|
FY2025
12 months to Sep 30, 2025
|
|
|---|---|
| Cash Flows from Operating Activities: | |
| Net income | |
| Adjustments to reconcile net income to net cash used in operating activities: | |
| Payment of formation costs through promissory note | |
| Payment of operating costs through promissory note | |
| Payment of operating costs through issuance of Class B ordinary shares | |
| Interest earned on cash and marketable securities held in Trust Account | |
| Adjustment to accrued offering costs | |
| Changes in operating assets and liabilities: | |
| Prepaid expenses | |
| Prepaid insurance | |
| Accrued expenses | |
| Deferred professional fees | |
| Net cash used in operating activities | |
| Cash Flows from Investing Activities: | |
| Investment of cash in Trust Account | |
| Net cash used in investing activities | |
| Cash Flows from Financing Activities: | |
| Proceeds from sale of Units, net of underwriting discounts paid | |
| Proceeds from sale of Private Placements Warrants | |
| Proceeds from promissory note - related party | |
| Repayment of promissory note - related party | |
| Payment of offering costs | |
| Net cash provided by financing activities | |
| Net Change in Cash | |
| Cash – Beginning of period | |
| Cash – End of period | |
| Non-Cash Investing and Financing Activities: | |
| Offering costs included in accrued offering costs | |
| Deferred offering costs paid through promissory note – related party | |
| Accretion of Class A ordinary shares to redemption value | |
| Deferred underwriting fee payable | |
| Deferred offering costs applied to prepaid expenses |
Loading...
