|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$6.157M
-46.59%
YoY
|
$11.53M
-23.38%
YoY
|
$15.05M
1.54%
YoY
|
$14.82M
6.82%
YoY
|
$13.87M
-6.86%
YoY
|
| Cost Of Revenue |
$2.277M
-63.19%
YoY
|
$6.187M
-26.06%
YoY
|
$8.368M
-7.14%
YoY
|
$9.011M
39.71%
YoY
|
$6.450M
3.35%
YoY
|
| Gross Profit |
$3.880M
-27.36%
YoY
|
$5.341M
-20.02%
YoY
|
$6.678M
15.01%
YoY
|
$5.807M
-21.76%
YoY
|
$7.422M
-14.22%
YoY
|
| Selling, General & Admin |
$2.520M
-61.03%
YoY
|
$6.467M
-30.12%
YoY
|
$9.254M
4.11%
YoY
|
$8.888M
10.81%
YoY
|
$8.021M
23.76%
YoY
|
| Research & Development |
$206.9K
-38.79%
YoY
|
$338.0K
-39.24%
YoY
|
$556.3K
-6.31%
YoY
|
$593.7K
-24.18%
YoY
|
$783.0K
-5.23%
YoY
|
| Depreciation & Amortization |
$707.8K
-66.66%
YoY
|
$2.123M
-41.48%
YoY
|
$3.628M
1.85%
YoY
|
$3.562M
20.02%
YoY
|
$2.968M
-202.66%
YoY
|
| Operating Expenses |
$2.727M
-59.92%
YoY
|
$6.805M
-30.63%
YoY
|
$9.810M
3.46%
YoY
|
$9.482M
7.7%
YoY
|
$8.804M
-35.02%
YoY
|
| Operating Profit |
$1.153M
-178.78%
YoY
|
-$1.463M
-53.27%
YoY
|
-$3.132M
-14.78%
YoY
|
-$3.675M
165.8%
YoY
|
-$1.383M
-202.87%
YoY
|
| Interest Expense |
-$1.057M
16.58%
YoY
|
-$906.6K
26.63%
YoY
|
-$715.9K
113.11%
YoY
|
-$336.0K
96.55%
YoY
|
-$170.9K
-6.77%
YoY
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
-$22.76K
N/A
|
$0.00
-100.0%
YoY
|
$1.220K
-123.37%
YoY
|
-$5.220K
N/A
|
| Pretax Income |
$95.90K
-100.78%
YoY
|
-$12.27M
218.82%
YoY
|
-$3.848M
-29.78%
YoY
|
-$5.480M
251.54%
YoY
|
-$1.559M
-234.29%
YoY
|
| Income Tax |
$2.700K
-92.69%
YoY
|
$36.92K
-457.75%
YoY
|
-$10.32K
-322.89%
YoY
|
$4.630K
-99.76%
YoY
|
$1.962M
205.05%
YoY
|
| Net Earnings |
$93.20K
-100.76%
YoY
|
-$12.30M
220.64%
YoY
|
-$3.837M
-30.03%
YoY
|
-$5.484M
55.79%
YoY
|
-$3.520M
-779.98%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$12.02K
-100.75%
YoY
|
-$1.596M
220.03%
YoY
|
-$498.6K
-30.03%
YoY
|
-$712.6K
55.75%
YoY
|
-$457.5K
-653637030.97%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.484M
-1.71%
YoY
|
$1.345M
-8.0%
YoY
|
$1.512M
-10.97%
YoY
|
$1.488M
-22.4%
YoY
|
$1.510M
-31.61%
YoY
|
$1.462M
-54.01%
YoY
|
$1.698M
-59.82%
YoY
|
$1.917M
-51.56%
YoY
|
$2.208M
-41.87%
YoY
|
$3.179M
-12.53%
YoY
|
$4.225M
15.57%
YoY
|
$3.958M
-3.16%
YoY
|
$3.798M
2.1%
YoY
|
$3.634M
3.83%
YoY
|
$3.656M
4.16%
YoY
|
$4.087M
16.76%
YoY
|
$3.720M
11.65%
YoY
|
$3.500M
2.23%
YoY
|
$3.510M
-2.92%
YoY
|
$3.500M
-8.38%
YoY
|
| Cost Of Revenue |
$1.227M
111.81%
YoY
|
$1.094M
93.56%
YoY
|
$789.9K
38.66%
YoY
|
$562.7K
-9.19%
YoY
|
$579.5K
-32.66%
YoY
|
$565.5K
-76.65%
YoY
|
$569.7K
-75.08%
YoY
|
$619.7K
-71.33%
YoY
|
$860.5K
-59.74%
YoY
|
$2.421M
18.89%
YoY
|
$2.286M
12.48%
YoY
|
$2.162M
3.75%
YoY
|
$2.138M
-19.64%
YoY
|
$2.036M
0.31%
YoY
|
$2.032M
-9.27%
YoY
|
$2.083M
19.74%
YoY
|
$2.660M
76.33%
YoY
|
$2.030M
29.52%
YoY
|
$2.240M
33.19%
YoY
|
$1.740M
19.18%
YoY
|
| Gross Profit |
$256.6K
-72.42%
YoY
|
$250.5K
-72.06%
YoY
|
$721.7K
-36.03%
YoY
|
$924.9K
-28.71%
YoY
|
$930.3K
-30.94%
YoY
|
$896.4K
18.32%
YoY
|
$1.128M
-41.82%
YoY
|
$1.297M
-27.77%
YoY
|
$1.347M
-18.87%
YoY
|
$757.6K
-52.58%
YoY
|
$1.939M
19.43%
YoY
|
$1.796M
-10.34%
YoY
|
$1.660M
58.14%
YoY
|
$1.598M
7.96%
YoY
|
$1.624M
27.85%
YoY
|
$2.003M
13.82%
YoY
|
$1.050M
-42.41%
YoY
|
$1.480M
-20.28%
YoY
|
$1.270M
-34.33%
YoY
|
$1.760M
-25.42%
YoY
|
| Selling, General & Admin |
$1.353M
101.25%
YoY
|
$1.271M
99.92%
YoY
|
$817.3K
20.39%
YoY
|
$533.0K
-27.35%
YoY
|
$672.4K
-47.15%
YoY
|
$636.0K
-72.26%
YoY
|
$678.8K
-68.69%
YoY
|
$733.5K
-66.26%
YoY
|
$1.272M
-47.23%
YoY
|
$2.292M
-5.36%
YoY
|
$2.168M
-3.45%
YoY
|
$2.174M
1.79%
YoY
|
$2.411M
7.16%
YoY
|
$2.422M
6.24%
YoY
|
$2.246M
1.17%
YoY
|
$2.136M
-3.35%
YoY
|
$2.250M
6.77%
YoY
|
$2.280M
20.73%
YoY
|
$2.220M
22.08%
YoY
|
$2.210M
44.44%
YoY
|
| Research & Development |
$91.05K
63.17%
YoY
|
$89.06K
67.25%
YoY
|
$67.87K
N/A
|
$50.20K
-10.77%
YoY
|
$55.80K
-15.51%
YoY
|
$53.25K
-48.5%
YoY
|
N/A
|
$56.26K
-56.69%
YoY
|
$66.04K
-53.85%
YoY
|
$103.4K
-25.79%
YoY
|
$112.3K
-21.99%
YoY
|
$129.9K
-6.35%
YoY
|
$143.1K
-4.6%
YoY
|
$139.3K
-7.12%
YoY
|
$144.0K
-4.03%
YoY
|
$138.7K
-22.95%
YoY
|
$150.0K
-19.51%
YoY
|
$150.0K
-19.52%
YoY
|
$150.0K
-34.06%
YoY
|
$180.0K
0.0%
YoY
|
| Depreciation & Amortization |
$137.5K
-22.15%
YoY
|
$141.6K
-19.53%
YoY
|
$163.6K
-12.28%
YoY
|
$168.7K
-16.82%
YoY
|
$176.6K
3.16%
YoY
|
$176.0K
-76.47%
YoY
|
$186.5K
-81.36%
YoY
|
$202.9K
-79.05%
YoY
|
$171.2K
-81.89%
YoY
|
$748.0K
-15.87%
YoY
|
$1.001M
21.33%
YoY
|
$968.2K
15.03%
YoY
|
$945.3K
-6.41%
YoY
|
$889.2K
1.05%
YoY
|
$824.9K
-0.62%
YoY
|
$841.7K
5.21%
YoY
|
$1.010M
46.38%
YoY
|
$880.0K
20.55%
YoY
|
$830.0K
-211.27%
YoY
|
$800.0K
90.48%
YoY
|
| Operating Expenses |
$2.672M
266.89%
YoY
|
$1.360M
97.4%
YoY
|
$885.1K
21.84%
YoY
|
$583.2K
-26.16%
YoY
|
$728.2K
-45.59%
YoY
|
$689.2K
-71.23%
YoY
|
$726.4K
-68.15%
YoY
|
$789.8K
-65.72%
YoY
|
$1.338M
-47.6%
YoY
|
$2.396M
-6.48%
YoY
|
$2.281M
-4.57%
YoY
|
$2.304M
-7.79%
YoY
|
$2.554M
6.42%
YoY
|
$2.562M
5.85%
YoY
|
$2.390M
0.84%
YoY
|
$2.499M
4.55%
YoY
|
$2.400M
-36.88%
YoY
|
$2.420M
-33.56%
YoY
|
$2.370M
-36.42%
YoY
|
$2.390M
38.95%
YoY
|
| Operating Profit |
-$1.188M
-687.62%
YoY
|
-$1.110M
-635.8%
YoY
|
-$163.4K
-140.66%
YoY
|
$341.7K
-32.67%
YoY
|
$202.1K
2207.31%
YoY
|
$207.2K
-112.65%
YoY
|
$401.8K
-217.69%
YoY
|
$507.5K
-199.9%
YoY
|
$8.760K
-100.98%
YoY
|
-$1.638M
69.95%
YoY
|
-$341.4K
-55.44%
YoY
|
-$508.0K
2.54%
YoY
|
-$893.6K
-33.8%
YoY
|
-$963.9K
2.54%
YoY
|
-$766.2K
-30.35%
YoY
|
-$495.5K
-21.36%
YoY
|
-$1.350M
187.07%
YoY
|
-$940.0K
330.5%
YoY
|
-$1.100M
880.11%
YoY
|
-$630.0K
-198.44%
YoY
|
| Interest Expense |
-$301.6K
13.22%
YoY
|
-$264.8K
2.73%
YoY
|
-$266.4K
0.0%
YoY
|
-$266.4K
11.54%
YoY
|
-$266.4K
11.54%
YoY
|
-$257.7K
17.87%
YoY
|
-$266.4K
26.68%
YoY
|
-$238.8K
19.38%
YoY
|
-$238.8K
32.54%
YoY
|
-$218.6K
30.32%
YoY
|
-$210.3K
25.23%
YoY
|
-$200.1K
64.19%
YoY
|
-$180.2K
125.24%
YoY
|
-$167.8K
139.67%
YoY
|
-$167.9K
139.89%
YoY
|
-$121.9K
143.7%
YoY
|
-$80.00K
100.0%
YoY
|
-$70.00K
75.0%
YoY
|
-$70.00K
75.0%
YoY
|
-$50.00K
25.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$3.290K
N/A
|
-$19.47K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
| Pretax Income |
-$1.489M
2216.9%
YoY
|
-$1.375M
2620.14%
YoY
|
-$429.8K
-417.42%
YoY
|
$75.32K
-71.62%
YoY
|
-$64.28K
-74.24%
YoY
|
-$50.54K
-99.57%
YoY
|
$135.4K
-124.54%
YoY
|
$265.4K
-137.48%
YoY
|
-$249.5K
-76.76%
YoY
|
-$11.73M
936.62%
YoY
|
-$551.7K
-40.94%
YoY
|
-$708.1K
15.78%
YoY
|
-$1.074M
-59.93%
YoY
|
-$1.132M
10.95%
YoY
|
-$934.1K
-20.16%
YoY
|
-$611.6K
-8.72%
YoY
|
-$2.680M
423.78%
YoY
|
-$1.020M
286.91%
YoY
|
-$1.170M
661.56%
YoY
|
-$670.0K
-211.67%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.700K
-49.63%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.360K
-151.94%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$31.56K
N/A
|
-$10.32K
-322.89%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.630K
-99.76%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.970M
380.49%
YoY
|
| Net Earnings |
-$1.489M
2216.9%
YoY
|
-$1.375M
2620.14%
YoY
|
-$429.8K
-417.42%
YoY
|
$72.62K
-72.07%
YoY
|
-$64.28K
-74.24%
YoY
|
-$50.54K
-99.57%
YoY
|
$135.4K
-123.21%
YoY
|
$260.0K
-137.27%
YoY
|
-$249.5K
-76.76%
YoY
|
-$11.73M
936.62%
YoY
|
-$583.3K
-37.56%
YoY
|
-$697.8K
13.24%
YoY
|
-$1.074M
-59.93%
YoY
|
-$1.132M
10.95%
YoY
|
-$934.1K
-20.16%
YoY
|
-$616.2K
-76.75%
YoY
|
-$2.680M
348.04%
YoY
|
-$1.020M
1330.6%
YoY
|
-$1.170M
2213.76%
YoY
|
-$2.650M
-1494.74%
YoY
|
| Basic Earnings Per Share |
-$0.19
1800.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$0.01
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.19
-100.0%
YoY
|
-$178.3K
2620.14%
YoY
|
-$55.73K
-417.42%
YoY
|
$9.355K
-72.26%
YoY
|
-$8.335K
-74.24%
YoY
|
-$6.553K
-99.57%
YoY
|
$17.56K
-123.2%
YoY
|
$33.72K
-137.19%
YoY
|
-$32.36K
-76.81%
YoY
|
-$1.521M
934.47%
YoY
|
-$75.69K
-37.64%
YoY
|
-$90.66K
13.24%
YoY
|
-$139.5K
-59.91%
YoY
|
-$147.0K
11.0%
YoY
|
-$121.4K
-20.12%
YoY
|
-$80.07K
-76.74%
YoY
|
-$348.1K
435064835.06%
YoY
|
-$132.5K
1324675224.68%
YoY
|
-$151.9K
1519480419.48%
YoY
|
-$344.2K
-1503.79%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.712M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
7.712M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
7.712M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
7.712M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...