|
Concept
|
2024 | 2023 | 2022 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$93.50M
31066.67%
YoY
|
-$300.0K
-102.7%
YoY
|
$11.10M
-3335.87%
YoY
|
| Depreciation, Depletion And Amortization |
$15.60M
-12.85%
YoY
|
$17.90M
-1.1%
YoY
|
$18.10M
N/A
|
| Cash From Operating Activities |
$488.9M
41.26%
YoY
|
$346.1M
-179.56%
YoY
|
-$435.0M
106998.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$9.900M
52.31%
YoY
|
$6.500M
6.56%
YoY
|
$6.100M
N/A
|
| Acquisitions |
$331.1M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$321.9M
-11805.45%
YoY
|
$2.750M
-100.37%
YoY
|
-$749.8M
493.86%
YoY
|
| Cash From Investing Activities |
-$331.8M
-1160.06%
YoY
|
$31.30M
-117.32%
YoY
|
-$180.7M
43.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$0.00
-100.0%
YoY
|
$767.6M
497.24%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$74.90M
-81.01%
YoY
|
-$394.5M
-175.07%
YoY
|
$525.5M
310.31%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$488.9M
41.26%
YoY
|
$346.1M
-179.56%
YoY
|
-$435.0M
106998.01%
YoY
|
| Cash From Investing Activities |
-$331.8M
-1160.06%
YoY
|
$31.30M
-117.32%
YoY
|
-$180.7M
43.13%
YoY
|
| Cash From Financing Activities |
-$74.90M
-81.01%
YoY
|
-$394.5M
-175.07%
YoY
|
$525.5M
310.31%
YoY
|
| Net Change In Cash |
$82.20M
-580.7%
YoY
|
-$17.10M
-81.04%
YoY
|
-$90.20M
-6466.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$488.9M
41.26%
YoY
|
$346.1M
-179.56%
YoY
|
-$435.0M
106998.01%
YoY
|
| Capital Expenditures |
$9.900M
52.31%
YoY
|
$6.500M
6.56%
YoY
|
$6.100M
N/A
|
| Free Cash Flow |
$479.0M
41.05%
YoY
|
$339.6M
-176.99%
YoY
|
-$441.1M
N/A
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.400M
-115.57%
YoY
|
-$113.4M
-846.05%
YoY
|
-$43.50M
112.2%
YoY
|
$5.162M
N/A
|
-$41.10M
N/A
|
$15.20M
-912.44%
YoY
|
N/A
|
-$1.871M
66009.54%
YoY
|
-$1.115M
108104.85%
YoY
|
-$238.2K
N/A
|
| Depreciation, Depletion And Amortization |
$4.400M
46.67%
YoY
|
$4.200M
10.53%
YoY
|
$4.600M
9.52%
YoY
|
N/A
|
$3.000M
N/A
|
$3.800M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$163.2M
15311.49%
YoY
|
-$82.10M
-80558.64%
YoY
|
-$117.6M
-411.94%
YoY
|
-$562.0K
N/A
|
-$1.059M
N/A
|
$102.0K
-124.56%
YoY
|
N/A
|
-$415.6K
1385066.67%
YoY
|
-$390.2K
102576.32%
YoY
|
-$105.9K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.300M
N/A
|
$4.500M
N/A
|
$4.100M
192.86%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.300M
84.0%
YoY
|
$12.00M
700.0%
YoY
|
-$37.00M
N/A
|
$0.00
N/A
|
$1.250M
N/A
|
$1.500M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$1.000M
-20.0%
YoY
|
$7.500M
400.0%
YoY
|
-$41.10M
608.62%
YoY
|
$0.00
N/A
|
$1.250M
N/A
|
$1.500M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$299.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$137.6M
N/A
|
$125.9M
848282.75%
YoY
|
$41.10M
137.57%
YoY
|
N/A
|
$0.00
N/A
|
$14.84K
-5046.67%
YoY
|
N/A
|
-$300.00
-95.71%
YoY
|
-$14.54K
-224.27%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$163.2M
15311.49%
YoY
|
-$82.10M
-80558.64%
YoY
|
-$117.6M
-411.94%
YoY
|
-$562.0K
N/A
|
-$1.059M
N/A
|
$102.0K
-124.56%
YoY
|
N/A
|
-$415.6K
1385066.67%
YoY
|
-$390.2K
102576.32%
YoY
|
-$105.9K
N/A
|
| Cash From Investing Activities |
$1.000M
-20.0%
YoY
|
$7.500M
400.0%
YoY
|
-$41.10M
608.62%
YoY
|
$0.00
N/A
|
$1.250M
N/A
|
$1.500M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$137.6M
N/A
|
$125.9M
848282.75%
YoY
|
$41.10M
137.57%
YoY
|
N/A
|
$0.00
N/A
|
$14.84K
-5046.67%
YoY
|
N/A
|
-$300.00
-95.71%
YoY
|
-$14.54K
-224.27%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
-$24.60M
-12976.21%
YoY
|
$51.30M
3072.78%
YoY
|
-$117.6M
-339.02%
YoY
|
N/A
|
$191.1K
N/A
|
$1.617M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$163.2M
15311.49%
YoY
|
-$82.10M
-80558.64%
YoY
|
-$117.6M
-411.94%
YoY
|
-$562.0K
N/A
|
-$1.059M
N/A
|
$102.0K
-124.56%
YoY
|
N/A
|
-$415.6K
1385066.67%
YoY
|
-$390.2K
102576.32%
YoY
|
-$105.9K
N/A
|
| Capital Expenditures |
$1.300M
N/A
|
$4.500M
N/A
|
$4.100M
192.86%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$164.5M
N/A
|
-$86.60M
N/A
|
-$121.7M
-435.26%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...