|
Concept
|
2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.256M
-167.41%
YoY
|
$4.830M
-181.99%
YoY
|
-$5.890M
29.86%
YoY
|
-$4.536M
27.33%
YoY
|
-$3.562M
188.73%
YoY
|
| Depreciation, Depletion And Amortization |
$610.00
1.67%
YoY
|
$600.00
0.0%
YoY
|
$600.00
0.0%
YoY
|
$600.00
-33.33%
YoY
|
$900.00
-96.4%
YoY
|
| Cash From Operating Activities |
-$2.487M
47.65%
YoY
|
-$1.684M
33.57%
YoY
|
-$1.261M
60.93%
YoY
|
-$783.5K
-47.23%
YoY
|
-$1.485M
1073.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$1.550K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.340K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.550K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.340K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$268.2K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.532M
49.76%
YoY
|
$1.691M
55.85%
YoY
|
$1.085M
12.59%
YoY
|
$963.7K
-35.25%
YoY
|
$1.488M
-899.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.487M
47.65%
YoY
|
-$1.684M
33.57%
YoY
|
-$1.261M
60.93%
YoY
|
-$783.5K
-47.23%
YoY
|
-$1.485M
1073.13%
YoY
|
| Cash From Investing Activities |
-$1.550K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.340K
N/A
|
| Cash From Financing Activities |
$2.532M
49.76%
YoY
|
$1.691M
55.85%
YoY
|
$1.085M
12.59%
YoY
|
$963.7K
-35.25%
YoY
|
$1.488M
-899.1%
YoY
|
| Net Change In Cash |
$44.29K
548.46%
YoY
|
$6.830K
-103.88%
YoY
|
-$175.9K
-197.59%
YoY
|
$180.2K
7700.87%
YoY
|
$2.310K
-100.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.487M
47.65%
YoY
|
-$1.684M
33.57%
YoY
|
-$1.261M
60.93%
YoY
|
-$783.5K
-47.23%
YoY
|
-$1.485M
1073.13%
YoY
|
| Capital Expenditures |
-$1.550K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.340K
N/A
|
| Free Cash Flow |
-$2.485M
N/A
|
N/A
|
-$1.261M
60.93%
YoY
|
-$783.5K
-47.18%
YoY
|
-$1.483M
N/A
|
|
Concept
|
2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2013 Q4 | 2013 Q2 | 2013 Q1 | 2012 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$854.2K
14.23%
YoY
|
-$1.375M
123.59%
YoY
|
-$928.4K
27.56%
YoY
|
-$1.165M
77.72%
YoY
|
-$747.8K
12.55%
YoY
|
-$615.0K
-108.59%
YoY
|
-$727.8K
-27.94%
YoY
|
-$655.7K
-80.99%
YoY
|
-$664.4K
-17.97%
YoY
|
$7.160M
-861.7%
YoY
|
-$1.010M
46.38%
YoY
|
N/A
|
-$1.647M
-202.49%
YoY
|
-$1.410M
-1862.5%
YoY
|
-$9.710M
27.6%
YoY
|
| Depreciation, Depletion And Amortization |
$310.00
287.5%
YoY
|
$310.00
34.78%
YoY
|
$310.00
47.62%
YoY
|
$610.00
306.67%
YoY
|
$80.00
-82.22%
YoY
|
$230.00
N/A
|
$210.00
N/A
|
$150.00
N/A
|
$450.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$30.00K
-88.0%
YoY
|
$20.00K
-66.67%
YoY
|
$40.00K
-60.0%
YoY
|
$250.0K
-70.24%
YoY
|
| Cash From Operating Activities |
-$5.487M
-385.86%
YoY
|
-$646.1K
-8.97%
YoY
|
-$231.4K
-38.81%
YoY
|
-$3.318M
403.68%
YoY
|
$1.919M
-495.45%
YoY
|
-$709.7K
153.46%
YoY
|
-$378.1K
45.43%
YoY
|
-$658.8K
1546.97%
YoY
|
-$485.4K
N/A
|
-$280.0K
-67.44%
YoY
|
-$260.0K
-27.78%
YoY
|
-$1.150M
79.69%
YoY
|
-$1.260M
-393.02%
YoY
|
$1.300M
242.11%
YoY
|
-$640.0K
-61.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
-$5.070K
227.1%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$1.550K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.930K
-101.71%
YoY
|
N/A
|
N/A
|
N/A
|
-$171.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$2.930K
-101.71%
YoY
|
$0.00
N/A
|
-$5.070K
227.1%
YoY
|
$171.4K
N/A
|
-$171.4K
N/A
|
$0.00
N/A
|
-$1.550K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$440.3K
-5603.75%
YoY
|
$18.25K
N/A
|
$0.00
-100.0%
YoY
|
$261.2K
N/A
|
-$8.000K
N/A
|
$0.00
N/A
|
$15.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.373M
-609.69%
YoY
|
$1.622M
126.84%
YoY
|
$182.0K
-50.81%
YoY
|
$2.501M
308.9%
YoY
|
-$1.054M
-291.95%
YoY
|
$715.3K
155.45%
YoY
|
$370.0K
48.0%
YoY
|
$611.8K
1123.52%
YoY
|
$549.2K
N/A
|
$280.0K
-67.44%
YoY
|
$250.0K
38.89%
YoY
|
$230.0K
-866.67%
YoY
|
$740.0K
-772.73%
YoY
|
-$460.0K
1050.0%
YoY
|
-$30.00K
-101.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.487M
-385.86%
YoY
|
-$646.1K
-8.97%
YoY
|
-$231.4K
-38.81%
YoY
|
-$3.318M
403.68%
YoY
|
$1.919M
-495.45%
YoY
|
-$709.7K
153.46%
YoY
|
-$378.1K
45.43%
YoY
|
-$658.8K
1546.97%
YoY
|
-$485.4K
N/A
|
-$280.0K
-67.44%
YoY
|
-$260.0K
-27.78%
YoY
|
-$1.150M
79.69%
YoY
|
-$1.260M
-393.02%
YoY
|
$1.300M
242.11%
YoY
|
-$640.0K
-61.68%
YoY
|
| Cash From Investing Activities |
$2.930K
-101.71%
YoY
|
$0.00
N/A
|
-$5.070K
227.1%
YoY
|
$171.4K
N/A
|
-$171.4K
N/A
|
$0.00
N/A
|
-$1.550K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$5.373M
-609.69%
YoY
|
$1.622M
126.84%
YoY
|
$182.0K
-50.81%
YoY
|
$2.501M
308.9%
YoY
|
-$1.054M
-291.95%
YoY
|
$715.3K
155.45%
YoY
|
$370.0K
48.0%
YoY
|
$611.8K
1123.52%
YoY
|
$549.2K
N/A
|
$280.0K
-67.44%
YoY
|
$250.0K
38.89%
YoY
|
$230.0K
-866.67%
YoY
|
$740.0K
-772.73%
YoY
|
-$460.0K
1050.0%
YoY
|
-$30.00K
-101.61%
YoY
|
| Net Change In Cash |
-$110.3K
-115.9%
YoY
|
$976.4K
17492.43%
YoY
|
-$54.46K
462.6%
YoY
|
-$645.3K
1272.19%
YoY
|
$693.8K
986.38%
YoY
|
$5.550K
N/A
|
-$9.680K
-3.2%
YoY
|
-$47.03K
-570.3%
YoY
|
$63.86K
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-94.44%
YoY
|
-$920.0K
37.31%
YoY
|
-$520.0K
-262.5%
YoY
|
$840.0K
147.06%
YoY
|
-$670.0K
-452.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.487M
-385.86%
YoY
|
-$646.1K
-8.97%
YoY
|
-$231.4K
-38.81%
YoY
|
-$3.318M
403.68%
YoY
|
$1.919M
-495.45%
YoY
|
-$709.7K
153.46%
YoY
|
-$378.1K
45.43%
YoY
|
-$658.8K
1546.97%
YoY
|
-$485.4K
N/A
|
-$280.0K
-67.44%
YoY
|
-$260.0K
-27.78%
YoY
|
-$1.150M
79.69%
YoY
|
-$1.260M
-393.02%
YoY
|
$1.300M
242.11%
YoY
|
-$640.0K
-61.68%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
-$5.070K
227.1%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$1.550K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$5.487M
-385.86%
YoY
|
-$646.1K
-8.97%
YoY
|
-$226.3K
-39.9%
YoY
|
-$3.318M
403.68%
YoY
|
$1.919M
-495.45%
YoY
|
-$709.7K
N/A
|
-$376.6K
N/A
|
-$658.8K
1546.97%
YoY
|
-$485.4K
N/A
|
N/A
|
N/A
|
N/A
|
-$1.260M
-393.02%
YoY
|
$1.300M
242.11%
YoY
|
-$640.0K
-61.68%
YoY
|
Loading...