|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
|
|---|---|---|---|
| Cash flows from operating activities: | |||
| Net loss | |||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||
| Depreciation expense | |||
| Equity-based compensation expense | |||
| Amortization of discounts on marketable securities | |||
| Non-cash lease expense | |||
| Changes in operating assets and liabilities: | |||
| Prepaid expenses and other current assets | |||
| Other assets | |||
| Accounts payable | |||
| Operating lease liability | |||
| Accrued expenses | |||
| Net cash used in operating activities | |||
| Cash flows from investing activities: | |||
| Purchases of marketable securities | |||
| Maturities of marketable securities | |||
| Purchases of property and equipment | |||
| Net cash used in investing activities | |||
| Cash flows from financing activities: | |||
| Proceeds from issuance of common stock and pre-funded warrants, net of issuance costs | |||
| Proceeds from issuance of common stock under ATM equity offering program, net of issuance costs | |||
| Proceeds from exercise of options and employee stock purchase plan purchases | |||
| Net cash provided by financing activities | |||
| (Decrease) increase in cash, cash equivalents and restricted cash | |||
| Cash, cash equivalents and restricted cash, beginning of period | |||
| Cash, cash equivalents and restricted cash, end of period | |||
| Supplemental disclosures of non-cash activities: | |||
| Exchange of 72,636,636 preferred, common, and incentive units in connection with the Reorganization (Note 1) | |||
| Operating lease right-of-use asset obtained in exchange for operating lease liability | |||
| Deferred financing issuance costs in accounts payable and accrued expenses | |||
| Purchases of property and equipment included in accounts payable and accrued expenses | |||
| Reconciliation of cash, cash equivalents and restricted cash: | |||
| Cash and cash equivalents | |||
| Restricted cash |
Loading...