|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|
| Cash Flows from Operating Activities: | |
| Net loss | |
| Adjustments to reconcile net loss to net cash used in operating activities: | |
| Dividends on marketable securities held in Trust Account | |
| Changes in operating assets and liabilities: | |
| Prepaid expenses and other current assets | |
| Short-term prepaid insurance | |
| Long-term prepaid insurance | |
| Accounts payable and accrued expenses | |
| Income taxes payable | |
| Net cash used in operating activities | |
| Cash Flows from Investing Activities: | |
| Investments of cash into Trust Account | |
| Net cash used in investing activities | |
| Cash Flows from Financing Activities: | |
| Proceeds from issuance of Class B common stock to initial stockholders | |
| Proceeds from sale of Units, net of underwriting discounts paid | |
| Proceeds from sale of Private Placement Units | |
| Amount due to related party | |
| Proceeds from promissory note—related party | |
| Repayment of Advances from Related Party | |
| Repayment of promissory note—related party | |
| Shares of class A common stock issuance costs | |
| Net cash provided by financing activities | |
| Net Change in Cash | |
| Cash – Beginning of period | |
| Cash – End of period | |
| Supplemental disclosures of non-cash investing and financing activities: | |
| Deferred offering costs included in promissory note—related party | |
| Initial classification of Class A common stock subject to possible redemption | |
| Accretion for Class A common stock to redemption amount | |
| Deferred underwriting fee payable | |
| Reclassification of negative additional paid in capital to accumulated deficit |
Loading...
