2024 Q3 Form 10-Q Financial Statement

#000106299324015098 Filed on August 15, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2 2023 Q3

Balance Sheet

Concept 2024 Q3 2024 Q2 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $2.136M $884.9K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory $192.0K $120.9K
Prepaid Expenses $117.0K $334.0K
Receivables $80.00K $55.53K
Other Receivables
Total Short-Term Assets $12.81M $11.24M
YoY Change 12.94% -2.4%
LONG-TERM ASSETS
Property, Plant & Equipment $16.04M $16.01M
YoY Change -0.51% 6.53%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $16.04M $16.01M
YoY Change -5.65% 6.53%
TOTAL ASSETS
Total Short-Term Assets $12.81M $11.24M
Total Long-Term Assets $16.04M $16.01M
Total Assets $28.85M $27.25M
YoY Change 1.79% 2.65%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $3.614M $2.729M
YoY Change 6.35% -9.58%
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $3.614M $2.729M
Total Long-Term Liabilities
Total Liabilities $4.116M $3.229M
YoY Change -12.66% -8.99%
SHAREHOLDERS EQUITY
Retained Earnings $19.17M $18.42M
YoY Change 6.23% 5.67%
Common Stock $5.566M $5.566M
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $24.73M $24.02M
YoY Change
Total Liabilities & Shareholders Equity $28.85M $27.25M
YoY Change 1.79% 2.65%

Cashflow Statement

Concept 2024 Q3 2024 Q2 2023 Q3

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Transition Report
DocumentTransitionReport
false
dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
CY2024Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
66000 usd
CY2023Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
310000 usd
CY2024Q2 us-gaap Revenues
Revenues
2680000 usd
CY2023Q2 us-gaap Revenues
Revenues
2701000 usd
CY2024Q2 us-gaap Operating Expenses
OperatingExpenses
1636000 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
1782000 usd
CY2024Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
108000 usd
CY2023Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
136000 usd
CY2024Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
104000 usd
CY2023Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
130000 usd
CY2024Q2 us-gaap Costs And Expenses
CostsAndExpenses
1848000 usd
CY2023Q2 us-gaap Costs And Expenses
CostsAndExpenses
2048000 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
832000 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
653000 usd
CY2024Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
100000 usd
CY2023Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
60000 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
932000 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
713000 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
276000 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
123000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
656000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
590000 usd
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1774 shares
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1774 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1774 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1774 shares
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
370
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
370
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
333
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
333
CY2022Q4 us-gaap Profit Loss
ProfitLoss
34000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
4000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
23039000 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
590000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
23629000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
395000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
24024000 usd
CY2023Q4 us-gaap Profit Loss
ProfitLoss
23000 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
30000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
24077000 usd
CY2024Q2 us-gaap Profit Loss
ProfitLoss
656000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
24733000 usd
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
709000 usd
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
628000 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
20000 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
0 usd
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
29000 usd
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-5000 usd
pcv Increase Decrease In Rental Deposits
IncreaseDecreaseInRentalDeposits
1174000 usd
pcv Increase Decrease In Rental Deposits
IncreaseDecreaseInRentalDeposits
470000 usd
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="text-align:justify"><span style="font-size:10pt"><span style="font-family:Times New Roman,Times,serif">Use of Estimates</span></span></p> <p style="text-align:justify;margin-bottom:0pt"><span style="font-size:10pt"><span style="font-family:Times New Roman,Times,serif">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Company to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates.</span></span></p> </div>
CY2024Q1 us-gaap Deposit Liability Current
DepositLiabilityCurrent
3366000 usd
CY2024Q2 us-gaap Deposit Liability Current
DepositLiabilityCurrent
3258000 usd
CY2024Q2 pcv Additions To Rental Deposits
AdditionsToRentalDeposits
1785000 usd
CY2024Q2 us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
1893000 usd
CY2023Q1 us-gaap Deposit Liability Current
DepositLiabilityCurrent
3120000 usd
CY2023Q2 us-gaap Deposit Liability Current
DepositLiabilityCurrent
2739000 usd
CY2023Q2 pcv Additions To Rental Deposits
AdditionsToRentalDeposits
1529000 usd
CY2023Q2 us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
1910000 usd
CY2023Q3 us-gaap Deposit Liability Current
DepositLiabilityCurrent
2084000 usd
CY2024Q2 us-gaap Deposit Liability Current
DepositLiabilityCurrent
3258000 usd
pcv Additions To Rental Deposits
AdditionsToRentalDeposits
5659000 usd
us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
4485000 usd
CY2022Q3 us-gaap Deposit Liability Current
DepositLiabilityCurrent
2269000 usd
CY2023Q2 us-gaap Deposit Liability Current
DepositLiabilityCurrent
2739000 usd
pcv Additions To Rental Deposits
AdditionsToRentalDeposits
4948000 usd
us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
4478000 usd
CY2024Q2 us-gaap Advertising Expense
AdvertisingExpense
5000 usd
CY2023Q2 us-gaap Advertising Expense
AdvertisingExpense
7000 usd
CY2024Q2 us-gaap Deposits
Deposits
543000 usd
CY2023Q3 us-gaap Deposits
Deposits
417000 usd
CY2024Q2 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
500000 usd
us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2025-04-01
CY2024Q2 us-gaap Line Of Credit Facility Fair Value Of Amount Outstanding
LineOfCreditFacilityFairValueOfAmountOutstanding
0 usd
CY2024Q2 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
21000 usd
CY2024Q2 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
41000 usd
CY2024Q2 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
20000 usd
CY2024Q2 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
20000 usd
CY2024Q2 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
20000 usd
CY2024Q2 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
13000 usd
CY2023Q2 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
14000 usd
CY2024Q2 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
4000 usd
CY2023Q2 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
1000 usd
CY2024Q2 us-gaap Lease Cost
LeaseCost
17000 usd
CY2023Q2 us-gaap Lease Cost
LeaseCost
15000 usd
CY2024Q2 us-gaap Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
57000 usd
CY2024Q2 us-gaap Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
196000 usd
CY2024Q2 us-gaap Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
188000 usd
CY2024Q2 us-gaap Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
156000 usd
CY2024Q2 us-gaap Lessor Operating Lease Payments To Be Received Five Years
LessorOperatingLeasePaymentsToBeReceivedFiveYears
137000 usd
us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
70000 usd
us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
72000 usd

Files In Submission

Name View Source Status
0001062993-24-015098-index-headers.html Edgar Link pending
0001062993-24-015098-index.html Edgar Link pending
0001062993-24-015098.txt Edgar Link pending
0001062993-24-015098-xbrl.zip Edgar Link pending
exhibit31-1.htm Edgar Link pending
exhibit31-1x001.jpg Edgar Link pending
exhibit31-2.htm Edgar Link pending
exhibit31-2xu002.jpg Edgar Link pending
exhibit32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
pcv-20240630.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
pcv-20240630_cal.xml Edgar Link unprocessable
pcv-20240630_def.xml Edgar Link unprocessable
pcv-20240630_lab.xml Edgar Link unprocessable
form10q_htm.xml Edgar Link completed
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
pcv-20240630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable