoY
|
$202.0K
-61.3%
YoY
|
$232.0K
-67.23%
YoY
|
$406.0K
N/A
|
$465.0K
N/A
|
$522.0K
N/A
|
$708.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$7.944M
N/A
|
$7.816M
N/A
|
$7.816M
N/A
|
$7.535M
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$915.0K
N/A
|
$980.0K
N/A
|
$1.056M
N/A
|
$1.120M
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$267.4M
0.7%
YoY
|
$265.7M
N/A
|
$265.5M
N/A
|
$265.5M
N/A
|
| Other Assets |
$6.414M
14.43%
YoY
|
$5.190M
5.38%
YoY
|
$4.721M
171.63%
YoY
|
$4.848M
381.91%
YoY
|
$5.605M
N/A
|
$4.925M
N/A
|
$1.738M
N/A
|
$1.006M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$6.445M
-58.7%
YoY
|
$5.499M
-63.72%
YoY
|
$5.233M
-56.06%
YoY
|
$5.589M
-50.36%
YoY
|
$15.61M
-94.13%
YoY
|
$15.16M
-94.29%
YoY
|
$11.91M
-95.51%
YoY
|
$11.26M
-95.76%
YoY
|
$265.7M
N/A
|
$265.5M
N/A
|
$265.5M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$17.16M
-43.94%
YoY
|
$18.06M
-57.37%
YoY
|
$25.64M
-56.41%
YoY
|
$24.20M
-58.78%
YoY
|
$30.61M
7546.15%
YoY
|
$42.36M
5624.59%
YoY
|
$58.83M
5726.78%
YoY
|
$58.72M
4728.77%
YoY
|
$400.3K
N/A
|
$740.0K
N/A
|
$1.010M
N/A
|
| Total Long-Term Assets |
$6.445M
|
$5.499M
|
$5.233M
|
$5.589M
|
$15.61M
|
$15.16M
|
$11.91M
|
$11.26M
|
$265.7M
|
$265.5M
|
$265.5M
|
| Total Assets |
$23.60M
-48.93%
YoY
|
$23.56M
-59.04%
YoY
|
$30.88M
-56.35%
YoY
|
$29.79M
-57.42%
YoY
|
$46.21M
-82.64%
YoY
|
$57.52M
-78.4%
YoY
|
$70.74M
-73.46%
YoY
|
$69.97M
-73.77%
YoY
|
$266.1M
N/A
|
$266.3M
N/A
|
$266.5M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$9.098M
192.73%
YoY
|
$4.471M
15.08%
YoY
|
$5.803M
-9.06%
YoY
|
$4.378M
34.01%
YoY
|
$3.108M
119.21%
YoY
|
$3.885M
372.81%
YoY
|
$6.381M
716.77%
YoY
|
$3.267M
23608.27%
YoY
|
$1.418M
N/A
|
$821.7K
N/A
|
$781.3K
N/A
|
| Accrued Expenses |
$8.588M
39.17%
YoY
|
$5.845M
-15.52%
YoY
|
$6.094M
-2.09%
YoY
|
$6.450M
-27.54%
YoY
|
$6.171M
N/A
|
$6.919M
N/A
|
$6.224M
N/A
|
$8.902M
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
$29.84M
6.45%
YoY
|
$29.23M
4.45%
YoY
|
$29.52M
1.43%
YoY
|
$29.83M
13.69%
YoY
|
$28.03M
N/A
|
$27.98M
N/A
|
$29.11M
N/A
|
$26.24M
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$150.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
$26.50M
65.08%
YoY
|
$15.86M
12895.9%
YoY
|
$16.27M
N/A
|
$16.33M
N/A
|
$16.05M
N/A
|
$122.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$73.90M
36.03%
YoY
|
$65.27M
16.6%
YoY
|
$68.25M
17.12%
YoY
|
$57.05M
46.2%
YoY
|
$54.32M
3731.54%
YoY
|
$55.98M
6712.63%
YoY
|
$58.27M
7358.94%
YoY
|
$39.02M
283085.78%
YoY
|
$1.418M
N/A
|
$821.7K
N/A
|
$781.3K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$14.62M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
$17.03M
-26.31%
YoY
|
$18.09M
317.49%
YoY
|
$20.43M
152.8%
YoY
|
$21.33M
5.18%
YoY
|
$23.12M
5.99%
YoY
|
$4.333M
-80.42%
YoY
|
$8.080M
N/A
|
$20.28M
N/A
|
$21.81M
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.43M
152.8%
YoY
|
$21.33M
5.18%
YoY
|
$23.12M
5.99%
YoY
|
$14.62M
-33.94%
YoY
|
$8.080M
N/A
|
$20.28M
N/A
|
$21.81M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$73.90M
36.03%
YoY
|
$65.27M
16.6%
YoY
|
$68.25M
17.12%
YoY
|
$57.05M
46.2%
YoY
|
$54.32M
3731.54%
YoY
|
$55.98M
6712.63%
YoY
|
$58.27M
7358.94%
YoY
|
$39.02M
283085.78%
YoY
|
$1.418M
N/A
|
$821.7K
N/A
|
$781.3K
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.43M
152.8%
YoY
|
$21.33M
5.18%
YoY
|
$23.12M
5.99%
YoY
|
$14.62M
-33.94%
YoY
|
$8.080M
N/A
|
$20.28M
N/A
|
$21.81M
N/A
|
| Total Liabilities |
$90.34M
20.56%
YoY
|
$81.49M
5.17%
YoY
|
$85.28M
4.56%
YoY
|
$75.31M
23.16%
YoY
|
$74.93M
688.86%
YoY
|
$77.48M
267.15%
YoY
|
$81.56M
261.04%
YoY
|
$61.15M
176.1%
YoY
|
$9.498M
N/A
|
$21.10M
N/A
|
$22.59M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$271.2M
17.05%
YoY
|
-$261.7M
17.83%
YoY
|
-$258.1M
20.95%
YoY
|
-$249.4M
24.5%
YoY
|
-$231.7M
N/A
|
-$222.1M
N/A
|
-$213.4M
N/A
|
-$200.3M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$677.0K
0.45%
YoY
|
$674.0K
0.9%
YoY
|
$674.0K
1.51%
YoY
|
$674.0K
N/A
|
$674.0K
N/A
|
$668.0K
N/A
|
$664.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$66.73M
132.39%
YoY
|
-$57.93M
190.19%
YoY
|
-$54.41M
402.48%
YoY
|
-$45.52M
-77.03%
YoY
|
-$28.72M
-111.19%
YoY
|
-$19.96M
-88.66%
YoY
|
-$10.83M
-93.37%
YoY
|
-$198.1M
29.75%
YoY
|
$256.6M
N/A
|
-$176.0M
N/A
|
-$163.2M
N/A
|
| Total Liabilities & Shareholders Equity |
$23.60M
-48.93%
YoY
|
$23.56M
-59.04%
YoY
|
$30.88M
-56.35%
YoY
|
$29.79M
-57.42%
YoY
|
$46.21M
-82.64%
YoY
|
$57.52M
-78.4%
YoY
|
$70.74M
-73.46%
YoY
|
$69.97M
-73.77%
YoY
|
$266.1M
N/A
|
$266.3M
N/A
|
$266.5M
N/A
|
Loading...