|
Q2 FY2024
As of Jun 30, 2024
|
Q1 FY2024
As of Mar 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q3 FY2023
As of Sep 30, 2023
|
Q2 FY2023
As of Jun 30, 2023
|
Q1 FY2023
As of Mar 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
|
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Current assets: | |||||||
| Cash | |||||||
| Restricted cash | |||||||
| Accounts receivable, net | |||||||
| Inventory | |||||||
| Prepaid expenses and other current assets | |||||||
| Total current assets | |||||||
| Property and equipment, net | |||||||
| Right-of-use assets, net | |||||||
| Finance lease right-of-use assets | |||||||
| Operating lease right-of-use assets | |||||||
| Total right-of-use assets, net | |||||||
| Other assets | |||||||
| Total assets | |||||||
| LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT | |||||||
| Current liabilities: | |||||||
| Accounts payable | |||||||
| Accrued expenses and other current liabilities | |||||||
| Equipment financing obligation | |||||||
| Finance lease liabilities | |||||||
| Operating lease liabilities | |||||||
| Senior Convertible Notes at fair value, current portion | |||||||
| Subordinated Convertible Notes at fair value | |||||||
| Debtor-in-possession (DIP) Facility | |||||||
| Total current liabilities | |||||||
| Equipment financing obligation, net of current portion | |||||||
| Finance lease liabilities, net of current portion | |||||||
| Operating lease liabilities, net of current portion | |||||||
| Senior Convertible Notes at fair value, net of current portion | |||||||
| Subordinated Convertible Notes at fair value | |||||||
| Earnout and warrant liabilities | |||||||
| Warrant liability | |||||||
| Total noncurrent liabilities | |||||||
| Total liabilities not subject to compromise | |||||||
| Liabilities subject to compromise (Note 8) | |||||||
| Total liabilities | |||||||
| Redeemable Convertible Series A Preferred Stock, $0.0001 par value, stated value $1,000; 25,000 shares designated at June 30, 2024 and December 31, 2023; 9,436 shares issued and outstanding at June 30, 2024 and December 31, 2023; liquidation preference of $14,154 at June 30, 2024 and December 31, 2023 | |||||||
| Series A Redeemable Convertible Preferred Stock | |||||||
| Redeemable Convertible Preferred Stock Subjected To Redemption | |||||||
| Total redeemable Convertible Series A Preferred Stock, $0.0001 par value, stated value $1,000; 25,000 shares designated at June 30, 2024 and December 31, 2023; 9,436 shares issued and outstanding at June 30, 2024 and December 31, 2023; liquidation preference of $14,154 at June 30, 2024 and December 31, 2023 | |||||||
| Stockholders' deficit: | |||||||
| Common Stock, $0.0001 par value, 150,000,000 shares authorized at June 30, 2024 and December 31, 2023; 17,394,064 and 17,388,599 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively | |||||||
| Additional paid-in capital | |||||||
| Accumulated deficit | |||||||
| Total stockholders' deficit | |||||||
| Total liabilities, redeemable convertible preferred stock and stockholders' deficit |
Loading...