|
FY2025
12 months to Dec 31, 2025
|
|
|---|---|
| Sales | |
| Non-related Party | |
| Related Party | |
| Total sales | |
| Cost of Goods Sold | |
| Non-related Party | |
| Related Party | |
| Total cost of Goods Sold | |
| Gross Profit (Loss) | |
| Operating Expenses | |
| Selling & Marketing Expenses | |
| General & Administrative Expenses | |
| Rent expense-related party | |
| Depreciation and amortization expense | |
| Total Operating Expense | |
| Income (loss) From Operations | |
| OTHER INCOME (EXPENSE) | |
| Other Income (Expense) | |
| Interest expense | |
| Interest Income | |
| TOTAL OTHER INCOME | |
| NET INCOME (LOSS) | |
| Earnings (Loss) Per Share | |
| Basic Common Share | |
| Diluted Common Share | |
| Weighted- Average Common Shares Outstanding, Basic | |
| Weighted- Average Common Shares Outstanding, Diluted |
Loading...
