Aon Plc - Understand $aon stock

$AON Market Cap: $77.86 Billion

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$14.16B

TTM

Gross Margin

Net Earnings

$2.549B

TTM

Current Assets

$25.54B

Q2 2024

Current Liabilities

$23.50B

Q2 2024

Current Ratio

108.7%

Q2 2024

Total Assets

$51.45B

Q2 2024

Total Liabilities

$45.30B

Q2 2024

Book Value

$6.158B

Q2 2024

Cash

$974.0M

Q2 2024

P/E

30.54

Oct 16, 2024 EST

Free Cash Flow

$2.918B

TTM

Revenues

Revenue YoY Change

Revenues

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Revenue	$13.38B	$12.48B	$12.19B	$11.07B	$11.01B	$10.77B	$9.998B	$9.409B	$9.480B	$12.05B	$11.82B	$11.51B	$11.29B	$8.512B	$7.595B	$7.528B	$7.234B	$6.770B	$6.651B	$8.607B	$9.464B	$8.716B	$7.651B	$7.375B	$7.070B	$6.493B	$5.751B	$3.888B	$3.466B	$3.041B	$2.771B	$3.337B	$2.931B	$2.626B	$2.325B	$2.187B	$2.048B	$1.806B	$1.360B	$1.288B	$1.242B
YoY Change	7.19%	2.35%	10.18%	0.48%	2.26%	7.72%	6.26%	-0.75%	-21.3%	1.95%	2.61%	2.01%	32.6%	12.07%	0.89%	4.06%	6.85%	1.79%	-22.73%	-9.06%	8.58%	13.92%	3.74%	4.31%	8.89%	12.9%	47.92%	12.18%	13.98%	9.74%	-16.96%	13.85%	11.61%	12.95%	6.31%	6.79%	13.4%	32.79%	5.59%	3.7%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Revenue	$13.38B	$12.48B	$12.19B	$11.07B	$11.01B	$10.77B	$9.998B	$9.409B	$9.480B	$12.05B	$11.82B	$11.51B	$11.29B	$8.512B	$7.595B	$7.528B	$7.234B	$6.770B	$6.651B	$8.607B	$9.464B	$8.716B	$7.651B	$7.375B	$7.070B	$6.493B	$5.751B	$3.888B	$3.466B	$3.041B	$2.771B	$3.337B	$2.931B	$2.626B	$2.325B	$2.187B	$2.048B	$1.806B	$1.360B	$1.288B	$1.242B
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Selling, General & Admin	$9.200B	$8.546B	$9.777B	$7.872B	$7.843B	$7.985B	$8.042B	$7.279B	$7.556B	$10.08B	$10.14B	$9.918B	$9.691B	$7.268B	$6.574B	$6.588B	$6.231B	$5.718B	$5.700B	$7.279B	$7.996B	$7.730B	$6.840B	$6.227B	$6.187B	$5.353B	$5.018B	$3.326B	$2.681B	$2.345B	$2.157B	$2.680B	$2.230B	$2.003B	$1.761B	$1.704B	$1.599B	$1.374B	$1.010B	$986.0M	$981.0M
YoY Change	7.65%	-12.59%	24.2%	0.37%	-1.78%	-0.71%	10.48%	-3.67%	-25.03%	-0.64%	2.28%	2.34%	33.34%	10.56%	-0.21%	5.73%	8.97%	0.32%	-21.69%	-8.97%	3.44%	13.01%	9.84%	0.65%	15.58%	6.68%	50.87%	24.06%	14.33%	8.72%	-19.51%	20.18%	11.33%	13.74%	3.35%	6.57%	16.38%	36.04%	2.43%	0.51%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$256.0M	$264.0M	$179.0M	$167.0M	$172.0M	$176.0M	$187.0M	$162.0M	$164.0M	$242.0M	$240.0M	$232.0M	$220.0M	$151.0M	$242.0M	$222.0M	$205.0M	$244.0M	$277.0M	$309.0M	$314.0M	$262.0M	$338.0M	$333.0M	$355.0M	$268.0M	$242.0M	$144.0M	$157.9M	$149.5M	$142.1M	$104.7M	$90.90M	$72.90M	$56.20M	$52.40M	$53.20M	$46.20M	$27.00M	$34.00M	$41.00M
YoY Change	-3.03%	47.49%	7.19%	-2.91%	-2.27%	-5.88%	15.43%	-1.22%	-32.23%	0.83%	3.45%	5.45%	45.7%	-37.6%	9.01%	8.29%	-15.98%	-11.91%	-10.36%	-1.59%	19.85%	-22.49%	1.5%	-6.2%	32.46%	10.74%	68.06%	-8.8%	5.62%	5.21%	35.72%	15.18%	24.69%	29.72%	7.25%	-1.5%	15.15%	71.11%	-20.59%	-17.07%
% of Gross Profit
Operating Expenses	$9.456B	$8.810B	$10.10B	$8.285B	$8.393B	$8.565B	$8.553B	$7.598B	$7.893B	$10.08B	$10.14B	$9.918B	$9.691B	$7.268B	$6.574B	$6.588B	$6.231B	$5.940B	$5.949B	$7.738B	$8.303B	$7.781B	$6.998B	$6.381B	$6.330B	$5.475B	$5.139B	$3.402B	$2.762B	$2.423B	$2.231B	$2.752B	$2.304B	$2.062B	$1.806B	$1.742B	$1.634B	$1.404B	$1.037B	$1.020B	$1.022B
YoY Change	7.33%	-12.8%	21.94%	-1.29%	-2.01%	0.14%	12.57%	-3.74%	-21.69%	-0.64%	2.28%	2.34%	33.34%	10.56%	-0.21%	5.73%	4.9%	-0.15%	-23.12%	-6.8%	6.71%	11.19%	9.67%	0.81%	15.62%	6.54%	51.06%	23.17%	13.99%	8.61%	-18.93%	19.44%	11.74%	14.17%	3.67%	6.61%	16.38%	35.39%	1.67%	-0.2%
Operating Profit	$3.785B	$3.669B	$2.090B	$2.781B	$2.169B	$1.544B	$1.065B	$1.811B	$1.587B	$1.966B	$1.671B	$1.596B	$1.596B	$1.244B
YoY Change	3.16%	75.55%	-24.85%	28.22%	40.48%	44.98%	-41.19%	14.11%	-19.28%	17.65%	4.7%	0.0%	28.3%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Interest Expense	-$453.0M	-$388.0M	$322.0M	$334.0M	$307.0M	$278.0M	$282.0M	$282.0M	$273.0M	$255.0M	$210.0M	$228.0M	$245.0M	$182.0M	-$89.00M	-$73.00M	-$38.00M	-$129.0M	-$125.0M	-$136.0M	-$101.0M	-$124.0M	-$127.0M	-$140.0M	-$105.0M	-$87.00M	-$70.00M	-$40.00M	-$245.0M	-$222.0M	-$208.0M	-$294.0M	-$296.0M	-$239.0M	-$204.0M	-$207.0M	-$187.0M	-$139.0M	-$93.00M	-$78.00M	-$64.00M
YoY Change	16.75%	-220.5%	-3.59%	8.79%	10.43%	-1.42%	0.0%	3.3%	7.06%	21.43%	-7.89%	-6.94%	34.62%	-304.49%	21.92%	92.11%	-70.54%	3.2%	-8.09%	34.65%	-18.55%	-2.36%	-9.29%	33.33%	20.69%	24.29%	75.0%	-83.67%	10.36%	6.73%	-29.25%	-0.68%	23.85%	17.16%	-1.45%	10.7%	34.53%	49.46%	19.23%	21.88%
% of Operating Profit	-11.97%	-10.58%	15.41%	12.01%	14.15%	18.01%	26.48%	15.57%	17.2%	12.97%	12.57%	14.29%	15.35%	14.63%
Other Income/Expense, Net	-$163.0M	-$125.0M	$152.0M	$13.00M	$0.00	-$25.00M	-$125.0M	-$137.0M	$100.0M	$44.00M	$68.00M	$2.000M	$19.00M	-$18.00M	-$1.000M	$4.000M	$58.00M	$27.00M
YoY Change	30.4%	-182.24%	1069.23%		-100.0%	-80.0%	-8.76%	-237.0%	127.27%	-35.29%	3300.0%	-89.47%	-205.56%	1700.0%	-125.0%	-93.1%	114.81%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Pretax Income	$3.169B	$3.156B	$1.931B	$2.466B	$1.870B	$1.246B	$685.0M	$1.401B	$1.428B	$1.765B	$1.538B	$1.380B	$1.388B	$1.059B	$949.0M	$879.0M	$1.023B	$728.0M	$577.0M	$733.0M	$1.074B	$840.0M	$368.0M	$854.0M	$635.0M	$931.0M	$542.0M	$446.0M	$458.0M	$397.0M	$332.0M	$291.0M	$332.0M	$325.0M	$314.0M	$237.0M	$228.0M	$263.0M	$230.0M	$190.0M	$156.0M
YoY Change	0.41%	63.44%	-21.7%	31.87%	50.08%	81.9%	-51.11%	-1.89%	-19.09%	14.76%	11.45%	-0.58%	31.07%	11.59%	7.96%	-14.08%	40.52%	26.17%	-21.28%	-31.75%	27.86%	128.26%	-56.91%	34.49%	-31.79%	71.77%	21.52%	-2.62%	15.37%	19.58%	14.09%	-12.35%	2.15%	3.5%	32.49%	3.95%	-13.31%	14.35%	21.05%	21.79%
Income Tax	$541.0M	$510.0M	$623.0M	$448.0M	$297.0M	$146.0M	$250.0M	$148.0M	$175.0M	$334.0M	$390.0M	$360.0M	$378.0M	$300.0M	$268.0M	$242.0M	$348.0M	$239.0M	$161.0M	$249.0M	$396.0M	$310.0M	$145.0M	$333.0M	$243.0M	$349.0M	$203.0M	$154.0M	$154.0M	$129.0M	$104.0M	$84.00M	$90.00M	$86.00M	$82.00M	$58.00M	$71.00M	$79.00M	$69.00M	$26.00M	$29.00M
% Of Pretax Income	17.07%	16.16%	32.26%	18.17%	15.88%	11.72%	36.5%	10.56%	12.25%	18.92%	25.36%	26.09%	27.23%	28.33%	28.24%	27.53%	34.02%	32.83%	27.9%	33.97%	36.87%	36.9%	39.4%	38.99%	38.27%	37.49%	37.45%	34.53%	33.62%	32.49%	31.33%	28.87%	27.11%	26.46%	26.11%	24.47%	31.14%	30.04%	30.0%	13.68%	18.59%
Net Earnings	$2.564B	$2.589B	$1.255B	$1.969B	$1.532B	$1.174B	$1.263B	$1.430B	$1.422B	$1.431B	$1.148B	$1.020B	$1.010B	$732.0M	$747.0M	$1.462B	$864.0M	$720.0M	$735.0M	$543.0M	$628.0M	$466.0M	$147.0M	$474.0M	$352.0M	$541.0M	$299.0M	$335.0M	$403.0M	$360.0M	$324.0M	$127.0M	$242.0M	$239.0M	$232.0M	$180.0M	$156.0M	$184.0M	$161.0M	$164.0M	$127.0M
YoY Change	-0.97%	106.29%	-36.26%	28.52%	30.49%	-7.05%	-11.68%	0.56%	-0.63%	24.65%	12.55%	0.99%	37.98%	-2.01%	-48.91%	69.21%	20.0%	-2.04%	35.36%	-13.54%	34.76%	217.01%	-68.99%	34.66%	-34.94%	80.94%	-10.75%	-16.87%	11.94%	11.11%	155.12%	-47.52%	1.26%	3.02%	28.89%	15.38%	-15.22%	14.29%	-1.83%	29.13%
Net Earnings / Revenue	19.17%	20.75%	10.29%	17.79%	13.91%	10.9%	12.63%	15.2%	15.0%	11.88%	9.72%	8.86%	8.95%	8.6%	9.84%	19.42%	11.94%	10.64%	11.05%	6.31%	6.64%	5.35%	1.92%	6.43%	4.98%	8.33%	5.2%	8.62%	11.63%	11.84%	11.69%	3.81%	8.26%	9.1%	9.98%	8.23%	7.62%	10.19%	11.84%	12.73%	10.23%
Basic Earnings Per Share	$12.60	$12.23	$5.59	$8.49	$6.42	$4.62	$4.74	$5.21	$4.93	$4.73	$3.57	$3.02	$2.92	$2.41
Diluted Earnings Per Share	$12.51	$12.14M	$5.55	$8.45	$6.37	$4.59	$4.70	$5.16	$4.88	$4.66	$3.53	$2.99	$2.87	$2.37	$2.567M	$4.793M	$2.642M	$2.105M	$2.155M	$1.611M	$1.892M	$1.647M	$540.4K	$1.802M	$1.338M	$2.081M	$1.163M	$1.319M	$1.606M	$1.506M	$1.356M	$538.1K	$1.100M	$1.072M	$1.045M	$829.5K	$699.6K	$817.8K	$718.8K	$738.7K	$572.1K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Cash & Short-Term Investments	$1.147B	$1.142B	$6.937B	$6.881B	$6.082B	$4.728B	$1.285B	$716.0M	$740.0M	$768.0M	$1.000B	$561.0M	$986.0M	$1.071B	$554.0M	$1.266B	$4.826B	$4.616B	$4.347B	$5.018B	$4.355B	$4.319B	$3.414B	$3.443B	$3.199B	$2.944B	$2.783B	$1.676B	$1.054B	$509.0M	$164.0M	$88.00M	$38.00M	$74.00M	$32.00M	$18.00M	$33.00M	$45.00M	$38.00M	$19.00M	$3.000M
YoY Change	0.44%	-83.54%	0.81%	13.14%	28.64%	267.94%	79.47%	-3.24%	-3.65%	-23.2%	78.25%	-43.1%	-7.94%	93.32%	-56.24%	-73.77%	4.55%	6.19%	-13.37%	15.22%	0.83%	26.51%	-0.84%	7.63%	8.66%	5.79%	66.05%	59.01%	107.07%	210.37%	86.36%	131.58%	-48.65%	131.25%	77.78%	-45.45%	-26.67%	18.42%	100.0%	533.33%
Cash & Equivalents	$778.0M	$690.0M	$544.0M	$884.0M	$790.0M	$656.0M	$756.0M	$426.0M	$384.0M	$374.0M	$477.0M	$215.0M	$201.0M	$286.0M	$132.0M	$582.0M	$584.0M
Short-Term Investments	$369.0M	$452.0M	$6.393B	$5.997B	$5.292B	$4.072B	$529.0M	$290.0M	$356.0M	$394.0M	$523.0M	$346.0M	$785.0M	$785.0M	$422.0M	$684.0M	$4.242B	$4.335B	$3.871B	$4.448B	$3.815B	$3.835B	$2.975B	$2.325B	$2.362B	$2.221B	$1.698B	$1.266B	$938.0M
Other Short-Term Assets	$17.27B	$16.55B	$302.0M	$190.0M	$179.0M	$176.0M	$9.800B	$10.22B	$10.17B	$11.93B	$12.23B	$12.72B	$11.34B	$10.75B	$11.38B	$11.27B	$11.25B	$4.366B	$12.41B	$8.410B	$8.753B	$8.554B	$7.079B	$6.972B	$6.303B	$5.423B	$5.387B	$3.635B	$2.417B
YoY Change	4.4%	5378.81%	58.95%	6.15%	1.7%	-98.2%	-4.15%	0.56%	-14.77%	-2.46%	-3.85%	12.21%	5.48%	-5.59%	1.0%	0.19%	157.65%	-64.8%	47.5%	-3.92%	2.33%	20.84%	1.53%	10.61%	16.23%	0.67%	48.2%	50.39%
Inventory
Prepaid Expenses
Receivables	$3.254B	$3.035B	$11.74B	$11.52B	$10.13B	$9.355B	$2.478B	$2.106B	$2.564B	$2.815B	$2.896B	$3.101B	$3.183B	$2.701B	$2.052B	$1.990B	$1.993B	$8.631B												$2.653B	$2.229B	$1.861B	$968.0M	$744.0M	$659.0M	$596.0M	$398.0M	$407.0M	$246.0M	$177.0M	$175.0M
Other Receivables	$0.00	$0.00	$53.00M	$95.00M	$88.00M	$113.0M	$114.0M	$100.0M	$94.00M	$311.0M	$204.0M	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00												$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Total Short-Term Assets	$21.68B	$20.72B	$19.03B	$18.68B	$16.48B	$14.37B	$13.68B	$13.15B	$13.57B	$15.82B	$16.33B	$16.38B	$15.51B	$14.52B	$13.99B	$14.53B	$18.07B	$17.61B	$16.75B	$13.43B	$13.11B	$12.87B	$10.49B	$10.42B	$9.502B	$8.367B	$8.170B	$5.312B	$3.470B	$3.162B	$2.393B	$1.949B	$1.006B	$818.0M	$691.0M	$614.0M	$431.0M	$452.0M	$284.0M	$196.0M	$179.0M
YoY Change	4.59%	8.89%	1.86%	13.4%	14.64%	5.08%	4.04%	-3.09%	-14.27%	-3.1%	-0.32%	5.66%	6.79%	3.79%	-3.7%	-19.6%	2.58%	5.14%	24.75%	2.44%	1.83%	22.68%	0.75%	9.61%	13.57%	2.41%	53.8%	53.08%	9.74%	32.14%	22.78%	93.74%	22.98%	18.38%	12.54%	42.46%	-4.65%	59.15%	44.9%	9.5%
Property, Plant & Equipment	$1.288B	$1.257B	$1.378B	$1.599B	$1.650B	$588.0M	$564.0M	$550.0M	$765.0M	$765.0M	$791.0M	$820.0M	$783.0M	$781.0M	$461.0M	$451.0M	$497.0M	$456.0M	$505.0M	$660.0M	$827.0M	$865.0M	$775.0M					$323.0M	$308.0M	$267.0M	$224.0M	$193.0M	$146.0M	$136.0M	$134.0M	$126.0M	$169.0M	$154.0M	$89.00M	$94.00M	$95.00M
YoY Change	2.47%	-8.78%	-13.82%	-3.09%	180.61%	4.26%	2.55%	-28.1%	0.0%	-3.29%	-3.54%	4.73%	0.26%	69.41%	2.22%	-9.26%	8.99%	-9.7%	-23.48%	-20.19%	-4.39%	11.61%						4.87%	15.36%	19.2%	16.06%	32.19%	7.35%	1.49%	6.35%	-25.44%	9.74%	73.03%	-5.32%	-1.05%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments	$45.00M	$60.00M	$64.00M	$74.00M	$53.00M	$54.00M	$57.00M	$119.0M	$135.0M	$143.0M	$132.0M	$165.0M	$239.0M	$312.0M	$319.0M	$332.0M	$332.0M	$529.0M	$3.187B	$4.005B	$3.509B	$2.751B	$3.171B	$3.694B	$3.822B	$4.231B	$4.224B	$3.947B	$9.701B	$9.783B	$9.652B	$9.088B	$8.360B	$7.704B	$6.665B	$6.065B	$5.152B	$4.078B	$2.029B	$1.685B	$1.501B
YoY Change	-25.0%	-6.25%	-13.51%	39.62%	-1.85%	-5.26%	-52.1%	-11.85%	-5.59%	8.33%	-20.0%	-30.96%	-23.4%	-2.19%	-3.92%	0.0%	-37.24%	-83.4%	-20.42%	14.14%	27.55%	-13.25%	-14.16%	-3.35%	-9.67%	0.17%	7.02%	-59.31%	-0.84%	1.36%	6.21%	8.71%	8.52%	15.59%	9.89%	17.72%	26.34%	100.99%	20.42%	12.26%
Other Assets	$2.319B	$1.985B	$2.243B	$2.142B	$2.005B	$1.832B	$1.615B	$3.418B	$1.708B	$1.560B	$1.315B	$1.201B	$979.0M	$1.112B	$1.320B	$1.215B	$913.0M	$1.120B	$3.135B	$5.492B	$4.898B	$4.521B	$3.807B	$4.226B	$3.946B	$3.590B	$3.203B	$2.544B	$4.659B	$3.163B	$2.481B	$1.662B	$1.401B	$1.198B	$1.136B	$1.000B	$891.0M	$841.0M	$536.0M	$476.0M	$436.0M
YoY Change	16.83%	-11.5%	4.72%	6.83%	9.44%	13.44%	-52.75%	100.12%	9.49%	18.63%	9.49%	22.68%	-11.96%	-15.76%	8.64%	33.08%	-18.48%	-64.27%	-42.92%	12.13%	8.34%	18.75%	-9.91%	7.1%	9.92%	12.08%	25.9%	-45.4%	47.3%	27.49%	49.28%	18.63%	16.94%	5.46%	13.6%	12.23%	5.95%	56.9%	12.61%	9.17%
Total Long-Term Assets	$12.26B	$11.98B	$12.89B	$13.43B	$12.93B	$12.05B	$12.41B	$13.47B	$13.32B	$13.95B	$13.92B	$14.10B	$14.05B	$14.46B	$8.969B	$8.414B	$6.861B	$6.771B	$11.08B	$14.90B	$13.92B	$12.46B	$11.84B	$11.84B	$11.63B	$11.32B	$10.52B	$8.411B	$16.27B	$14.76B	$13.89B	$12.34B	$10.63B	$9.614B	$8.465B	$7.652B	$6.653B	$5.453B	$2.912B	$2.525B	$2.335B
YoY Change	2.29%	-7.02%	-4.06%	3.88%	7.29%	-2.91%	-7.86%	1.13%	-4.52%	0.2%	-1.3%	0.41%	-2.88%	61.26%	6.6%	22.64%	1.33%	-38.89%	-25.64%	7.06%	11.7%	5.27%	0.01%	1.77%	2.73%	7.6%	25.09%	-48.29%	10.2%	6.29%	12.52%	16.13%	10.54%	13.57%	10.62%	15.02%	22.01%	87.26%	15.33%	8.14%
Total Assets	$33.93B	$32.70B	$31.92B	$32.11B	$29.41B	$26.42B	$26.09B	$26.62B	$26.88B	$29.77B	$30.25B	$30.49B	$29.55B	$28.98B	$22.96B	$22.94B	$24.93B	$24.38B	$27.83B	$28.33B	$27.03B	$25.33B	$22.33B	$22.25B	$21.13B	$19.69B	$18.69B	$13.72B	$19.74B	$17.92B	$16.28B	$14.29B	$11.63B	$10.43B	$9.156B	$8.266B	$7.084B	$5.905B	$3.196B	$2.721B	$2.514B
YoY Change
Accounts Payable	$2.262B	$2.114B	$2.192B	$2.016B	$1.939B	$1.943B	$1.961B	$1.604B	$1.772B	$1.805B	$1.931B	$1.853B	$1.832B	$1.810B	$1.535B	$1.560B	$1.413B	$1.480B
YoY Change	7.0%	-3.56%	8.73%	3.97%	-0.21%	-0.92%	22.26%	-9.48%	-1.83%	-6.53%	4.21%	1.15%	1.22%	17.92%	-1.6%	10.4%	-4.53%
Accrued Expenses	$159.0M	$186.0M	$194.0M	$204.0M	$186.0M
YoY Change	-14.52%	-4.12%	-4.9%	9.68%
Deferred Revenue
YoY Change
Short-Term Debt	$597.0M	$592.0M	$665.0M	$0.00	$112.0M	$250.0M	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$764.0M	$213.0M	$353.0M	$739.0M	$690.0M	$593.0M	$481.0M	$453.0M	$117.0M	$141.0M	$123.0M	$183.0M	$65.00M	$73.00M	$102.0M
YoY Change	0.84%	-10.98%		-100.0%	-55.2%																					-100.0%	258.69%	-39.66%	-52.23%	7.1%	16.36%	23.28%	6.18%	287.18%	-17.02%	14.63%	-32.79%	181.54%	-10.96%	-28.43%
Long-Term Debt Due	$1.204B	$945.0M	$518.0M	$478.0M	$624.0M	$1.000M	$299.0M	$336.0M	$562.0M	$783.0M	$703.0M	$452.0M	$337.0M	$492.0M	$10.00M	$105.0M	$252.0M	$42.00M	$7.000M	$2.000M	$53.00M	$117.0M	$257.0M	$309.0M	$303.0M	$501.0M
YoY Change	27.41%	82.43%	8.37%	-23.4%	62300.0%	-99.67%	-11.01%	-40.21%	-28.22%	11.38%	55.53%	34.12%	-31.5%	4820.0%	-90.48%	-58.33%	500.0%	500.0%	250.0%	-96.23%	-54.7%	-54.47%	-16.83%	1.98%	-39.52%
Total Short-Term Liabilities	$21.62B	$20.31B	$19.07B	$17.43B	$15.57B	$13.30B	$12.76B	$12.50B	$13.09B	$15.01B	$15.41B	$15.35B	$13.76B	$12.95B	$12.64B	$12.80B	$14.58B	$14.36B	$18.91B	$19.53B	$19.05B	$19.02B	$16.32B	$16.22B	$15.62B	$14.90B	$14.38B	$10.32B	$16.52B	$15.62B	$13.99B	$12.19B	$9.858B	$8.975B	$7.734B	$6.981B	$5.515B	$4.482B	$2.116B	$1.853B	$1.743B
YoY Change	6.48%	6.46%	9.41%	11.96%	17.11%	4.24%	2.08%	-4.51%	-12.85%	-2.58%	0.4%	11.56%	6.26%	2.44%	-1.27%	-12.17%	1.54%	-24.09%	-3.17%	2.54%	0.18%	16.51%	0.65%	3.81%	4.85%	3.59%	39.37%	-37.52%	5.76%	11.61%	14.81%	23.62%	9.84%	16.05%	10.79%	26.58%	23.05%	111.81%	14.19%	6.31%
Long-Term Debt	$9.995B	$9.825B	$8.274B	$7.346B	$6.703B	$6.162B	$5.820B	$6.005B	$5.304B	$4.983B	$3.890B	$3.713B	$4.155B	$4.014B	$1.998B	$1.872B	$1.893B	$2.243B	$2.105B	$2.115B	$3.429B	$2.373B	$2.494B	$2.598B	$2.411B	$1.723B	$637.0M	$521.0M	$498.0M	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$435.0M	$264.0M	$92.00M	$31.00M	$32.00M
YoY Change	1.73%	18.75%	12.63%	9.59%	8.78%	5.88%	-3.08%	13.22%	6.44%	28.1%	4.77%	-10.64%	3.51%	100.9%	6.73%	-1.11%	-15.6%	6.56%	-0.47%	-38.32%	44.5%	-4.85%	-4.0%	7.76%	39.93%	170.49%	22.26%	4.62%								-100.0%	64.77%	186.96%	196.77%	-3.13%
Other Long-Term Liabilities	$2.940B	$2.903B	$3.011B	$3.490B	$3.483B	$2.564B	$2.738B	$2.482B	$2.398B	$2.831B	$2.335B	$3.618B	$3.216B	$3.050B	$2.760B	$2.732B	$2.129B	$2.486B	$1.497B	$1.528B
YoY Change	1.27%	-3.59%	-13.72%	0.2%	35.84%	-6.36%	10.31%	3.5%	-15.29%	21.24%	-35.46%	12.5%	5.44%	10.51%	1.02%	28.32%	-14.36%	66.07%	-2.03%
Total Long-Term Liabilities	$12.94B	$12.73B	$11.29B	$10.84B	$10.19B	$8.726B	$8.558B	$8.487B	$7.702B	$7.814B	$6.225B	$7.331B	$7.371B	$7.064B	$4.758B	$4.604B	$4.022B	$4.729B	$3.602B	$3.643B	$3.429B	$2.373B	$2.494B	$2.598B	$2.411B	$1.723B	$637.0M	$521.0M	$498.0M	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$435.0M	$264.0M	$92.00M	$31.00M	$32.00M
YoY Change	1.63%	12.79%	4.14%	6.38%	16.73%	1.96%	0.84%	10.19%	-1.43%	25.53%	-15.09%	-0.54%	4.35%	48.47%	3.34%	14.47%	-14.95%	31.29%	-1.13%	6.24%	44.5%	-4.85%	-4.0%	7.76%	39.93%	170.49%	22.26%	4.62%								-100.0%	64.77%	186.96%	196.77%	-3.13%
Total Liabilities	$34.76B	$33.23B	$30.86B	$28.62B	$26.03B	$22.27B	$21.51B	$21.14B	$20.88B	$23.20B	$22.11B	$22.72B	$21.47B	$20.73B	$17.58B	$17.63B	$18.71B	$19.17B	$22.52B	$23.18B	$22.48B	$21.39B	$18.82B	$18.81B	$18.03B	$16.62B	$15.02B	$10.84B	$17.01B	$15.62B	$13.99B	$12.19B	$9.858B	$8.975B	$7.734B	$6.981B	$5.951B	$4.745B	$2.208B	$1.884B	$1.775B
YoY Change	4.58%	7.7%	7.82%	9.95%	16.88%	3.56%	1.73%	1.24%	-10.0%	4.95%	-2.72%	5.82%	3.58%	17.93%	-0.29%	-5.76%	-2.39%	-14.87%	-2.85%	3.1%	5.1%	13.68%	0.01%	4.34%	8.48%	10.67%	38.55%	-36.28%	8.95%	11.61%	14.81%	23.62%	9.84%	16.05%	10.79%	17.31%	25.42%	114.9%	17.2%	6.14%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Basic Shares Outstanding	203.5M shares	211.7M shares	224.7M shares	231.9M shares	238.6M shares	245.2M shares	258.5M shares	268.1M shares	280.8M shares	295.5M shares	311.4M shares	328.5M shares	335.5M shares	293.4M shares
Diluted Shares Outstanding	205.0M shares	213.2M shares	226.1M shares	233.1M shares	240.6M shares	247.0M shares	260.7M shares	270.3M shares	283.8M shares	299.6M shares	315.4M shares	332.6M shares	340.9M shares	298.1M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Stock Price

Market Cap: $77.857 Billion

About Aon PLC

Aon Plc engages in the provision of risk, health, and wealth solutions. The firm provides advice and solutions to clients focused on risk, health and wealth through four principal products and services: commercial risk solutions, reinsurance solutions, health solutions, and wealth solutions. Commercial Risk Solutions includes retail brokerage, specialty solutions, global risk consulting and captives’ management, and Affinity programs. Reinsurance Solutions includes treaty reinsurance, facultative reinsurance, and capital markets. Health Solutions includes consulting and brokerage, voluntary benefits and enrollment solutions, and human capital solutions. Wealth Solutions includes retirement consulting, pension administration, and investments consulting. Data & analytic services include Affinity, Aon Inpoint, CoverWallet, and ReView. Retirement consulting specializes in providing clients with strategic design consulting on their retirement programs, actuarial services, and risk management.

Industry: Insurance Agents, Brokers & Service Peers: