|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$93.20K
-100.76%
YoY
|
-$12.30M
220.64%
YoY
|
-$3.837M
-30.03%
YoY
|
-$5.484M
55.79%
YoY
|
-$3.520M
-779.98%
YoY
|
| Depreciation, Depletion And Amortization |
$707.8K
-66.66%
YoY
|
$2.123M
-41.48%
YoY
|
$3.628M
1.85%
YoY
|
$3.562M
20.02%
YoY
|
$2.968M
-202.66%
YoY
|
| Cash From Operating Activities |
-$4.618M
238.91%
YoY
|
-$1.363M
-285.52%
YoY
|
$734.5K
11.23%
YoY
|
$660.3K
-71.71%
YoY
|
$2.335M
-49.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$54.64K
-88.98%
YoY
|
-$495.8K
-82.23%
YoY
|
-$2.790M
-9.54%
YoY
|
-$3.085M
-34.13%
YoY
|
-$4.683M
-1518.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$54.64K
-88.98%
YoY
|
-$495.8K
-82.23%
YoY
|
-$2.790M
-9.54%
YoY
|
-$3.085M
-34.13%
YoY
|
-$4.683M
45.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$23.20K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.494M
-21.68%
YoY
|
$4.461M
112.45%
YoY
|
$2.100M
-6.67%
YoY
|
$2.250M
104.55%
YoY
|
$1.100M
-240.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.618M
238.91%
YoY
|
-$1.363M
-285.52%
YoY
|
$734.5K
11.23%
YoY
|
$660.3K
-71.71%
YoY
|
$2.335M
-49.2%
YoY
|
| Cash From Investing Activities |
-$54.64K
-88.98%
YoY
|
-$495.8K
-82.23%
YoY
|
-$2.790M
-9.54%
YoY
|
-$3.085M
-34.13%
YoY
|
-$4.683M
45.64%
YoY
|
| Cash From Financing Activities |
$3.494M
-21.68%
YoY
|
$4.461M
112.45%
YoY
|
$2.100M
-6.67%
YoY
|
$2.250M
104.55%
YoY
|
$1.100M
-240.7%
YoY
|
| Net Change In Cash |
-$1.178M
-145.28%
YoY
|
$2.603M
5776.99%
YoY
|
$44.29K
-125.41%
YoY
|
-$174.3K
-86.04%
YoY
|
-$1.249M
-308.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.618M
238.91%
YoY
|
-$1.363M
-285.52%
YoY
|
$734.5K
11.23%
YoY
|
$660.3K
-71.71%
YoY
|
$2.335M
-49.2%
YoY
|
| Capital Expenditures |
-$54.64K
-88.98%
YoY
|
-$495.8K
-82.23%
YoY
|
-$2.790M
-9.54%
YoY
|
-$3.085M
-34.13%
YoY
|
-$4.683M
-1518.33%
YoY
|
| Free Cash Flow |
-$4.564M
426.43%
YoY
|
-$866.9K
-124.59%
YoY
|
$3.525M
-5.88%
YoY
|
$3.745M
-46.63%
YoY
|
$7.018M
64.53%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.489M
2216.9%
YoY
|
-$1.375M
2620.14%
YoY
|
-$429.8K
-417.42%
YoY
|
$72.62K
-72.07%
YoY
|
-$64.28K
-74.24%
YoY
|
-$50.54K
-99.57%
YoY
|
$135.4K
-123.21%
YoY
|
$260.0K
-137.27%
YoY
|
-$249.5K
-76.76%
YoY
|
-$11.73M
936.62%
YoY
|
-$583.3K
-37.56%
YoY
|
-$697.8K
13.24%
YoY
|
-$1.074M
-59.93%
YoY
|
-$1.132M
10.95%
YoY
|
-$934.1K
-20.16%
YoY
|
-$616.2K
-76.75%
YoY
|
-$2.680M
348.04%
YoY
|
-$1.020M
1330.6%
YoY
|
-$1.170M
2213.76%
YoY
|
-$2.650M
-1494.74%
YoY
|
| Depreciation, Depletion And Amortization |
$137.5K
-22.15%
YoY
|
$141.6K
-19.53%
YoY
|
$163.6K
-12.28%
YoY
|
$168.7K
-16.82%
YoY
|
$176.6K
3.16%
YoY
|
$176.0K
-76.47%
YoY
|
$186.5K
-81.36%
YoY
|
$202.9K
-79.05%
YoY
|
$171.2K
-81.89%
YoY
|
$748.0K
-15.87%
YoY
|
$1.001M
21.33%
YoY
|
$968.2K
15.03%
YoY
|
$945.3K
-6.41%
YoY
|
$889.2K
1.05%
YoY
|
$824.9K
-0.62%
YoY
|
$841.7K
5.21%
YoY
|
$1.010M
46.38%
YoY
|
$880.0K
20.55%
YoY
|
$830.0K
-211.27%
YoY
|
$800.0K
90.48%
YoY
|
| Cash From Operating Activities |
-$802.6K
-20.44%
YoY
|
-$1.536M
16.05%
YoY
|
-$814.7K
-2.23%
YoY
|
-$1.453M
95.14%
YoY
|
-$1.009M
-4750.62%
YoY
|
-$1.323M
51.23%
YoY
|
-$833.3K
-454.26%
YoY
|
-$744.5K
-292.43%
YoY
|
$21.69K
-102.21%
YoY
|
-$875.1K
-31.21%
YoY
|
$235.2K
-90.96%
YoY
|
$386.9K
-22.67%
YoY
|
-$980.9K
69.12%
YoY
|
-$1.272M
-30.11%
YoY
|
$2.601M
1.58%
YoY
|
$500.3K
4903.3%
YoY
|
-$580.0K
-352.17%
YoY
|
-$1.820M
-178.45%
YoY
|
$2.560M
-1225.76%
YoY
|
$10.00K
-98.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$6.370K
-190.74%
YoY
|
-$59.19K
-943.16%
YoY
|
-$1.820K
N/A
|
$0.00
-100.0%
YoY
|
-$7.020K
-98.99%
YoY
|
$7.020K
-101.04%
YoY
|
$0.00
-100.0%
YoY
|
-$495.8K
-33.95%
YoY
|
-$695.6K
-7.83%
YoY
|
-$674.1K
-11.31%
YoY
|
-$669.9K
-23.0%
YoY
|
-$750.7K
7.24%
YoY
|
-$754.6K
-54.27%
YoY
|
-$760.0K
-39.68%
YoY
|
-$870.0K
-11.22%
YoY
|
-$700.0K
-915.67%
YoY
|
-$1.650M
302.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$41.03K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$6.370K
-190.74%
YoY
|
-$59.19K
-943.16%
YoY
|
-$1.820K
N/A
|
$0.00
-100.0%
YoY
|
-$7.020K
-98.99%
YoY
|
$7.020K
-101.11%
YoY
|
$0.00
-100.0%
YoY
|
-$495.8K
-33.95%
YoY
|
-$695.6K
-7.83%
YoY
|
-$633.0K
-16.7%
YoY
|
-$710.9K
-18.28%
YoY
|
-$750.7K
7.24%
YoY
|
-$754.6K
-54.27%
YoY
|
-$760.0K
-39.68%
YoY
|
-$870.0K
-11.22%
YoY
|
-$700.0K
-11.73%
YoY
|
-$1.650M
302.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$23.20K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$800.0K
22.15%
YoY
|
$1.000M
-64.78%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$654.9K
-56.38%
YoY
|
$2.839M
210.32%
YoY
|
$0.00
-100.0%
YoY
|
$1.502M
233.69%
YoY
|
$1.502M
102.92%
YoY
|
$915.0K
N/A
|
$543.2K
-40.31%
YoY
|
$450.0K
40.63%
YoY
|
$740.0K
-26.0%
YoY
|
$0.00
N/A
|
$910.0K
-2.15%
YoY
|
$320.0K
-70.91%
YoY
|
$1.000M
N/A
|
$0.00
N/A
|
$930.0K
N/A
|
$1.100M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$802.6K
-20.44%
YoY
|
-$1.536M
16.05%
YoY
|
-$814.7K
-2.23%
YoY
|
-$1.453M
95.14%
YoY
|
-$1.009M
-4750.62%
YoY
|
-$1.323M
51.23%
YoY
|
-$833.3K
-454.26%
YoY
|
-$744.5K
-292.43%
YoY
|
$21.69K
-102.21%
YoY
|
-$875.1K
-31.21%
YoY
|
$235.2K
-90.96%
YoY
|
$386.9K
-22.67%
YoY
|
-$980.9K
69.12%
YoY
|
-$1.272M
-30.11%
YoY
|
$2.601M
1.58%
YoY
|
$500.3K
4903.3%
YoY
|
-$580.0K
-352.17%
YoY
|
-$1.820M
-178.45%
YoY
|
$2.560M
-1225.76%
YoY
|
$10.00K
-98.55%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$6.370K
-190.74%
YoY
|
-$59.19K
-943.16%
YoY
|
-$1.820K
N/A
|
$0.00
-100.0%
YoY
|
-$7.020K
-98.99%
YoY
|
$7.020K
-101.11%
YoY
|
$0.00
-100.0%
YoY
|
-$495.8K
-33.95%
YoY
|
-$695.6K
-7.83%
YoY
|
-$633.0K
-16.7%
YoY
|
-$710.9K
-18.28%
YoY
|
-$750.7K
7.24%
YoY
|
-$754.6K
-54.27%
YoY
|
-$760.0K
-39.68%
YoY
|
-$870.0K
-11.22%
YoY
|
-$700.0K
-11.73%
YoY
|
-$1.650M
302.44%
YoY
|
| Cash From Financing Activities |
$800.0K
22.15%
YoY
|
$1.000M
-64.78%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$654.9K
-56.38%
YoY
|
$2.839M
210.32%
YoY
|
$0.00
-100.0%
YoY
|
$1.502M
233.69%
YoY
|
$1.502M
102.92%
YoY
|
$915.0K
N/A
|
$543.2K
-40.31%
YoY
|
$450.0K
40.63%
YoY
|
$740.0K
-26.0%
YoY
|
$0.00
N/A
|
$910.0K
-2.15%
YoY
|
$320.0K
-70.91%
YoY
|
$1.000M
N/A
|
$0.00
N/A
|
$930.0K
N/A
|
$1.100M
N/A
|
| Net Change In Cash |
-$2.580K
-99.38%
YoY
|
-$535.8K
-135.38%
YoY
|
-$814.7K
-2.23%
YoY
|
-$1.446M
-292.85%
YoY
|
-$413.0K
-126.99%
YoY
|
$1.514M
3692.21%
YoY
|
-$833.3K
-394.83%
YoY
|
$750.1K
430.6%
YoY
|
$1.530M
-275.11%
YoY
|
$39.93K
-102.01%
YoY
|
$282.6K
-89.76%
YoY
|
$141.4K
115.13%
YoY
|
-$873.9K
157.04%
YoY
|
-$1.983M
-26.28%
YoY
|
$2.760M
-1.08%
YoY
|
$65.71K
-112.17%
YoY
|
-$340.0K
-66.99%
YoY
|
-$2.690M
-300.75%
YoY
|
$2.790M
-373.41%
YoY
|
-$540.0K
-292.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$802.6K
-20.44%
YoY
|
-$1.536M
16.05%
YoY
|
-$814.7K
-2.23%
YoY
|
-$1.453M
95.14%
YoY
|
-$1.009M
-4750.62%
YoY
|
-$1.323M
51.23%
YoY
|
-$833.3K
-454.26%
YoY
|
-$744.5K
-292.43%
YoY
|
$21.69K
-102.21%
YoY
|
-$875.1K
-31.21%
YoY
|
$235.2K
-90.96%
YoY
|
$386.9K
-22.67%
YoY
|
-$980.9K
69.12%
YoY
|
-$1.272M
-30.11%
YoY
|
$2.601M
1.58%
YoY
|
$500.3K
4903.3%
YoY
|
-$580.0K
-352.17%
YoY
|
-$1.820M
-178.45%
YoY
|
$2.560M
-1225.76%
YoY
|
$10.00K
-98.55%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$6.370K
-190.74%
YoY
|
-$59.19K
-943.16%
YoY
|
-$1.820K
N/A
|
$0.00
-100.0%
YoY
|
-$7.020K
-98.99%
YoY
|
$7.020K
-101.04%
YoY
|
$0.00
-100.0%
YoY
|
-$495.8K
-33.95%
YoY
|
-$695.6K
-7.83%
YoY
|
-$674.1K
-11.31%
YoY
|
-$669.9K
-23.0%
YoY
|
-$750.7K
7.24%
YoY
|
-$754.6K
-54.27%
YoY
|
-$760.0K
-39.68%
YoY
|
-$870.0K
-11.22%
YoY
|
-$700.0K
-915.67%
YoY
|
-$1.650M
302.44%
YoY
|
| Free Cash Flow |
-$802.6K
-15.48%
YoY
|
-$1.536M
16.21%
YoY
|
-$814.7K
-2.23%
YoY
|
-$1.459M
97.86%
YoY
|
-$949.5K
-6572.6%
YoY
|
-$1.322M
51.03%
YoY
|
-$833.3K
-213.99%
YoY
|
-$737.5K
-168.13%
YoY
|
$14.67K
-104.78%
YoY
|
-$875.1K
45.32%
YoY
|
$731.0K
-78.19%
YoY
|
$1.082M
-13.74%
YoY
|
-$306.8K
-270.44%
YoY
|
-$602.2K
-36.62%
YoY
|
$3.351M
2.8%
YoY
|
$1.255M
-24.4%
YoY
|
$180.0K
-87.92%
YoY
|
-$950.0K
-128.79%
YoY
|
$3.260M
-1140.8%
YoY
|
$1.660M
50.91%
YoY
|
Loading...