|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
|
|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||
| Net loss | |||
| Net (loss) | |||
| Adjustments to reconcile net (loss) to net cash provided by/(used in) operating activities | |||
| Depreciation and amortization | |||
| Amortization of deferred financing costs | |||
| Straight-line rent amortization | |||
| Non-cash finance lease interest expense | |||
| Non-cash compensation expense | |||
| Changes in assets and liabilities | |||
| Other assets | |||
| Due to affiliates | |||
| Other liabilities | |||
| Accounts payable and accrued expenses | |||
| Net cash provided by/(used in) operating activities | |||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||
| Acquisitions of real estate | |||
| Capital improvements to real estate | |||
| Capital expenditures for construction in progress | |||
| Net cash (used in) investing activities | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||
| Proceeds from issuance of common stock | |||
| Proceeds from issuance of preferred stock | |||
| Dividends paid on preferred shares | |||
| Contributions from redeemable non-controlling interest | |||
| Repurchase of common stock | |||
| Dividends paid on preferred stock | |||
| Distributions paid on common stock | |||
| Distributions paid on redeemable non-controlling interest | |||
| Payment of deferred financing costs | |||
| Proceeds from mortgage notes | |||
| Net cash provided by financing activities | |||
| Net change in cash, cash equivalents and restricted cash | |||
| Cash, cash equivalents and restricted cash, beginning of year | |||
| Cash, cash equivalents and restricted cash, end of year | |||
| Supplemental disclosure of cash flow information: | |||
| Interest paid - finance lease | |||
| Interest paid - mortgage notes | |||
| Non-cash investing and financing activities | |||
| Accrued offering expenses due to affiliates | |||
| Accrued offering costs due to affiliate | |||
| Other accrued costs due to affiliates | |||
| Accrued acquisition costs | |||
| Working capital assumed | |||
| Accrued deferred financing costs | |||
| Distribution reinvestments | |||
| Distributions accrued and not paid | |||
| Redeemable non-controlling interest | |||
| Redeemable non-controlling interest | |||
| Common stock |
Loading...