|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.609M
-51.86%
YoY
|
$13.73M
79.74%
YoY
|
$7.639M
85.19%
YoY
|
$4.125M
-246.43%
YoY
|
-$2.817M
-449.5%
YoY
|
| Depreciation, Depletion And Amortization |
$2.999M
49.95%
YoY
|
$2.000M
-39.56%
YoY
|
$3.309M
1.25%
YoY
|
$3.268M
28.81%
YoY
|
$2.537M
60.77%
YoY
|
| Cash From Operating Activities |
$11.89M
60.37%
YoY
|
$7.411M
-75.89%
YoY
|
$30.74M
260.35%
YoY
|
$8.530M
-2915.18%
YoY
|
-$303.0K
-103.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.001M
-151.6%
YoY
|
-$1.940M
-208.99%
YoY
|
$1.780M
0.39%
YoY
|
$1.773M
-11.83%
YoY
|
$2.011M
29.16%
YoY
|
| Acquisitions |
$18.21M
N/A
|
N/A
|
$4.324M
-48.89%
YoY
|
$8.461M
-38.61%
YoY
|
$13.78M
N/A
|
| Other Investing Activities |
-$20.27M
3716.57%
YoY
|
-$531.0K
-74.71%
YoY
|
-$2.100M
-76.87%
YoY
|
-$9.080M
-12.69%
YoY
|
-$10.40M
1429.41%
YoY
|
| Cash From Investing Activities |
-$20.27M
720.15%
YoY
|
-$2.471M
-50.41%
YoY
|
-$4.983M
-56.75%
YoY
|
-$11.52M
-8.89%
YoY
|
-$12.65M
296.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.95M
142.65%
YoY
|
| Debt Paid & Issued, Net |
$1.030M
N/A
|
N/A
|
$46.14M
-72.74%
YoY
|
$169.3M
25.22%
YoY
|
$135.2M
121.94%
YoY
|
| Cash From Financing Activities |
-$1.020M
-5.03%
YoY
|
-$1.074M
-81.11%
YoY
|
-$5.685M
-416.89%
YoY
|
$1.794M
-87.72%
YoY
|
$14.61M
-366.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$11.89M
60.37%
YoY
|
$7.411M
-75.89%
YoY
|
$30.74M
260.35%
YoY
|
$8.530M
-2915.18%
YoY
|
-$303.0K
-103.28%
YoY
|
| Cash From Investing Activities |
-$20.27M
720.15%
YoY
|
-$2.471M
-50.41%
YoY
|
-$4.983M
-56.75%
YoY
|
-$11.52M
-8.89%
YoY
|
-$12.65M
296.89%
YoY
|
| Cash From Financing Activities |
-$1.020M
-5.03%
YoY
|
-$1.074M
-81.11%
YoY
|
-$5.685M
-416.89%
YoY
|
$1.794M
-87.72%
YoY
|
$14.61M
-366.16%
YoY
|
| Net Change In Cash |
-$10.44M
322.66%
YoY
|
-$2.471M
-111.19%
YoY
|
$22.08M
-1438.42%
YoY
|
-$1.650M
-230.85%
YoY
|
$1.261M
-28.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.89M
60.37%
YoY
|
$7.411M
-75.89%
YoY
|
$30.74M
260.35%
YoY
|
$8.530M
-2915.18%
YoY
|
-$303.0K
-103.28%
YoY
|
| Capital Expenditures |
$1.001M
-151.6%
YoY
|
-$1.940M
-208.99%
YoY
|
$1.780M
0.39%
YoY
|
$1.773M
-11.83%
YoY
|
$2.011M
29.16%
YoY
|
| Free Cash Flow |
$10.88M
16.39%
YoY
|
$9.351M
-67.71%
YoY
|
$28.96M
328.56%
YoY
|
$6.757M
-392.01%
YoY
|
-$2.314M
-130.16%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$871.0K
-142.7%
YoY
|
-$130.0K
-105.8%
YoY
|
$315.0K
N/A
|
$1.227M
-26.61%
YoY
|
$2.040M
11.29%
YoY
|
$2.240M
48.54%
YoY
|
$1.672M
-12.0%
YoY
|
$1.833M
-35.25%
YoY
|
$1.508M
-14.27%
YoY
|
$1.900M
13.7%
YoY
|
$2.831M
222.07%
YoY
|
$1.759M
86.53%
YoY
|
$1.144M
81.01%
YoY
|
$1.671M
-131.77%
YoY
|
$879.0K
-19.21%
YoY
|
$943.0K
0.32%
YoY
|
$632.0K
52.66%
YoY
|
-$5.259M
1155.13%
YoY
|
| Depreciation, Depletion And Amortization |
$600.0K
-12.28%
YoY
|
$500.0K
-30.17%
YoY
|
$837.0K
N/A
|
$948.0K
23.76%
YoY
|
$684.0K
-18.08%
YoY
|
$716.0K
-15.76%
YoY
|
$766.0K
4.93%
YoY
|
$835.0K
-11.17%
YoY
|
$850.0K
3.66%
YoY
|
$730.0K
-14.12%
YoY
|
$940.0K
-10.48%
YoY
|
$820.0K
18.84%
YoY
|
$816.0K
20.53%
YoY
|
$850.0K
34.92%
YoY
|
$1.050M
56.72%
YoY
|
$690.0K
1.47%
YoY
|
$677.0K
20.25%
YoY
|
$630.0K
46.51%
YoY
|
| Cash From Operating Activities |
$7.390M
-569.5%
YoY
|
-$2.037M
-146.21%
YoY
|
-$2.568M
N/A
|
-$623.0K
-127.28%
YoY
|
-$1.574M
-31.89%
YoY
|
$4.408M
95.48%
YoY
|
$2.284M
-56.74%
YoY
|
-$2.311M
-139.71%
YoY
|
$2.255M
390.22%
YoY
|
$5.280M
22.79%
YoY
|
$5.820M
-37.89%
YoY
|
$460.0K
-108.52%
YoY
|
$19.18M
7362.65%
YoY
|
$4.300M
-43100.0%
YoY
|
$9.370M
43.05%
YoY
|
-$5.400M
-28.95%
YoY
|
$257.0K
-66.01%
YoY
|
-$10.00K
-99.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$950.0K
-533.79%
YoY
|
$775.0K
-1370.49%
YoY
|
$529.0K
N/A
|
$710.0K
-375.19%
YoY
|
-$219.0K
-26.76%
YoY
|
-$61.00K
-106.85%
YoY
|
-$258.0K
-74.95%
YoY
|
-$299.0K
-56.03%
YoY
|
$891.0K
-278.2%
YoY
|
-$1.030M
-13.45%
YoY
|
-$680.0K
15.25%
YoY
|
-$500.0K
31.58%
YoY
|
$392.0K
56.18%
YoY
|
-$1.190M
213.16%
YoY
|
-$590.0K
-1.67%
YoY
|
-$380.0K
-22.45%
YoY
|
$251.0K
-65.14%
YoY
|
-$380.0K
-67.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
-$82.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.995M
-52.76%
YoY
|
N/A
|
N/A
|
N/A
|
$8.457M
-38.09%
YoY
|
N/A
|
| Other Investing Activities |
-$320.0K
-27.44%
YoY
|
-$312.0K
N/A
|
$73.00K
N/A
|
-$3.113M
2951.96%
YoY
|
-$441.0K
2.8%
YoY
|
N/A
|
-$102.0K
N/A
|
-$429.0K
-46.38%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$800.0K
37.93%
YoY
|
$2.670M
N/A
|
-$3.970M
-53.07%
YoY
|
-$40.00K
-104.4%
YoY
|
-$580.0K
3.57%
YoY
|
$0.00
-100.0%
YoY
|
-$8.460M
-20.93%
YoY
|
$910.0K
N/A
|
| Cash From Investing Activities |
-$1.280M
93.94%
YoY
|
-$1.087M
1681.97%
YoY
|
-$697.0K
N/A
|
-$2.349M
552.5%
YoY
|
-$660.0K
-9.34%
YoY
|
-$61.00K
-93.15%
YoY
|
-$360.0K
-64.71%
YoY
|
-$728.0K
-51.14%
YoY
|
-$891.0K
-140.87%
YoY
|
-$1.020M
-17.07%
YoY
|
-$1.490M
27.35%
YoY
|
$2.180M
-673.68%
YoY
|
-$4.653M
-46.79%
YoY
|
-$1.230M
-332.08%
YoY
|
-$1.170M
0.86%
YoY
|
-$380.0K
-29.63%
YoY
|
-$8.744M
-23.81%
YoY
|
$530.0K
-145.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$4.060M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$37.21M
11.73%
YoY
|
N/A
|
| Cash From Financing Activities |
-$800.0K
-683.94%
YoY
|
-$1.115M
32.11%
YoY
|
$1.123M
N/A
|
-$137.0K
-229.25%
YoY
|
$137.0K
-109.51%
YoY
|
-$844.0K
-617.79%
YoY
|
$106.0K
-101.78%
YoY
|
-$1.441M
-75.82%
YoY
|
$163.0K
-426.0%
YoY
|
-$5.970M
85.98%
YoY
|
-$5.960M
-29.13%
YoY
|
-$50.00K
-101.27%
YoY
|
$6.287M
-33.6%
YoY
|
-$3.210M
-299.38%
YoY
|
-$8.410M
84.03%
YoY
|
$3.940M
-45.35%
YoY
|
$9.469M
-8.64%
YoY
|
$1.610M
-52.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.390M
-569.5%
YoY
|
-$2.037M
-146.21%
YoY
|
-$2.568M
N/A
|
-$623.0K
-127.28%
YoY
|
-$1.574M
-31.89%
YoY
|
$4.408M
95.48%
YoY
|
$2.284M
-56.74%
YoY
|
-$2.311M
-139.71%
YoY
|
$2.255M
390.22%
YoY
|
$5.280M
22.79%
YoY
|
$5.820M
-37.89%
YoY
|
$460.0K
-108.52%
YoY
|
$19.18M
7362.65%
YoY
|
$4.300M
-43100.0%
YoY
|
$9.370M
43.05%
YoY
|
-$5.400M
-28.95%
YoY
|
$257.0K
-66.01%
YoY
|
-$10.00K
-99.63%
YoY
|
| Cash From Investing Activities |
-$1.280M
93.94%
YoY
|
-$1.087M
1681.97%
YoY
|
-$697.0K
N/A
|
-$2.349M
552.5%
YoY
|
-$660.0K
-9.34%
YoY
|
-$61.00K
-93.15%
YoY
|
-$360.0K
-64.71%
YoY
|
-$728.0K
-51.14%
YoY
|
-$891.0K
-140.87%
YoY
|
-$1.020M
-17.07%
YoY
|
-$1.490M
27.35%
YoY
|
$2.180M
-673.68%
YoY
|
-$4.653M
-46.79%
YoY
|
-$1.230M
-332.08%
YoY
|
-$1.170M
0.86%
YoY
|
-$380.0K
-29.63%
YoY
|
-$8.744M
-23.81%
YoY
|
$530.0K
-145.69%
YoY
|
| Cash From Financing Activities |
-$800.0K
-683.94%
YoY
|
-$1.115M
32.11%
YoY
|
$1.123M
N/A
|
-$137.0K
-229.25%
YoY
|
$137.0K
-109.51%
YoY
|
-$844.0K
-617.79%
YoY
|
$106.0K
-101.78%
YoY
|
-$1.441M
-75.82%
YoY
|
$163.0K
-426.0%
YoY
|
-$5.970M
85.98%
YoY
|
-$5.960M
-29.13%
YoY
|
-$50.00K
-101.27%
YoY
|
$6.287M
-33.6%
YoY
|
-$3.210M
-299.38%
YoY
|
-$8.410M
84.03%
YoY
|
$3.940M
-45.35%
YoY
|
$9.469M
-8.64%
YoY
|
$1.610M
-52.92%
YoY
|
| Net Change In Cash |
$5.310M
-353.22%
YoY
|
-$4.239M
-235.0%
YoY
|
-$1.840M
N/A
|
-$3.109M
-253.15%
YoY
|
-$2.097M
-53.19%
YoY
|
$3.140M
376.48%
YoY
|
$2.030M
-218.71%
YoY
|
-$4.480M
174.85%
YoY
|
$659.0K
-74.56%
YoY
|
-$1.710M
1121.43%
YoY
|
-$1.630M
676.19%
YoY
|
$2.590M
-240.76%
YoY
|
$20.70M
2865.62%
YoY
|
-$140.0K
-106.57%
YoY
|
-$210.0K
-125.61%
YoY
|
-$1.840M
97.85%
YoY
|
$698.0K
-10071.43%
YoY
|
$2.130M
-584.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.390M
-569.5%
YoY
|
-$2.037M
-146.21%
YoY
|
-$2.568M
N/A
|
-$623.0K
-127.28%
YoY
|
-$1.574M
-31.89%
YoY
|
$4.408M
95.48%
YoY
|
$2.284M
-56.74%
YoY
|
-$2.311M
-139.71%
YoY
|
$2.255M
390.22%
YoY
|
$5.280M
22.79%
YoY
|
$5.820M
-37.89%
YoY
|
$460.0K
-108.52%
YoY
|
$19.18M
7362.65%
YoY
|
$4.300M
-43100.0%
YoY
|
$9.370M
43.05%
YoY
|
-$5.400M
-28.95%
YoY
|
$257.0K
-66.01%
YoY
|
-$10.00K
-99.63%
YoY
|
| Capital Expenditures |
$950.0K
-533.79%
YoY
|
$775.0K
-1370.49%
YoY
|
$529.0K
N/A
|
$710.0K
-375.19%
YoY
|
-$219.0K
-26.76%
YoY
|
-$61.00K
-106.85%
YoY
|
-$258.0K
-74.95%
YoY
|
-$299.0K
-56.03%
YoY
|
$891.0K
-278.2%
YoY
|
-$1.030M
-13.45%
YoY
|
-$680.0K
15.25%
YoY
|
-$500.0K
31.58%
YoY
|
$392.0K
56.18%
YoY
|
-$1.190M
213.16%
YoY
|
-$590.0K
-1.67%
YoY
|
-$380.0K
-22.45%
YoY
|
$251.0K
-65.14%
YoY
|
-$380.0K
-67.24%
YoY
|
| Free Cash Flow |
$6.440M
-575.28%
YoY
|
-$2.812M
-162.92%
YoY
|
-$3.097M
N/A
|
-$1.333M
-152.44%
YoY
|
-$1.355M
-32.65%
YoY
|
$4.469M
227.64%
YoY
|
$2.542M
-59.71%
YoY
|
-$2.012M
-130.95%
YoY
|
$1.364M
42.08%
YoY
|
$6.310M
14.94%
YoY
|
$6.500M
-34.74%
YoY
|
$960.0K
-119.12%
YoY
|
$18.79M
313016.67%
YoY
|
$5.490M
1383.78%
YoY
|
$9.960M
39.3%
YoY
|
-$5.020M
-29.4%
YoY
|
$6.000K
-83.33%
YoY
|
$370.0K
-124.03%
YoY
|
Loading...