|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$212.0K
-93.92%
YoY
|
$3.487M
-70.67%
YoY
|
$11.89M
1094.77%
YoY
|
$995.0K
-87.88%
YoY
|
$8.207M
178.68%
YoY
|
| Depreciation, Depletion And Amortization |
$27.86M
22.71%
YoY
|
$22.71M
14.7%
YoY
|
$19.80M
6.59%
YoY
|
$18.57M
11.61%
YoY
|
$16.64M
56.19%
YoY
|
| Cash From Operating Activities |
$30.28M
119.75%
YoY
|
$13.78M
-83.0%
YoY
|
$81.03M
-284.15%
YoY
|
-$44.00M
-193.82%
YoY
|
$46.90M
51.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.90M
58.82%
YoY
|
$7.491M
-39.5%
YoY
|
$12.38M
147.24%
YoY
|
$5.008M
-85.99%
YoY
|
$35.74M
204.69%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$33.15M
N/A
|
$0.00
-100.0%
YoY
|
$20.20M
259.17%
YoY
|
$5.624M
-45.25%
YoY
|
| Other Investing Activities |
$8.785M
-130.81%
YoY
|
-$28.51M
-1347.24%
YoY
|
$2.286M
-58.77%
YoY
|
$5.545M
4.03%
YoY
|
$5.330M
85.84%
YoY
|
| Cash From Investing Activities |
-$3.112M
-91.36%
YoY
|
-$36.00M
256.61%
YoY
|
-$10.10M
-48.65%
YoY
|
-$19.66M
-45.44%
YoY
|
-$36.04M
88.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$4.081M
2.64%
YoY
|
$3.976M
7.14%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$69.93M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.98M
-75.97%
YoY
|
-$54.02M
244.58%
YoY
|
-$15.68M
140.17%
YoY
|
-$6.528M
15.07%
YoY
|
-$5.673M
34.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$30.28M
119.75%
YoY
|
$13.78M
-83.0%
YoY
|
$81.03M
-284.15%
YoY
|
-$44.00M
-193.82%
YoY
|
$46.90M
51.22%
YoY
|
| Cash From Investing Activities |
-$3.112M
-91.36%
YoY
|
-$36.00M
256.61%
YoY
|
-$10.10M
-48.65%
YoY
|
-$19.66M
-45.44%
YoY
|
-$36.04M
88.33%
YoY
|
| Cash From Financing Activities |
-$12.98M
-75.97%
YoY
|
-$54.02M
244.58%
YoY
|
-$15.68M
140.17%
YoY
|
-$6.528M
15.07%
YoY
|
-$5.673M
34.88%
YoY
|
| Net Change In Cash |
$14.18M
-118.6%
YoY
|
-$76.25M
-238.0%
YoY
|
$55.25M
-178.72%
YoY
|
-$70.19M
-1452.67%
YoY
|
$5.189M
-32.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$30.28M
119.75%
YoY
|
$13.78M
-83.0%
YoY
|
$81.03M
-284.15%
YoY
|
-$44.00M
-193.82%
YoY
|
$46.90M
51.22%
YoY
|
| Capital Expenditures |
$11.90M
58.82%
YoY
|
$7.491M
-39.5%
YoY
|
$12.38M
147.24%
YoY
|
$5.008M
-85.99%
YoY
|
$35.74M
204.69%
YoY
|
| Free Cash Flow |
$18.38M
192.36%
YoY
|
$6.286M
-90.84%
YoY
|
$68.64M
-240.07%
YoY
|
-$49.01M
-539.29%
YoY
|
$11.16M
-42.15%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.540M
-301.06%
YoY
|
-$2.229M
-369.53%
YoY
|
-$498.0K
-75.09%
YoY
|
-$874.0K
-87.98%
YoY
|
$2.258M
3.11%
YoY
|
$827.0K
-66.6%
YoY
|
-$1.999M
-132.82%
YoY
|
-$7.269M
-357.31%
YoY
|
$2.190M
41.66%
YoY
|
$2.476M
-47.42%
YoY
|
$6.090M
116.88%
YoY
|
$2.825M
-51.68%
YoY
|
$1.546M
-49.69%
YoY
|
$4.709M
34.43%
YoY
|
$2.808M
-124.57%
YoY
|
$5.846M
120.35%
YoY
|
$3.073M
380.16%
YoY
|
$3.503M
58283.33%
YoY
|
-$11.43M
-332.82%
YoY
|
| Depreciation, Depletion And Amortization |
$5.752M
-17.07%
YoY
|
$6.180M
-15.38%
YoY
|
$6.355M
-9.86%
YoY
|
$6.574M
-0.36%
YoY
|
$6.936M
15.45%
YoY
|
$7.303M
43.53%
YoY
|
$7.050M
40.63%
YoY
|
$6.598M
29.52%
YoY
|
$6.008M
23.9%
YoY
|
$5.088M
5.98%
YoY
|
$5.013M
-0.79%
YoY
|
$5.094M
2.64%
YoY
|
$4.849M
-0.21%
YoY
|
$4.801M
12.23%
YoY
|
$5.053M
12.97%
YoY
|
$4.963M
13.44%
YoY
|
$4.859M
10.61%
YoY
|
$4.278M
-0.14%
YoY
|
$4.473M
24.63%
YoY
|
| Cash From Operating Activities |
-$6.675M
-158.32%
YoY
|
$8.315M
-130.44%
YoY
|
$13.06M
-44.9%
YoY
|
$22.44M
-1191.82%
YoY
|
$11.45M
-71.39%
YoY
|
-$27.32M
-9.1%
YoY
|
$23.71M
303.66%
YoY
|
-$2.055M
-112.24%
YoY
|
$40.01M
229.98%
YoY
|
-$30.05M
-203.25%
YoY
|
$5.873M
-74.47%
YoY
|
$16.79M
175.72%
YoY
|
$12.13M
-161.76%
YoY
|
$29.11M
-540.13%
YoY
|
$23.00M
-196.46%
YoY
|
$6.091M
62.12%
YoY
|
-$19.63M
-308.97%
YoY
|
-$6.613M
-151.94%
YoY
|
-$23.85M
-213.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.806M
59.72%
YoY
|
$2.358M
-41.17%
YoY
|
$6.152M
223.79%
YoY
|
$2.980M
329.39%
YoY
|
$3.009M
-249.4%
YoY
|
$4.008M
-468.04%
YoY
|
$1.900M
-151.43%
YoY
|
$694.0K
-128.29%
YoY
|
-$2.014M
-68.17%
YoY
|
-$1.089M
-68.27%
YoY
|
-$3.694M
2072.94%
YoY
|
-$2.453M
-80.31%
YoY
|
-$6.327M
760.82%
YoY
|
-$3.432M
-65.0%
YoY
|
-$170.0K
-107.69%
YoY
|
-$12.46M
20.72%
YoY
|
-$735.0K
-94.03%
YoY
|
-$9.805M
-5.55%
YoY
|
$2.212M
-73.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$196.0K
-88.0%
YoY
|
$1.348M
34.4%
YoY
|
$962.0K
118.14%
YoY
|
$5.707M
124.86%
YoY
|
$1.634M
-105.04%
YoY
|
$1.003M
93.63%
YoY
|
$441.0K
-48.48%
YoY
|
$2.538M
534.5%
YoY
|
-$32.42M
-5788.42%
YoY
|
$518.0K
66.56%
YoY
|
$856.0K
-14.83%
YoY
|
$400.0K
-81.27%
YoY
|
$570.0K
-67.72%
YoY
|
$311.0K
2292.31%
YoY
|
$1.005M
-38.34%
YoY
|
$2.136M
193.0%
YoY
|
$1.766M
14.53%
YoY
|
$13.00K
-98.27%
YoY
|
$1.630M
-29.38%
YoY
|
| Cash From Investing Activities |
-$4.610M
235.27%
YoY
|
-$1.010M
-66.39%
YoY
|
-$5.190M
255.72%
YoY
|
$2.727M
47.89%
YoY
|
-$1.375M
-96.01%
YoY
|
-$3.005M
426.27%
YoY
|
-$1.459M
-48.59%
YoY
|
$1.844M
-189.82%
YoY
|
-$34.44M
498.19%
YoY
|
-$571.0K
-81.7%
YoY
|
-$2.838M
-439.88%
YoY
|
-$2.053M
-80.11%
YoY
|
-$5.757M
-658.39%
YoY
|
-$3.121M
-68.13%
YoY
|
$835.0K
-243.47%
YoY
|
-$10.32M
7.62%
YoY
|
$1.031M
-109.57%
YoY
|
-$9.792M
1.68%
YoY
|
-$582.0K
-90.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.814M
-4.32%
YoY
|
-$5.936M
104.41%
YoY
|
-$4.852M
107.97%
YoY
|
-$4.806M
-92.33%
YoY
|
-$2.941M
-123.05%
YoY
|
-$2.904M
49.54%
YoY
|
-$2.333M
5.71%
YoY
|
-$62.64M
536.16%
YoY
|
$12.76M
3515.01%
YoY
|
-$1.942M
17.98%
YoY
|
-$2.207M
-51.38%
YoY
|
-$9.846M
487.12%
YoY
|
$353.0K
-121.71%
YoY
|
-$1.646M
1.42%
YoY
|
-$4.539M
183.33%
YoY
|
-$1.677M
8.75%
YoY
|
-$1.626M
5.86%
YoY
|
-$1.623M
12.01%
YoY
|
-$1.602M
39.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.675M
-158.32%
YoY
|
$8.315M
-130.44%
YoY
|
$13.06M
-44.9%
YoY
|
$22.44M
-1191.82%
YoY
|
$11.45M
-71.39%
YoY
|
-$27.32M
-9.1%
YoY
|
$23.71M
303.66%
YoY
|
-$2.055M
-112.24%
YoY
|
$40.01M
229.98%
YoY
|
-$30.05M
-203.25%
YoY
|
$5.873M
-74.47%
YoY
|
$16.79M
175.72%
YoY
|
$12.13M
-161.76%
YoY
|
$29.11M
-540.13%
YoY
|
$23.00M
-196.46%
YoY
|
$6.091M
62.12%
YoY
|
-$19.63M
-308.97%
YoY
|
-$6.613M
-151.94%
YoY
|
-$23.85M
-213.47%
YoY
|
| Cash From Investing Activities |
-$4.610M
235.27%
YoY
|
-$1.010M
-66.39%
YoY
|
-$5.190M
255.72%
YoY
|
$2.727M
47.89%
YoY
|
-$1.375M
-96.01%
YoY
|
-$3.005M
426.27%
YoY
|
-$1.459M
-48.59%
YoY
|
$1.844M
-189.82%
YoY
|
-$34.44M
498.19%
YoY
|
-$571.0K
-81.7%
YoY
|
-$2.838M
-439.88%
YoY
|
-$2.053M
-80.11%
YoY
|
-$5.757M
-658.39%
YoY
|
-$3.121M
-68.13%
YoY
|
$835.0K
-243.47%
YoY
|
-$10.32M
7.62%
YoY
|
$1.031M
-109.57%
YoY
|
-$9.792M
1.68%
YoY
|
-$582.0K
-90.37%
YoY
|
| Cash From Financing Activities |
-$2.814M
-4.32%
YoY
|
-$5.936M
104.41%
YoY
|
-$4.852M
107.97%
YoY
|
-$4.806M
-92.33%
YoY
|
-$2.941M
-123.05%
YoY
|
-$2.904M
49.54%
YoY
|
-$2.333M
5.71%
YoY
|
-$62.64M
536.16%
YoY
|
$12.76M
3515.01%
YoY
|
-$1.942M
17.98%
YoY
|
-$2.207M
-51.38%
YoY
|
-$9.846M
487.12%
YoY
|
$353.0K
-121.71%
YoY
|
-$1.646M
1.42%
YoY
|
-$4.539M
183.33%
YoY
|
-$1.677M
8.75%
YoY
|
-$1.626M
5.86%
YoY
|
-$1.623M
12.01%
YoY
|
-$1.602M
39.79%
YoY
|
| Net Change In Cash |
-$14.10M
-297.74%
YoY
|
$1.369M
-104.12%
YoY
|
$3.021M
-84.83%
YoY
|
$20.36M
-132.39%
YoY
|
$7.130M
-61.11%
YoY
|
-$33.22M
2.03%
YoY
|
$19.92M
2305.19%
YoY
|
-$62.85M
-1383.9%
YoY
|
$18.33M
172.77%
YoY
|
-$32.56M
-233.79%
YoY
|
$828.0K
-95.71%
YoY
|
$4.895M
-182.88%
YoY
|
$6.721M
-133.23%
YoY
|
$24.34M
-235.01%
YoY
|
$19.30M
-174.13%
YoY
|
-$5.906M
-19.91%
YoY
|
-$20.23M
593.38%
YoY
|
-$18.03M
-1190.62%
YoY
|
-$26.03M
-288.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.675M
-158.32%
YoY
|
$8.315M
-130.44%
YoY
|
$13.06M
-44.9%
YoY
|
$22.44M
-1191.82%
YoY
|
$11.45M
-71.39%
YoY
|
-$27.32M
-9.1%
YoY
|
$23.71M
303.66%
YoY
|
-$2.055M
-112.24%
YoY
|
$40.01M
229.98%
YoY
|
-$30.05M
-203.25%
YoY
|
$5.873M
-74.47%
YoY
|
$16.79M
175.72%
YoY
|
$12.13M
-161.76%
YoY
|
$29.11M
-540.13%
YoY
|
$23.00M
-196.46%
YoY
|
$6.091M
62.12%
YoY
|
-$19.63M
-308.97%
YoY
|
-$6.613M
-151.94%
YoY
|
-$23.85M
-213.47%
YoY
|
| Capital Expenditures |
$4.806M
59.72%
YoY
|
$2.358M
-41.17%
YoY
|
$6.152M
223.79%
YoY
|
$2.980M
329.39%
YoY
|
$3.009M
-249.4%
YoY
|
$4.008M
-468.04%
YoY
|
$1.900M
-151.43%
YoY
|
$694.0K
-128.29%
YoY
|
-$2.014M
-68.17%
YoY
|
-$1.089M
-68.27%
YoY
|
-$3.694M
2072.94%
YoY
|
-$2.453M
-80.31%
YoY
|
-$6.327M
760.82%
YoY
|
-$3.432M
-65.0%
YoY
|
-$170.0K
-107.69%
YoY
|
-$12.46M
20.72%
YoY
|
-$735.0K
-94.03%
YoY
|
-$9.805M
-5.55%
YoY
|
$2.212M
-73.51%
YoY
|
| Free Cash Flow |
-$11.48M
-236.08%
YoY
|
$5.957M
-119.02%
YoY
|
$6.911M
-68.31%
YoY
|
$19.46M
-807.78%
YoY
|
$8.437M
-79.92%
YoY
|
-$31.32M
8.15%
YoY
|
$21.81M
127.94%
YoY
|
-$2.749M
-114.28%
YoY
|
$42.02M
127.75%
YoY
|
-$28.96M
-189.01%
YoY
|
$9.567M
-58.71%
YoY
|
$19.25M
3.77%
YoY
|
$18.45M
-197.65%
YoY
|
$32.54M
919.36%
YoY
|
$23.17M
-188.92%
YoY
|
$18.55M
31.77%
YoY
|
-$18.90M
-187.03%
YoY
|
$3.192M
-86.19%
YoY
|
-$26.06M
-305.75%
YoY
|
Loading...