|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$34.57M
-8.07%
YoY
|
$37.60M
-29.71%
YoY
|
$53.50M
41.71%
YoY
|
$37.75M
30.32%
YoY
|
$28.97M
-38.45%
YoY
|
| Cost Of Revenue |
$2.932M
-15.76%
YoY
|
$3.481M
-52.18%
YoY
|
$7.278M
17.98%
YoY
|
$6.169M
5.28%
YoY
|
$5.860M
-59.28%
YoY
|
| Gross Profit |
$31.34M
-8.16%
YoY
|
$34.12M
-45.88%
YoY
|
$63.05M
97.0%
YoY
|
$32.00M
75.85%
YoY
|
$18.20M
-31.5%
YoY
|
| Selling, General & Admin |
$16.18M
3.44%
YoY
|
$15.65M
-10.04%
YoY
|
$17.39M
24.44%
YoY
|
$13.98M
8.84%
YoY
|
$12.84M
49.82%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$9.606M
12.14%
YoY
|
$8.566M
17.7%
YoY
|
$7.278M
-6.04%
YoY
|
$7.746M
-31.54%
YoY
|
$11.31M
-37.82%
YoY
|
| Operating Expenses |
$25.79M
6.52%
YoY
|
$24.21M
-1.86%
YoY
|
$24.67M
13.57%
YoY
|
$21.72M
-59.82%
YoY
|
$54.06M
-47.81%
YoY
|
| Operating Profit |
$5.549M
-44.02%
YoY
|
$9.912M
-74.17%
YoY
|
$38.38M
273.21%
YoY
|
$10.28M
-128.68%
YoY
|
-$35.86M
-53.44%
YoY
|
| Interest Expense |
$2.563M
-43.0%
YoY
|
$4.497M
286.03%
YoY
|
$1.165M
-106.77%
YoY
|
-$17.20M
-1436.48%
YoY
|
$1.287M
-35.52%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Pretax Income |
$3.149M
-83.12%
YoY
|
$18.66M
-24.2%
YoY
|
$24.61M
-458.33%
YoY
|
-$6.868M
-78.7%
YoY
|
-$32.24M
-40.54%
YoY
|
| Income Tax |
$827.2K
-82.53%
YoY
|
$4.735M
12.7%
YoY
|
$4.202M
-745.42%
YoY
|
-$651.1K
-92.15%
YoY
|
-$8.289M
-38.51%
YoY
|
| Net Earnings |
$2.322M
-83.32%
YoY
|
$13.92M
-31.79%
YoY
|
$20.41M
-428.27%
YoY
|
-$6.217M
-74.04%
YoY
|
-$23.95M
-41.21%
YoY
|
| Basic Earnings Per Share |
$0.06
-84.62%
YoY
|
$0.39
-33.9%
YoY
|
$0.59
-345.83%
YoY
|
-$0.24
-82.98%
YoY
|
-$1.41
-41.98%
YoY
|
| Diluted Earnings Per Share |
$0.06
-84.49%
YoY
|
$0.39
-34.42%
YoY
|
$0.59
-345.83%
YoY
|
-$0.24
-82.98%
YoY
|
-$1.41
-41.98%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
36.33M
0.97%
YoY
|
35.98M
4.58%
YoY
|
34.40M
32.7%
YoY
|
25.93M
52.41%
YoY
|
17.01M
1.6%
YoY
|
| Diluted Shares Outstanding |
36.41M
1.2%
YoY
|
35.98M
4.11%
YoY
|
34.56M
33.31%
YoY
|
25.93M
52.41%
YoY
|
17.01M
1.6%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$7.598M
-3.45%
YoY
|
$9.022M
5.25%
YoY
|
$9.137M
-0.48%
YoY
|
$9.541M
26.77%
YoY
|
$7.869M
-50.73%
YoY
|
$8.572M
-42.56%
YoY
|
$9.182M
-57.97%
YoY
|
$7.526M
-56.71%
YoY
|
$15.97M
8.04%
YoY
|
$14.92M
-10.11%
YoY
|
$21.85M
436.53%
YoY
|
$17.38M
206.51%
YoY
|
$14.78M
144.11%
YoY
|
$16.60M
168.98%
YoY
|
$4.072M
11.51%
YoY
|
$5.671M
109.88%
YoY
|
$6.056M
-46.46%
YoY
|
$6.172M
-15.49%
YoY
|
$3.651M
-76.79%
YoY
|
| Cost Of Revenue |
$696.5K
-3.9%
YoY
|
$591.7K
-23.77%
YoY
|
$723.3K
-9.73%
YoY
|
$892.4K
14.99%
YoY
|
$724.7K
-35.7%
YoY
|
$776.2K
-52.5%
YoY
|
$801.3K
-57.62%
YoY
|
$776.0K
-57.5%
YoY
|
$1.127M
-30.71%
YoY
|
$1.634M
-15.56%
YoY
|
$1.890M
7.83%
YoY
|
$1.826M
9.88%
YoY
|
$1.627M
10.67%
YoY
|
$1.935M
51.17%
YoY
|
$1.753M
51.14%
YoY
|
$1.662M
29.83%
YoY
|
$1.470M
-23.44%
YoY
|
$1.280M
-55.71%
YoY
|
$1.160M
-67.6%
YoY
|
| Gross Profit |
$10.07M
54.44%
YoY
|
$8.430M
8.14%
YoY
|
$7.324M
-15.98%
YoY
|
$9.068M
38.08%
YoY
|
$6.517M
-40.98%
YoY
|
$7.795M
-41.34%
YoY
|
$8.718M
-56.31%
YoY
|
$6.567M
-63.4%
YoY
|
$11.04M
-17.09%
YoY
|
$13.29M
12.32%
YoY
|
$19.95M
91.3%
YoY
|
$17.94M
88.95%
YoY
|
$13.32M
92.19%
YoY
|
$11.83M
129.73%
YoY
|
$10.43M
160.78%
YoY
|
$9.497M
320.23%
YoY
|
$6.930M
30.26%
YoY
|
$5.150M
-1.53%
YoY
|
$4.000M
-23.22%
YoY
|
| Selling, General & Admin |
$4.858M
15.93%
YoY
|
$3.923M
-1.85%
YoY
|
$3.795M
9.88%
YoY
|
$4.275M
4.69%
YoY
|
$4.191M
1.94%
YoY
|
$3.997M
-12.98%
YoY
|
$3.454M
-37.66%
YoY
|
$4.083M
-5.21%
YoY
|
$4.111M
-2.88%
YoY
|
$4.593M
38.79%
YoY
|
$5.541M
46.95%
YoY
|
$4.308M
12.97%
YoY
|
$4.233M
25.23%
YoY
|
$3.309M
9.94%
YoY
|
$3.771M
32.78%
YoY
|
$3.813M
32.87%
YoY
|
$3.380M
-4.25%
YoY
|
$3.010M
35.59%
YoY
|
$2.840M
5.97%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.430M
3.14%
YoY
|
$2.606M
6.66%
YoY
|
$2.376M
17.47%
YoY
|
$2.268M
2.62%
YoY
|
$2.356M
24.67%
YoY
|
$2.443M
35.57%
YoY
|
$2.023M
30.46%
YoY
|
$2.210M
9.27%
YoY
|
$1.890M
-10.9%
YoY
|
$1.802M
13.79%
YoY
|
$1.550M
-1.22%
YoY
|
$2.023M
-5.37%
YoY
|
$2.121M
19.31%
YoY
|
$1.584M
-29.94%
YoY
|
$1.570M
-37.71%
YoY
|
$2.138M
-13.26%
YoY
|
$1.778M
-47.3%
YoY
|
$2.261M
-23.52%
YoY
|
$2.520M
-60.5%
YoY
|
| Operating Expenses |
$7.288M
11.33%
YoY
|
$6.529M
1.38%
YoY
|
$6.171M
12.68%
YoY
|
$6.543M
3.96%
YoY
|
$6.547M
9.1%
YoY
|
$6.440M
0.7%
YoY
|
$5.477M
-22.77%
YoY
|
$6.294M
-0.58%
YoY
|
$6.001M
-5.56%
YoY
|
$6.395M
30.69%
YoY
|
$7.092M
32.79%
YoY
|
$6.331M
6.38%
YoY
|
$6.354M
23.14%
YoY
|
$4.893M
-7.16%
YoY
|
$5.340M
-0.18%
YoY
|
$5.951M
4.59%
YoY
|
$5.160M
-85.84%
YoY
|
$5.270M
1.74%
YoY
|
$5.350M
-93.77%
YoY
|
| Operating Profit |
$2.777M
-9458.27%
YoY
|
$1.901M
40.25%
YoY
|
$1.153M
-64.42%
YoY
|
$2.525M
823.7%
YoY
|
-$29.67K
-100.59%
YoY
|
$1.356M
-80.34%
YoY
|
$3.241M
-74.8%
YoY
|
$273.3K
-97.65%
YoY
|
$5.043M
-27.6%
YoY
|
$6.894M
-0.63%
YoY
|
$12.86M
152.68%
YoY
|
$11.61M
227.52%
YoY
|
$6.965M
293.5%
YoY
|
$6.938M
-5881.84%
YoY
|
$5.091M
-477.09%
YoY
|
$3.546M
-203.39%
YoY
|
$1.770M
-105.69%
YoY
|
-$120.0K
-340.0%
YoY
|
-$1.350M
-98.33%
YoY
|
| Interest Expense |
$452.1K
-36.77%
YoY
|
-$1.572M
-163.19%
YoY
|
$622.5K
11.77%
YoY
|
$652.0K
24.35%
YoY
|
$714.9K
28.24%
YoY
|
$2.488M
-8.18%
YoY
|
$556.9K
-111.68%
YoY
|
$524.3K
83.1%
YoY
|
$557.5K
142.16%
YoY
|
$2.709M
1433.11%
YoY
|
-$4.770M
-42.65%
YoY
|
$286.3K
29.9%
YoY
|
$230.2K
-14.06%
YoY
|
$176.7K
-41.46%
YoY
|
-$8.318M
352.05%
YoY
|
$220.4K
-8.6%
YoY
|
$267.9K
-22.71%
YoY
|
$301.9K
-18.55%
YoY
|
-$1.840M
-387.5%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$136.1K
-440.2%
YoY
|
-$235.0K
-435.76%
YoY
|
$100.0K
-350.0%
YoY
|
$0.00
N/A
|
-$40.00K
N/A
|
| Pretax Income |
$5.681M
-4121.07%
YoY
|
$81.90K
-97.82%
YoY
|
$1.558M
-37.31%
YoY
|
$1.651M
-896.43%
YoY
|
-$141.3K
-101.12%
YoY
|
$3.759M
-13.13%
YoY
|
$2.484M
-78.56%
YoY
|
-$207.3K
-102.17%
YoY
|
$12.62M
-416.5%
YoY
|
$4.327M
-41.87%
YoY
|
$11.59M
-449.79%
YoY
|
$9.565M
-540.26%
YoY
|
-$3.987M
456.35%
YoY
|
$7.444M
-1218.23%
YoY
|
-$3.313M
31.89%
YoY
|
-$2.173M
-50.99%
YoY
|
-$716.7K
-97.39%
YoY
|
-$665.7K
-131.02%
YoY
|
-$2.512M
-96.62%
YoY
|
| Income Tax |
$1.297M
2964.36%
YoY
|
-$27.60K
-102.22%
YoY
|
$457.3K
-22.37%
YoY
|
$355.2K
-313.95%
YoY
|
$42.33K
-98.62%
YoY
|
$1.245M
26.96%
YoY
|
$589.0K
-75.77%
YoY
|
-$166.0K
-117.01%
YoY
|
$3.067M
9193.94%
YoY
|
$981.0K
28.74%
YoY
|
$2.431M
439.08%
YoY
|
$976.0K
-219.61%
YoY
|
$33.00K
-115.21%
YoY
|
$762.0K
-1188.57%
YoY
|
$451.0K
-166.32%
YoY
|
-$816.0K
-7.06%
YoY
|
-$217.0K
-96.89%
YoY
|
-$70.00K
-127.56%
YoY
|
-$680.0K
-96.27%
YoY
|
| Net Earnings |
$4.384M
-2487.54%
YoY
|
$109.4K
-95.65%
YoY
|
$1.100M
-41.95%
YoY
|
$1.296M
-3238.14%
YoY
|
-$183.6K
-101.92%
YoY
|
$2.513M
-24.89%
YoY
|
$1.895M
-79.3%
YoY
|
-$41.29K
-100.48%
YoY
|
$9.553M
-337.62%
YoY
|
$3.346M
-49.93%
YoY
|
$9.158M
-343.3%
YoY
|
$8.589M
-733.13%
YoY
|
-$4.020M
704.54%
YoY
|
$6.682M
-1219.83%
YoY
|
-$3.764M
105.23%
YoY
|
-$1.357M
-61.84%
YoY
|
-$499.7K
-97.56%
YoY
|
-$596.7K
-131.54%
YoY
|
-$1.834M
-96.73%
YoY
|
| Basic Earnings Per Share |
$0.12
-1300.0%
YoY
|
N/A
|
$0.03
-40.0%
YoY
|
$0.04
N/A
|
-$0.01
-103.7%
YoY
|
N/A
|
$0.05
-80.77%
YoY
|
$0.00
-100.0%
YoY
|
$0.27
-325.0%
YoY
|
$0.09
-55.0%
YoY
|
$0.26
N/A
|
$0.25
-600.0%
YoY
|
-$0.12
500.0%
YoY
|
$0.20
-766.67%
YoY
|
N/A
|
-$0.05
-76.19%
YoY
|
-$0.02
N/A
|
-$0.03
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.12
-1300.0%
YoY
|
$0.00
-95.7%
YoY
|
$0.03
-40.0%
YoY
|
$0.04
N/A
|
-$0.01
-103.7%
YoY
|
$0.07
-23.94%
YoY
|
$0.05
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.27
-325.0%
YoY
|
$0.09
-54.15%
YoY
|
$252.9K
-303.26%
YoY
|
$0.25
-600.0%
YoY
|
-$0.12
500.0%
YoY
|
$0.20
-766.67%
YoY
|
-$124.4K
28.63%
YoY
|
-$0.05
-76.19%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.03
-100.0%
YoY
|
-$96.72K
-97.07%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
37.92M
1.29%
YoY
|
37.48M
1.3%
YoY
|
37.50M
1.34%
YoY
|
37.46M
1.22%
YoY
|
37.44M
4.18%
YoY
|
37.00M
1.29%
YoY
|
37.00M
1.56%
YoY
|
37.01M
6.8%
YoY
|
35.94M
4.79%
YoY
|
36.53M
10.27%
YoY
|
36.43M
N/A
|
34.65M
22.41%
YoY
|
34.29M
51.68%
YoY
|
33.13M
46.87%
YoY
|
N/A
|
28.31M
71.1%
YoY
|
22.61M
38.33%
YoY
|
22.56M
38.05%
YoY
|
N/A
|
| Diluted Shares Outstanding |
38.01M
4.7%
YoY
|
N/A
|
36.98M
0.89%
YoY
|
36.38M
1.15%
YoY
|
36.30M
1.02%
YoY
|
N/A
|
36.66M
2.06%
YoY
|
35.97M
3.2%
YoY
|
35.94M
4.79%
YoY
|
36.49M
10.15%
YoY
|
35.92M
N/A
|
34.85M
23.11%
YoY
|
34.29M
51.68%
YoY
|
33.13M
46.87%
YoY
|
N/A
|
28.31M
71.1%
YoY
|
22.61M
N/A
|
22.56M
N/A
|
N/A
|
Loading...