|
FY2020
12 months to Oct 2, 2020
|
FY2019
12 months to Sep 27, 2019
|
FY2018
12 months to Sep 28, 2018
|
FY2017
12 months to Sep 29, 2017
|
FY2016
12 months to Sep 30, 2016
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net earnings | |||||
| Adjustments to reconcile net earnings to net cash provided by operating activities: | |||||
| Share-based compensation expense | |||||
| Depreciation | |||||
| Amortization of intangible assets | |||||
| Amortization of intangible assets and inventory step-up | |||||
| Deferred taxes | |||||
| Provision to allowance for doubtful accounts | |||||
| Gain on equity investments, net | |||||
| Impairment charges | |||||
| Loss (gain) on equity investments | |||||
| Loss on hedges related to acquisition-related activities | |||||
| Write-off of in-process research and development related to acquisition-related activities | |||||
| Change in fair value of contingent consideration | |||||
| Other, net | |||||
| Changes in assets and liabilities, net of effects of acquisitions: | |||||
| Trade and unbilled receivables | |||||
| Inventories | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued liabilities and other long-term liabilities | |||||
| Deferred revenues | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property, plant and equipment | |||||
| Acquisitions, net of cash acquired | |||||
| (Increase) decrease in restricted cash | |||||
| Purchase of equity and notes receivable in privately-held companies | |||||
| Sale of equity investments | |||||
| Sale of available-for-sale securities | |||||
| Investment in available-for-sale securities | |||||
| Loans to CPTC | |||||
| Purchase of foreign currency option related to acquisition-related activities | |||||
| Repayment of notes receivables | |||||
| Issuance of notes receivable | |||||
| Purchase of senior secured debt | |||||
| Other, net | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Repurchases of common stock | |||||
| Proceeds from issuance of common stock to employees | |||||
| Tax withholdings on vesting of equity awards | |||||
| Cash received from Varex term facility | |||||
| Cash and cash equivalents received (contributed) to Varex Imaging Corporation | |||||
| Borrowings under credit facility agreement | |||||
| Repayments under credit facility agreement | |||||
| Net borrowings (repayments) under the credit facility agreements with maturities less than 90 days | |||||
| Repayment of acquired debt | |||||
| Payment of contingent consideration | |||||
| Other | |||||
| Net cash provided by (used in) financing activities | |||||
| Cash and cash equivalents at end of period | |||||
| Effects of exchange rate changes on cash and cash equivalents | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
Loading...