|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
11 months to Dec 31, 2022
|
|
|---|---|---|---|
| Operating activities | |||
| Net income | |||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||
| Depreciation and amortization expenses | |||
| Amortization of intangible assets and liabilities arising from charter agreements, net | |||
| Amortization of deferred charges | |||
| Amortization of deferred charges and fair value adjustments | |||
| Gain on sale of vessel | |||
| Drydocking expenditure | |||
| Compensation cost related to share-based payment | |||
| Change in fair value of derivative instruments | |||
| Share based payments | |||
| Changes in assets and liabilities: | |||
| Trade accounts and other receivables | |||
| Inventories | |||
| Other current and other non-current assets | |||
| Amounts (due to) /from related parties | |||
| Trade accounts payable | |||
| Accrued expenses | |||
| Other current and non-current liabilities | |||
| Net cash provided by operating activities | |||
| Investing activities | |||
| Additions to vessels and equipment | |||
| Additions to newbuildings | |||
| Proceeds from sale of vessels | |||
| Additions to intangible assets | |||
| Consideration for acquisition of vessels and management entities | |||
| Net cash used in investing activities | |||
| Financing activities | |||
| Proceeds from short-term and long-term debt | |||
| Repayments of short-term and long-term debt | |||
| (Repayments of)/Contributions from Parent's funding | |||
| Repayments of Parent's funding | |||
| Financing arrangement fees and other costs | |||
| (Repayments to) / contributions from CoolCo in connection with acquisition, net of equity proceeds | |||
| Net proceeds from equity raise | |||
| Cash dividends paid | |||
| Net cash provided by / (used in) financing activities | |||
| Net increase / (decrease) in cash, cash equivalents and restricted cash | |||
| Cash, cash equivalents and restricted cash at beginning of year/ period | |||
| Cash, cash equivalents and restricted cash at end of year/ period | |||
| Interest | |||
| Tax |
Loading...