|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$167.5M
70.66%
YoY
|
-$98.15M
139.68%
YoY
|
-$40.95M
600.0%
YoY
|
-$5.850M
N/A
|
| Depreciation, Depletion And Amortization |
$2.700M
80.0%
YoY
|
$1.500M
275.0%
YoY
|
$400.0K
1900.0%
YoY
|
$20.00K
N/A
|
| Cash From Operating Activities |
-$139.7M
72.04%
YoY
|
-$81.20M
179.33%
YoY
|
-$29.07M
488.46%
YoY
|
-$4.940M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$4.447M
-46.27%
YoY
|
$8.277M
204.3%
YoY
|
$2.720M
518.18%
YoY
|
$440.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$300.6M
41946.43%
YoY
|
-$715.0K
27.68%
YoY
|
-$560.0K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$305.1M
3292.78%
YoY
|
-$8.992M
174.15%
YoY
|
-$3.280M
645.45%
YoY
|
-$440.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$5.500M
1.66%
YoY
|
$5.410M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$103.5M
-79.08%
YoY
|
$494.6M
1346.57%
YoY
|
$34.19M
531.98%
YoY
|
$5.410M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$139.7M
72.04%
YoY
|
-$81.20M
179.33%
YoY
|
-$29.07M
488.46%
YoY
|
-$4.940M
N/A
|
| Cash From Investing Activities |
-$305.1M
3292.78%
YoY
|
-$8.992M
174.15%
YoY
|
-$3.280M
645.45%
YoY
|
-$440.0K
N/A
|
| Cash From Financing Activities |
$103.5M
-79.08%
YoY
|
$494.6M
1346.57%
YoY
|
$34.19M
531.98%
YoY
|
$5.410M
N/A
|
| Net Change In Cash |
-$341.4M
-184.4%
YoY
|
$404.4M
21879.73%
YoY
|
$1.840M
6033.33%
YoY
|
$30.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$139.7M
72.04%
YoY
|
-$81.20M
179.33%
YoY
|
-$29.07M
488.46%
YoY
|
-$4.940M
N/A
|
| Capital Expenditures |
$4.447M
-46.27%
YoY
|
$8.277M
204.3%
YoY
|
$2.720M
518.18%
YoY
|
$440.0K
N/A
|
| Free Cash Flow |
-$144.1M
61.1%
YoY
|
-$89.48M
181.46%
YoY
|
-$31.79M
490.89%
YoY
|
-$5.380M
N/A
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$49.94M
12.6%
YoY
|
-$84.50M
135.96%
YoY
|
-$45.44M
41.64%
YoY
|
-$41.91M
18.15%
YoY
|
-$44.35M
147.98%
YoY
|
-$35.81M
181.64%
YoY
|
-$32.08M
-21.67%
YoY
|
-$35.47M
188.73%
YoY
|
-$17.88M
75.99%
YoY
|
-$40.95M
N/A
|
| Depreciation, Depletion And Amortization |
$40.00K
-93.33%
YoY
|
$700.0K
16.67%
YoY
|
$781.0K
47.08%
YoY
|
$700.0K
40.0%
YoY
|
$600.0K
20.0%
YoY
|
$600.0K
200.0%
YoY
|
$531.0K
96.67%
YoY
|
$500.0K
400.0%
YoY
|
$500.0K
284.62%
YoY
|
$270.0K
N/A
|
| Cash From Operating Activities |
-$77.38M
120.57%
YoY
|
-$37.70M
25.25%
YoY
|
-$34.89M
20.37%
YoY
|
-$39.63M
70.71%
YoY
|
-$35.08M
21.1%
YoY
|
-$30.10M
114.04%
YoY
|
-$28.98M
46.23%
YoY
|
-$23.21M
N/A
|
-$28.97M
213.19%
YoY
|
-$19.82M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$99.00K
-93.23%
YoY
|
$382.0K
-70.36%
YoY
|
$630.0K
-75.93%
YoY
|
$1.065M
-70.5%
YoY
|
$1.463M
-28.63%
YoY
|
$1.289M
N/A
|
$2.617M
71.05%
YoY
|
$3.610M
N/A
|
$2.050M
72.27%
YoY
|
$1.530M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$123.5M
2249.77%
YoY
|
$35.42M
-112.1%
YoY
|
$28.90M
-8194.96%
YoY
|
-$42.12M
14033.56%
YoY
|
$5.254M
-8856.67%
YoY
|
-$292.7M
N/A
|
-$357.0K
19.0%
YoY
|
-$298.0K
N/A
|
-$60.00K
-76.92%
YoY
|
-$300.0K
N/A
|
| Cash From Investing Activities |
$123.4M
3153.97%
YoY
|
$35.04M
-111.92%
YoY
|
$28.27M
-1050.54%
YoY
|
-$43.18M
1004.99%
YoY
|
$3.791M
-279.67%
YoY
|
-$294.0M
47388.85%
YoY
|
-$2.974M
61.63%
YoY
|
-$3.908M
N/A
|
-$2.110M
46.53%
YoY
|
-$1.840M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.000K
-100.0%
YoY
|
$38.00K
-136.54%
YoY
|
-$178.0K
-100.05%
YoY
|
$402.0K
-99.11%
YoY
|
$103.3M
44.38%
YoY
|
-$104.0K
-100.15%
YoY
|
$377.9M
2162.94%
YoY
|
$45.09M
N/A
|
$71.58M
309.26%
YoY
|
$16.70M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$77.38M
120.57%
YoY
|
-$37.70M
25.25%
YoY
|
-$34.89M
20.37%
YoY
|
-$39.63M
70.71%
YoY
|
-$35.08M
21.1%
YoY
|
-$30.10M
114.04%
YoY
|
-$28.98M
46.23%
YoY
|
-$23.21M
N/A
|
-$28.97M
213.19%
YoY
|
-$19.82M
N/A
|
| Cash From Investing Activities |
$123.4M
3153.97%
YoY
|
$35.04M
-111.92%
YoY
|
$28.27M
-1050.54%
YoY
|
-$43.18M
1004.99%
YoY
|
$3.791M
-279.67%
YoY
|
-$294.0M
47388.85%
YoY
|
-$2.974M
61.63%
YoY
|
-$3.908M
N/A
|
-$2.110M
46.53%
YoY
|
-$1.840M
N/A
|
| Cash From Financing Activities |
$5.000K
-100.0%
YoY
|
$38.00K
-136.54%
YoY
|
-$178.0K
-100.05%
YoY
|
$402.0K
-99.11%
YoY
|
$103.3M
44.38%
YoY
|
-$104.0K
-100.15%
YoY
|
$377.9M
2162.94%
YoY
|
$45.09M
N/A
|
$71.58M
309.26%
YoY
|
$16.70M
N/A
|
| Net Change In Cash |
$45.98M
-36.19%
YoY
|
-$2.613M
-99.19%
YoY
|
-$6.796M
-101.96%
YoY
|
-$82.41M
-558.52%
YoY
|
$72.06M
77.92%
YoY
|
-$324.2M
-669.85%
YoY
|
$346.0M
-7074.9%
YoY
|
$17.97M
N/A
|
$40.50M
495.59%
YoY
|
-$4.960M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$77.38M
120.57%
YoY
|
-$37.70M
25.25%
YoY
|
-$34.89M
20.37%
YoY
|
-$39.63M
70.71%
YoY
|
-$35.08M
21.1%
YoY
|
-$30.10M
114.04%
YoY
|
-$28.98M
46.23%
YoY
|
-$23.21M
N/A
|
-$28.97M
213.19%
YoY
|
-$19.82M
N/A
|
| Capital Expenditures |
$99.00K
-93.23%
YoY
|
$382.0K
-70.36%
YoY
|
$630.0K
-75.93%
YoY
|
$1.065M
-70.5%
YoY
|
$1.463M
-28.63%
YoY
|
$1.289M
N/A
|
$2.617M
71.05%
YoY
|
$3.610M
N/A
|
$2.050M
72.27%
YoY
|
$1.530M
N/A
|
| Free Cash Flow |
-$77.48M
112.01%
YoY
|
-$38.08M
21.32%
YoY
|
-$35.52M
12.4%
YoY
|
-$40.69M
51.7%
YoY
|
-$36.55M
17.82%
YoY
|
-$31.39M
N/A
|
-$31.60M
48.0%
YoY
|
-$26.82M
N/A
|
-$31.02M
197.13%
YoY
|
-$21.35M
N/A
|
Loading...