|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$78.00M
14.57%
YoY
|
-$68.08M
311.61%
YoY
|
-$16.54M
-17.55%
YoY
|
-$20.06M
N/A
|
| Depreciation, Depletion And Amortization |
$1.800M
-16.28%
YoY
|
$2.150M
10.82%
YoY
|
$1.940M
-5.37%
YoY
|
$2.050M
N/A
|
| Cash From Operating Activities |
-$68.68M
53.85%
YoY
|
-$44.64M
116.91%
YoY
|
-$20.58M
642.96%
YoY
|
-$2.770M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$1.050M
-67.29%
YoY
|
$3.210M
1184.0%
YoY
|
$250.0K
400.0%
YoY
|
$50.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$45.66M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$46.72M
1355.45%
YoY
|
-$3.210M
1184.0%
YoY
|
-$250.0K
400.0%
YoY
|
-$50.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$148.4M
55.09%
YoY
|
$95.68M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$930.0K
-99.27%
YoY
|
$127.4M
33.18%
YoY
|
$95.68M
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$68.68M
53.85%
YoY
|
-$44.64M
116.91%
YoY
|
-$20.58M
642.96%
YoY
|
-$2.770M
N/A
|
| Cash From Investing Activities |
-$46.72M
1355.45%
YoY
|
-$3.210M
1184.0%
YoY
|
-$250.0K
400.0%
YoY
|
-$50.00K
N/A
|
| Cash From Financing Activities |
$930.0K
-99.27%
YoY
|
$127.4M
33.18%
YoY
|
$95.68M
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$114.5M
-243.84%
YoY
|
$79.58M
6.32%
YoY
|
$74.85M
-2754.26%
YoY
|
-$2.820M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$68.68M
53.85%
YoY
|
-$44.64M
116.91%
YoY
|
-$20.58M
642.96%
YoY
|
-$2.770M
N/A
|
| Capital Expenditures |
$1.050M
-67.29%
YoY
|
$3.210M
1184.0%
YoY
|
$250.0K
400.0%
YoY
|
$50.00K
N/A
|
| Free Cash Flow |
-$69.73M
45.73%
YoY
|
-$47.85M
129.72%
YoY
|
-$20.83M
638.65%
YoY
|
-$2.820M
N/A
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$22.99M
47.67%
YoY
|
-$17.83M
-65.37%
YoY
|
-$15.30M
N/A
|
-$26.51M
-32.15%
YoY
|
-$51.49M
77.49%
YoY
|
-$39.07M
N/A
|
-$29.01M
433.27%
YoY
|
| Depreciation, Depletion And Amortization |
$200.0K
0.0%
YoY
|
$370.0K
-32.73%
YoY
|
$370.0K
-33.93%
YoY
|
$690.0K
-41.03%
YoY
|
$550.0K
N/A
|
$1.170M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$18.87M
N/A
|
-$13.15M
-9.56%
YoY
|
-$12.97M
-49.45%
YoY
|
-$28.48M
3.75%
YoY
|
-$14.54M
-23.55%
YoY
|
-$27.45M
N/A
|
-$19.02M
-1139.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$300.0K
N/A
|
$780.0K
500.0%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
-90.74%
YoY
|
$130.0K
-90.51%
YoY
|
$1.620M
N/A
|
$1.370M
522.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.460M
N/A
|
$9.970M
-115.75%
YoY
|
$29.55M
N/A
|
$17.64M
N/A
|
-$63.30M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$6.160M
N/A
|
$9.190M
-114.49%
YoY
|
$29.55M
-3937.66%
YoY
|
$17.48M
-1179.01%
YoY
|
-$63.43M
4529.93%
YoY
|
-$1.620M
N/A
|
-$1.370M
522.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.710M
N/A
|
$83.02M
-207650.0%
YoY
|
$77.78M
777700.0%
YoY
|
$30.00K
-99.91%
YoY
|
-$40.00K
-100.03%
YoY
|
$31.94M
N/A
|
$116.5M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.710M
N/A
|
$82.65M
-413350.0%
YoY
|
$77.22M
-772300.0%
YoY
|
$960.0K
-96.99%
YoY
|
-$20.00K
-100.02%
YoY
|
$31.94M
N/A
|
$94.15M
6926.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$18.87M
N/A
|
-$13.15M
-9.56%
YoY
|
-$12.97M
-49.45%
YoY
|
-$28.48M
3.75%
YoY
|
-$14.54M
-23.55%
YoY
|
-$27.45M
N/A
|
-$19.02M
-1139.34%
YoY
|
| Cash From Investing Activities |
$6.160M
N/A
|
$9.190M
-114.49%
YoY
|
$29.55M
-3937.66%
YoY
|
$17.48M
-1179.01%
YoY
|
-$63.43M
4529.93%
YoY
|
-$1.620M
N/A
|
-$1.370M
522.73%
YoY
|
| Cash From Financing Activities |
$9.710M
N/A
|
$82.65M
-413350.0%
YoY
|
$77.22M
-772300.0%
YoY
|
$960.0K
-96.99%
YoY
|
-$20.00K
-100.02%
YoY
|
$31.94M
N/A
|
$94.15M
6926.12%
YoY
|
| Net Change In Cash |
-$3.000M
N/A
|
$78.69M
-200.9%
YoY
|
$93.80M
-454.77%
YoY
|
-$10.04M
-449.83%
YoY
|
-$77.99M
-205.73%
YoY
|
$2.870M
N/A
|
$73.76M
2400.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.87M
N/A
|
-$13.15M
-9.56%
YoY
|
-$12.97M
-49.45%
YoY
|
-$28.48M
3.75%
YoY
|
-$14.54M
-23.55%
YoY
|
-$27.45M
N/A
|
-$19.02M
-1139.34%
YoY
|
| Capital Expenditures |
$300.0K
N/A
|
$780.0K
500.0%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
-90.74%
YoY
|
$130.0K
-90.51%
YoY
|
$1.620M
N/A
|
$1.370M
522.73%
YoY
|
| Free Cash Flow |
-$19.17M
N/A
|
-$13.93M
-5.04%
YoY
|
-$12.97M
-50.93%
YoY
|
-$28.63M
-1.51%
YoY
|
-$14.67M
-28.05%
YoY
|
-$29.07M
N/A
|
-$20.39M
-1366.46%
YoY
|
Loading...