|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$103.2M
-76.64%
YoY
|
$441.7M
61.5%
YoY
|
$273.5M
45483.33%
YoY
|
$600.0K
-103.68%
YoY
|
-$16.30M
-132.47%
YoY
|
| Depreciation, Depletion And Amortization |
$124.0M
25.52%
YoY
|
$98.79M
256.63%
YoY
|
$27.70M
10.36%
YoY
|
$25.10M
0.4%
YoY
|
$25.00M
19.62%
YoY
|
| Cash From Operating Activities |
-$176.0M
-122.25%
YoY
|
$790.9M
73.94%
YoY
|
$454.7M
1622.35%
YoY
|
$26.40M
319.05%
YoY
|
$6.300M
-89.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.043B
95.24%
YoY
|
$534.2M
58.57%
YoY
|
$336.9M
155.42%
YoY
|
$131.9M
6.37%
YoY
|
$124.0M
-32.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.10M
-45.57%
YoY
|
$25.90M
-193.18%
YoY
|
-$27.80M
143.86%
YoY
|
-$11.40M
60.56%
YoY
|
-$7.100M
24.56%
YoY
|
| Cash From Investing Activities |
-$445.3M
-12.4%
YoY
|
-$508.3M
39.38%
YoY
|
-$364.7M
154.5%
YoY
|
-$143.3M
9.31%
YoY
|
-$131.1M
-31.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$17.94M
N/A
|
$0.00
-100.0%
YoY
|
$261.5M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$492.4M
-843.48%
YoY
|
-$66.23M
429.83%
YoY
|
-$12.50M
-105.73%
YoY
|
$218.0M
83.04%
YoY
|
$119.1M
-1.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$176.0M
-122.25%
YoY
|
$790.9M
73.94%
YoY
|
$454.7M
1622.35%
YoY
|
$26.40M
319.05%
YoY
|
$6.300M
-89.16%
YoY
|
| Cash From Investing Activities |
-$445.3M
-12.4%
YoY
|
-$508.3M
39.38%
YoY
|
-$364.7M
154.5%
YoY
|
-$143.3M
9.31%
YoY
|
-$131.1M
-31.0%
YoY
|
| Cash From Financing Activities |
$492.4M
-843.48%
YoY
|
-$66.23M
429.83%
YoY
|
-$12.50M
-105.73%
YoY
|
$218.0M
83.04%
YoY
|
$119.1M
-1.16%
YoY
|
| Net Change In Cash |
-$144.4M
-166.74%
YoY
|
$216.4M
179.18%
YoY
|
$77.50M
-23.34%
YoY
|
$101.1M
-1873.68%
YoY
|
-$5.700M
-50.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$176.0M
-122.25%
YoY
|
$790.9M
73.94%
YoY
|
$454.7M
1622.35%
YoY
|
$26.40M
319.05%
YoY
|
$6.300M
-89.16%
YoY
|
| Capital Expenditures |
$1.043B
95.24%
YoY
|
$534.2M
58.57%
YoY
|
$336.9M
155.42%
YoY
|
$131.9M
6.37%
YoY
|
$124.0M
-32.72%
YoY
|
| Free Cash Flow |
-$1.219B
-574.89%
YoY
|
$256.7M
117.9%
YoY
|
$117.8M
-211.66%
YoY
|
-$105.5M
-10.37%
YoY
|
-$117.7M
-6.74%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$16.10M
-81.58%
YoY
|
$85.70M
-4.99%
YoY
|
$15.60M
-86.41%
YoY
|
$37.70M
-54.41%
YoY
|
$87.40M
12.63%
YoY
|
$90.20M
50.33%
YoY
|
$114.8M
115.79%
YoY
|
$82.70M
1002.67%
YoY
|
$77.60M
-715.87%
YoY
|
$60.00M
823.08%
YoY
|
$53.20M
-6750.0%
YoY
|
$7.500M
-250.0%
YoY
|
-$12.60M
20.0%
YoY
|
$6.500M
-3350.0%
YoY
|
-$800.0K
-57.89%
YoY
|
-$5.000M
2400.0%
YoY
|
-$10.50M
-158.33%
YoY
|
-$200.0K
-101.29%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$29.00M
276.62%
YoY
|
$31.20M
345.71%
YoY
|
$17.20M
152.94%
YoY
|
$8.100M
-2.41%
YoY
|
$7.700M
16.67%
YoY
|
$7.000M
9.38%
YoY
|
$6.800M
6.25%
YoY
|
$8.300M
29.69%
YoY
|
$6.600M
6.45%
YoY
|
$6.400M
1.59%
YoY
|
$6.400M
3.23%
YoY
|
$6.400M
-12.33%
YoY
|
$6.200M
1.64%
YoY
|
$6.300M
5.0%
YoY
|
$6.200M
10.71%
YoY
|
$7.300M
35.19%
YoY
|
$6.100M
5.17%
YoY
|
$6.000M
25.0%
YoY
|
| Cash From Operating Activities |
N/A
|
-$39.20M
-148.88%
YoY
|
-$66.90M
-185.01%
YoY
|
-$52.80M
-151.31%
YoY
|
$35.50M
-71.94%
YoY
|
$80.20M
-69.96%
YoY
|
$78.70M
56.15%
YoY
|
$102.9M
852.78%
YoY
|
$126.5M
-966.44%
YoY
|
$267.0M
2467.31%
YoY
|
$50.40M
181.56%
YoY
|
$10.80M
-14.96%
YoY
|
-$14.60M
-404.17%
YoY
|
$10.40M
477.78%
YoY
|
$17.90M
250.98%
YoY
|
$12.70M
-335.19%
YoY
|
$4.800M
-170.59%
YoY
|
$1.800M
-92.37%
YoY
|
$5.100M
-88.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$239.0M
192.89%
YoY
|
$227.4M
169.75%
YoY
|
$312.3M
324.9%
YoY
|
$87.70M
-19.24%
YoY
|
$81.60M
-11.01%
YoY
|
$84.30M
24.15%
YoY
|
$73.50M
6.99%
YoY
|
$108.6M
73.76%
YoY
|
$91.70M
216.21%
YoY
|
$67.90M
355.7%
YoY
|
$68.70M
169.41%
YoY
|
$62.50M
346.43%
YoY
|
$29.00M
39.42%
YoY
|
$14.90M
-55.12%
YoY
|
$25.50M
-54.46%
YoY
|
$14.00M
-78.06%
YoY
|
$20.80M
-59.38%
YoY
|
$33.20M
-26.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$49.20M
-8.38%
YoY
|
$59.60M
2609.09%
YoY
|
$44.60M
-281.3%
YoY
|
$174.9M
-675.33%
YoY
|
-$53.70M
442.42%
YoY
|
$2.200M
-375.0%
YoY
|
-$24.60M
-284.96%
YoY
|
-$30.40M
367.69%
YoY
|
-$9.900M
280.77%
YoY
|
-$800.0K
0.0%
YoY
|
$13.30M
-986.67%
YoY
|
-$6.500M
22.64%
YoY
|
-$2.600M
136.36%
YoY
|
-$800.0K
100.0%
YoY
|
-$1.500M
400.0%
YoY
|
-$5.300M
562.5%
YoY
|
-$1.100M
N/A
|
-$400.0K
-89.74%
YoY
|
| Cash From Investing Activities |
N/A
|
-$288.2M
113.01%
YoY
|
-$167.8M
104.38%
YoY
|
$326.2M
-432.52%
YoY
|
$87.20M
-162.73%
YoY
|
-$135.3M
33.17%
YoY
|
-$82.10M
19.51%
YoY
|
-$98.10M
77.08%
YoY
|
-$139.0M
101.45%
YoY
|
-$101.6M
221.52%
YoY
|
-$68.70M
337.58%
YoY
|
-$55.40M
105.19%
YoY
|
-$69.00M
257.51%
YoY
|
-$31.60M
44.29%
YoY
|
-$15.70M
-53.27%
YoY
|
-$27.00M
-52.04%
YoY
|
-$19.30M
-70.12%
YoY
|
-$21.90M
-57.23%
YoY
|
-$33.60M
-31.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.100M
-1200.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$100.0K
0.0%
YoY
|
$100.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
-$100.0K
N/A
|
$0.00
N/A
|
$261.4M
N/A
|
$200.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$83.50M
83400.0%
YoY
|
$141.2M
-756.74%
YoY
|
-$21.60M
21500.0%
YoY
|
$1.100M
-109.57%
YoY
|
$100.0K
-108.33%
YoY
|
-$21.50M
-21600.0%
YoY
|
-$100.0K
-200.0%
YoY
|
-$11.50M
-1145.45%
YoY
|
-$1.200M
N/A
|
$100.0K
-99.95%
YoY
|
$100.0K
-99.59%
YoY
|
$1.100M
-89.91%
YoY
|
$0.00
-100.0%
YoY
|
$192.7M
460.17%
YoY
|
$24.20M
-57.17%
YoY
|
$10.90M
-83.13%
YoY
|
$17.30M
-44.01%
YoY
|
$34.40M
278.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$39.20M
-148.88%
YoY
|
-$66.90M
-185.01%
YoY
|
-$52.80M
-151.31%
YoY
|
$35.50M
-71.94%
YoY
|
$80.20M
-69.96%
YoY
|
$78.70M
56.15%
YoY
|
$102.9M
852.78%
YoY
|
$126.5M
-966.44%
YoY
|
$267.0M
2467.31%
YoY
|
$50.40M
181.56%
YoY
|
$10.80M
-14.96%
YoY
|
-$14.60M
-404.17%
YoY
|
$10.40M
477.78%
YoY
|
$17.90M
250.98%
YoY
|
$12.70M
-335.19%
YoY
|
$4.800M
-170.59%
YoY
|
$1.800M
-92.37%
YoY
|
$5.100M
-88.06%
YoY
|
| Cash From Investing Activities |
N/A
|
-$288.2M
113.01%
YoY
|
-$167.8M
104.38%
YoY
|
$326.2M
-432.52%
YoY
|
$87.20M
-162.73%
YoY
|
-$135.3M
33.17%
YoY
|
-$82.10M
19.51%
YoY
|
-$98.10M
77.08%
YoY
|
-$139.0M
101.45%
YoY
|
-$101.6M
221.52%
YoY
|
-$68.70M
337.58%
YoY
|
-$55.40M
105.19%
YoY
|
-$69.00M
257.51%
YoY
|
-$31.60M
44.29%
YoY
|
-$15.70M
-53.27%
YoY
|
-$27.00M
-52.04%
YoY
|
-$19.30M
-70.12%
YoY
|
-$21.90M
-57.23%
YoY
|
-$33.60M
-31.29%
YoY
|
| Cash From Financing Activities |
N/A
|
$83.50M
83400.0%
YoY
|
$141.2M
-756.74%
YoY
|
-$21.60M
21500.0%
YoY
|
$1.100M
-109.57%
YoY
|
$100.0K
-108.33%
YoY
|
-$21.50M
-21600.0%
YoY
|
-$100.0K
-200.0%
YoY
|
-$11.50M
-1145.45%
YoY
|
-$1.200M
N/A
|
$100.0K
-99.95%
YoY
|
$100.0K
-99.59%
YoY
|
$1.100M
-89.91%
YoY
|
$0.00
-100.0%
YoY
|
$192.7M
460.17%
YoY
|
$24.20M
-57.17%
YoY
|
$10.90M
-83.13%
YoY
|
$17.30M
-44.01%
YoY
|
$34.40M
278.02%
YoY
|
| Net Change In Cash |
N/A
|
-$243.9M
343.45%
YoY
|
-$93.50M
275.5%
YoY
|
$235.1M
4902.13%
YoY
|
$123.8M
-615.83%
YoY
|
-$55.00M
-133.5%
YoY
|
-$24.90M
36.81%
YoY
|
$4.700M
-110.56%
YoY
|
-$24.00M
-70.91%
YoY
|
$164.2M
-874.53%
YoY
|
-$18.20M
-109.34%
YoY
|
-$44.50M
-549.49%
YoY
|
-$82.50M
2191.67%
YoY
|
-$21.20M
657.14%
YoY
|
$194.9M
3203.39%
YoY
|
$9.900M
-290.38%
YoY
|
-$3.600M
-47.06%
YoY
|
-$2.800M
-184.85%
YoY
|
$5.900M
103.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$39.20M
-148.88%
YoY
|
-$66.90M
-185.01%
YoY
|
-$52.80M
-151.31%
YoY
|
$35.50M
-71.94%
YoY
|
$80.20M
-69.96%
YoY
|
$78.70M
56.15%
YoY
|
$102.9M
852.78%
YoY
|
$126.5M
-966.44%
YoY
|
$267.0M
2467.31%
YoY
|
$50.40M
181.56%
YoY
|
$10.80M
-14.96%
YoY
|
-$14.60M
-404.17%
YoY
|
$10.40M
477.78%
YoY
|
$17.90M
250.98%
YoY
|
$12.70M
-335.19%
YoY
|
$4.800M
-170.59%
YoY
|
$1.800M
-92.37%
YoY
|
$5.100M
-88.06%
YoY
|
| Capital Expenditures |
N/A
|
$239.0M
192.89%
YoY
|
$227.4M
169.75%
YoY
|
$312.3M
324.9%
YoY
|
$87.70M
-19.24%
YoY
|
$81.60M
-11.01%
YoY
|
$84.30M
24.15%
YoY
|
$73.50M
6.99%
YoY
|
$108.6M
73.76%
YoY
|
$91.70M
216.21%
YoY
|
$67.90M
355.7%
YoY
|
$68.70M
169.41%
YoY
|
$62.50M
346.43%
YoY
|
$29.00M
39.42%
YoY
|
$14.90M
-55.12%
YoY
|
$25.50M
-54.46%
YoY
|
$14.00M
-78.06%
YoY
|
$20.80M
-59.38%
YoY
|
$33.20M
-26.22%
YoY
|
| Free Cash Flow |
N/A
|
-$278.2M
19771.43%
YoY
|
-$294.3M
5155.36%
YoY
|
-$365.1M
-1341.84%
YoY
|
-$52.20M
-391.62%
YoY
|
-$1.400M
-100.8%
YoY
|
-$5.600M
-68.0%
YoY
|
$29.40M
-150.78%
YoY
|
$17.90M
-123.22%
YoY
|
$175.3M
-1042.47%
YoY
|
-$17.50M
-683.33%
YoY
|
-$57.90M
352.34%
YoY
|
-$77.10M
738.04%
YoY
|
-$18.60M
-2.11%
YoY
|
$3.000M
-110.68%
YoY
|
-$12.80M
-79.15%
YoY
|
-$9.200M
-86.97%
YoY
|
-$19.00M
-31.16%
YoY
|
-$28.10M
1121.74%
YoY
|
Loading...