|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$64.39M
9.63%
YoY
|
$58.73M
-172.93%
YoY
|
-$80.53M
-555.2%
YoY
|
$17.69M
-49.6%
YoY
|
$35.10M
-58.17%
YoY
|
| Depreciation, Depletion And Amortization |
$20.93M
4.75%
YoY
|
$19.98M
-19.43%
YoY
|
$24.80M
11.89%
YoY
|
$22.17M
5.58%
YoY
|
$20.99M
30.81%
YoY
|
| Cash From Operating Activities |
-$12.89M
-116.75%
YoY
|
$76.97M
164.68%
YoY
|
$29.08M
-62.83%
YoY
|
$78.24M
-9.69%
YoY
|
$86.64M
32.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.10M
11.03%
YoY
|
$13.60M
15.44%
YoY
|
$11.78M
-66.9%
YoY
|
$35.59M
-21.87%
YoY
|
$45.55M
106.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.210M
1393.83%
YoY
|
$81.00K
-98.28%
YoY
|
$4.696M
1135.79%
YoY
|
| Cash From Investing Activities |
-$15.10M
11.03%
YoY
|
-$13.60M
-2.66%
YoY
|
-$13.97M
-185.6%
YoY
|
$16.32M
-152.54%
YoY
|
-$31.06M
-43.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$54.44M
99.59%
YoY
|
$27.28M
N/A
|
N/A
N/A
|
$20.04M
-74.02%
YoY
|
$77.15M
179.28%
YoY
|
| Debt Paid & Issued, Net |
$264.1M
25.14%
YoY
|
$211.0M
-33.63%
YoY
|
$318.0M
23.14%
YoY
|
$258.2M
-7.7%
YoY
|
$279.7M
19.99%
YoY
|
| Cash From Financing Activities |
$71.44M
-152.0%
YoY
|
-$137.4M
-16.67%
YoY
|
-$164.9M
51.56%
YoY
|
-$108.8M
148.79%
YoY
|
-$43.73M
-183.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.89M
-116.75%
YoY
|
$76.97M
164.68%
YoY
|
$29.08M
-62.83%
YoY
|
$78.24M
-9.69%
YoY
|
$86.64M
32.07%
YoY
|
| Cash From Investing Activities |
-$15.10M
11.03%
YoY
|
-$13.60M
-2.66%
YoY
|
-$13.97M
-185.6%
YoY
|
$16.32M
-152.54%
YoY
|
-$31.06M
-43.28%
YoY
|
| Cash From Financing Activities |
$71.44M
-152.0%
YoY
|
-$137.4M
-16.67%
YoY
|
-$164.9M
51.56%
YoY
|
-$108.8M
148.79%
YoY
|
-$43.73M
-183.93%
YoY
|
| Net Change In Cash |
$43.45M
-158.7%
YoY
|
-$74.03M
-50.57%
YoY
|
-$149.8M
952.69%
YoY
|
-$14.23M
-220.06%
YoY
|
$11.85M
-81.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.89M
-116.75%
YoY
|
$76.97M
164.68%
YoY
|
$29.08M
-62.83%
YoY
|
$78.24M
-9.69%
YoY
|
$86.64M
32.07%
YoY
|
| Capital Expenditures |
$15.10M
11.03%
YoY
|
$13.60M
15.44%
YoY
|
$11.78M
-66.9%
YoY
|
$35.59M
-21.87%
YoY
|
$45.55M
106.62%
YoY
|
| Free Cash Flow |
-$27.99M
-144.17%
YoY
|
$63.37M
266.29%
YoY
|
$17.30M
-59.44%
YoY
|
$42.65M
3.81%
YoY
|
$41.09M
-5.66%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$20.66M
-10.05%
YoY
|
$21.91M
23.22%
YoY
|
$11.50M
-28.08%
YoY
|
$7.649M
-41.74%
YoY
|
$22.96M
-0.7%
YoY
|
$17.78M
-8.8%
YoY
|
$15.99M
437.59%
YoY
|
$13.13M
2.76%
YoY
|
$23.13M
-191.33%
YoY
|
$19.50M
-154.47%
YoY
|
$2.974M
-110.51%
YoY
|
$12.78M
134.32%
YoY
|
-$25.32M
-213.11%
YoY
|
-$35.80M
207.35%
YoY
|
-$28.31M
-1988.59%
YoY
|
$5.452M
-51.75%
YoY
|
$22.39M
262.32%
YoY
|
-$11.65M
-279.73%
YoY
|
$1.499M
-86.55%
YoY
|
$11.30M
-75.24%
YoY
|
| Depreciation, Depletion And Amortization |
$5.200M
5.37%
YoY
|
$4.937M
-15.33%
YoY
|
$5.076M
5.53%
YoY
|
$5.355M
9.51%
YoY
|
$4.935M
-0.8%
YoY
|
$5.831M
18.61%
YoY
|
$4.810M
-7.5%
YoY
|
$4.890M
-2.2%
YoY
|
$4.975M
-19.76%
YoY
|
$4.916M
-13.56%
YoY
|
$5.200M
-9.82%
YoY
|
$5.000M
-23.08%
YoY
|
$6.200M
5.37%
YoY
|
$5.687M
2.16%
YoY
|
$5.766M
4.59%
YoY
|
$6.500M
-8.45%
YoY
|
$5.884M
7.82%
YoY
|
$5.567M
11.05%
YoY
|
$5.513M
11.96%
YoY
|
$7.100M
26.79%
YoY
|
| Cash From Operating Activities |
-$10.50M
5426.32%
YoY
|
-$26.12M
-166.24%
YoY
|
-$23.75M
-180.52%
YoY
|
-$81.63M
796.41%
YoY
|
-$190.0K
-100.58%
YoY
|
$39.43M
-4.45%
YoY
|
$29.49M
146.4%
YoY
|
-$9.106M
-135.16%
YoY
|
$32.80M
70.85%
YoY
|
$41.27M
194.78%
YoY
|
$11.97M
-139.9%
YoY
|
$25.90M
45.51%
YoY
|
$19.20M
-66.95%
YoY
|
$14.00M
57.3%
YoY
|
-$29.99M
356.81%
YoY
|
$17.80M
-58.6%
YoY
|
$58.10M
87.42%
YoY
|
$8.900M
-37.76%
YoY
|
-$6.566M
290.37%
YoY
|
$43.00M
246.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.800M
-401.51%
YoY
|
$4.742M
-259.56%
YoY
|
$3.924M
-19.84%
YoY
|
$5.639M
-365.99%
YoY
|
-$1.592M
-51.0%
YoY
|
-$2.972M
-29.72%
YoY
|
$4.895M
20.89%
YoY
|
-$2.120M
17.78%
YoY
|
-$3.249M
80.5%
YoY
|
-$4.229M
-333.65%
YoY
|
$4.049M
-38.17%
YoY
|
-$1.800M
-81.05%
YoY
|
-$1.800M
-122.38%
YoY
|
$1.810M
-78.83%
YoY
|
$6.549M
-32.44%
YoY
|
-$9.500M
-23.39%
YoY
|
$8.042M
-39.27%
YoY
|
$8.551M
-28.73%
YoY
|
$9.693M
20.04%
YoY
|
-$12.40M
44.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.600M
-69.74%
YoY
|
-$7.800M
-122.35%
YoY
|
$1.100M
2519.05%
YoY
|
$2.200M
-111.17%
YoY
|
$15.20M
-445.45%
YoY
|
$34.90M
217.27%
YoY
|
$42.00K
-77.05%
YoY
|
-$19.70M
-311.83%
YoY
|
| Cash From Investing Activities |
-$4.800M
201.51%
YoY
|
-$4.742M
59.56%
YoY
|
-$3.924M
-19.84%
YoY
|
-$5.639M
165.99%
YoY
|
-$1.592M
-51.0%
YoY
|
-$2.972M
-29.72%
YoY
|
-$4.895M
20.89%
YoY
|
-$2.120M
17.78%
YoY
|
-$3.249M
-220.33%
YoY
|
-$4.229M
-55.01%
YoY
|
-$4.049M
-26.56%
YoY
|
-$1.800M
-75.34%
YoY
|
$2.700M
-63.01%
YoY
|
-$9.400M
-136.02%
YoY
|
-$5.513M
-43.52%
YoY
|
-$7.300M
-77.26%
YoY
|
$7.300M
-140.11%
YoY
|
$26.10M
-1964.29%
YoY
|
-$9.761M
-147.48%
YoY
|
-$32.10M
-4685.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$69.73M
105.25%
YoY
|
N/A
|
N/A
|
N/A
|
$33.97M
-46.49%
YoY
|
N/A
|
N/A
|
N/A
|
$63.48M
44.03%
YoY
|
N/A
|
N/A
|
N/A
|
$44.08M
-41.62%
YoY
|
N/A
|
N/A
|
N/A
|
$75.49M
40.05%
YoY
|
N/A
|
| Cash From Financing Activities |
-$25.50M
-56.29%
YoY
|
$51.32M
2279.09%
YoY
|
$11.64M
-35.42%
YoY
|
$109.6M
-263.74%
YoY
|
-$58.34M
87.73%
YoY
|
$2.157M
-115.1%
YoY
|
$18.03M
-171.72%
YoY
|
-$66.93M
385.02%
YoY
|
-$31.08M
-79.09%
YoY
|
-$14.28M
-77.47%
YoY
|
-$25.14M
-141.3%
YoY
|
-$13.80M
-34.6%
YoY
|
-$148.6M
408.9%
YoY
|
-$63.40M
-1478.26%
YoY
|
$60.87M
-196.48%
YoY
|
-$21.10M
39.74%
YoY
|
-$29.20M
29.78%
YoY
|
$4.600M
-80.59%
YoY
|
-$63.10M
111.8%
YoY
|
-$15.10M
-121.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.50M
5426.32%
YoY
|
-$26.12M
-166.24%
YoY
|
-$23.75M
-180.52%
YoY
|
-$81.63M
796.41%
YoY
|
-$190.0K
-100.58%
YoY
|
$39.43M
-4.45%
YoY
|
$29.49M
146.4%
YoY
|
-$9.106M
-135.16%
YoY
|
$32.80M
70.85%
YoY
|
$41.27M
194.78%
YoY
|
$11.97M
-139.9%
YoY
|
$25.90M
45.51%
YoY
|
$19.20M
-66.95%
YoY
|
$14.00M
57.3%
YoY
|
-$29.99M
356.81%
YoY
|
$17.80M
-58.6%
YoY
|
$58.10M
87.42%
YoY
|
$8.900M
-37.76%
YoY
|
-$6.566M
290.37%
YoY
|
$43.00M
246.77%
YoY
|
| Cash From Investing Activities |
-$4.800M
201.51%
YoY
|
-$4.742M
59.56%
YoY
|
-$3.924M
-19.84%
YoY
|
-$5.639M
165.99%
YoY
|
-$1.592M
-51.0%
YoY
|
-$2.972M
-29.72%
YoY
|
-$4.895M
20.89%
YoY
|
-$2.120M
17.78%
YoY
|
-$3.249M
-220.33%
YoY
|
-$4.229M
-55.01%
YoY
|
-$4.049M
-26.56%
YoY
|
-$1.800M
-75.34%
YoY
|
$2.700M
-63.01%
YoY
|
-$9.400M
-136.02%
YoY
|
-$5.513M
-43.52%
YoY
|
-$7.300M
-77.26%
YoY
|
$7.300M
-140.11%
YoY
|
$26.10M
-1964.29%
YoY
|
-$9.761M
-147.48%
YoY
|
-$32.10M
-4685.71%
YoY
|
| Cash From Financing Activities |
-$25.50M
-56.29%
YoY
|
$51.32M
2279.09%
YoY
|
$11.64M
-35.42%
YoY
|
$109.6M
-263.74%
YoY
|
-$58.34M
87.73%
YoY
|
$2.157M
-115.1%
YoY
|
$18.03M
-171.72%
YoY
|
-$66.93M
385.02%
YoY
|
-$31.08M
-79.09%
YoY
|
-$14.28M
-77.47%
YoY
|
-$25.14M
-141.3%
YoY
|
-$13.80M
-34.6%
YoY
|
-$148.6M
408.9%
YoY
|
-$63.40M
-1478.26%
YoY
|
$60.87M
-196.48%
YoY
|
-$21.10M
39.74%
YoY
|
-$29.20M
29.78%
YoY
|
$4.600M
-80.59%
YoY
|
-$63.10M
111.8%
YoY
|
-$15.10M
-121.51%
YoY
|
| Net Change In Cash |
-$40.80M
-32.14%
YoY
|
$20.46M
-47.03%
YoY
|
-$16.03M
-137.61%
YoY
|
$22.33M
-128.57%
YoY
|
-$60.13M
3842.69%
YoY
|
$38.62M
69.68%
YoY
|
$42.63M
-347.56%
YoY
|
-$78.16M
-858.83%
YoY
|
-$1.525M
-98.8%
YoY
|
$22.76M
-138.71%
YoY
|
-$17.22M
-167.88%
YoY
|
$10.30M
-197.17%
YoY
|
-$126.7M
-450.0%
YoY
|
-$58.80M
-248.48%
YoY
|
$25.37M
-131.94%
YoY
|
-$10.60M
152.38%
YoY
|
$36.20M
-473.2%
YoY
|
$39.60M
8.2%
YoY
|
-$79.42M
627.58%
YoY
|
-$4.200M
-105.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.50M
5426.32%
YoY
|
-$26.12M
-166.24%
YoY
|
-$23.75M
-180.52%
YoY
|
-$81.63M
796.41%
YoY
|
-$190.0K
-100.58%
YoY
|
$39.43M
-4.45%
YoY
|
$29.49M
146.4%
YoY
|
-$9.106M
-135.16%
YoY
|
$32.80M
70.85%
YoY
|
$41.27M
194.78%
YoY
|
$11.97M
-139.9%
YoY
|
$25.90M
45.51%
YoY
|
$19.20M
-66.95%
YoY
|
$14.00M
57.3%
YoY
|
-$29.99M
356.81%
YoY
|
$17.80M
-58.6%
YoY
|
$58.10M
87.42%
YoY
|
$8.900M
-37.76%
YoY
|
-$6.566M
290.37%
YoY
|
$43.00M
246.77%
YoY
|
| Capital Expenditures |
$4.800M
-401.51%
YoY
|
$4.742M
-259.56%
YoY
|
$3.924M
-19.84%
YoY
|
$5.639M
-365.99%
YoY
|
-$1.592M
-51.0%
YoY
|
-$2.972M
-29.72%
YoY
|
$4.895M
20.89%
YoY
|
-$2.120M
17.78%
YoY
|
-$3.249M
80.5%
YoY
|
-$4.229M
-333.65%
YoY
|
$4.049M
-38.17%
YoY
|
-$1.800M
-81.05%
YoY
|
-$1.800M
-122.38%
YoY
|
$1.810M
-78.83%
YoY
|
$6.549M
-32.44%
YoY
|
-$9.500M
-23.39%
YoY
|
$8.042M
-39.27%
YoY
|
$8.551M
-28.73%
YoY
|
$9.693M
20.04%
YoY
|
-$12.40M
44.19%
YoY
|
| Free Cash Flow |
-$15.30M
-1191.3%
YoY
|
-$30.86M
-172.78%
YoY
|
-$27.67M
-212.5%
YoY
|
-$87.27M
1149.16%
YoY
|
$1.402M
-96.11%
YoY
|
$42.40M
-6.8%
YoY
|
$24.60M
210.57%
YoY
|
-$6.986M
-125.22%
YoY
|
$36.05M
71.68%
YoY
|
$45.50M
273.24%
YoY
|
$7.920M
-121.67%
YoY
|
$27.70M
1.47%
YoY
|
$21.00M
-58.05%
YoY
|
$12.19M
3392.84%
YoY
|
-$36.54M
124.76%
YoY
|
$27.30M
-50.72%
YoY
|
$50.06M
181.91%
YoY
|
$349.0K
-84.84%
YoY
|
-$16.26M
66.64%
YoY
|
$55.40M
163.81%
YoY
|
Loading...