|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$26.08M
-228.54%
YoY
|
$20.29M
-211.1%
YoY
|
-$18.26M
-331.89%
YoY
|
$7.875M
-127.63%
YoY
|
-$28.50M
-1240.0%
YoY
|
| Depreciation, Depletion And Amortization |
$1.272M
-52.57%
YoY
|
$2.682M
4.52%
YoY
|
$2.566M
-3.28%
YoY
|
$2.653M
-4.57%
YoY
|
$2.780M
-8.25%
YoY
|
| Cash From Operating Activities |
-$26.26M
-28.98%
YoY
|
-$36.98M
122.88%
YoY
|
-$16.59M
-4386.82%
YoY
|
$387.0K
-102.25%
YoY
|
-$17.18M
-457.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$545.0K
-80.25%
YoY
|
$2.760M
-179.49%
YoY
|
-$3.472M
-21.73%
YoY
|
-$4.436M
104.42%
YoY
|
-$2.170M
-73.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$101.7M
254.56%
YoY
|
$28.70M
-195.46%
YoY
|
-$30.06M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$545.0K
-100.55%
YoY
|
$98.98M
292.42%
YoY
|
$25.22M
-173.12%
YoY
|
-$34.50M
1489.72%
YoY
|
-$2.170M
-73.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$386.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.193M
272.71%
YoY
|
-$1.125M
366.8%
YoY
|
-$241.0K
-0.41%
YoY
|
-$242.0K
-103.46%
YoY
|
$7.000M
67.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$26.26M
-28.98%
YoY
|
-$36.98M
122.88%
YoY
|
-$16.59M
-4386.82%
YoY
|
$387.0K
-102.25%
YoY
|
-$17.18M
-457.17%
YoY
|
| Cash From Investing Activities |
-$545.0K
-100.55%
YoY
|
$98.98M
292.42%
YoY
|
$25.22M
-173.12%
YoY
|
-$34.50M
1489.72%
YoY
|
-$2.170M
-73.31%
YoY
|
| Cash From Financing Activities |
-$4.193M
272.71%
YoY
|
-$1.125M
366.8%
YoY
|
-$241.0K
-0.41%
YoY
|
-$242.0K
-103.46%
YoY
|
$7.000M
67.06%
YoY
|
| Net Change In Cash |
-$31.00M
-151.02%
YoY
|
$60.77M
629.62%
YoY
|
$8.329M
-124.25%
YoY
|
-$34.35M
178.15%
YoY
|
-$12.35M
-1519.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.26M
-28.98%
YoY
|
-$36.98M
122.88%
YoY
|
-$16.59M
-4386.82%
YoY
|
$387.0K
-102.25%
YoY
|
-$17.18M
-457.17%
YoY
|
| Capital Expenditures |
$545.0K
-80.25%
YoY
|
$2.760M
-179.49%
YoY
|
-$3.472M
-21.73%
YoY
|
-$4.436M
104.42%
YoY
|
-$2.170M
-73.31%
YoY
|
| Free Cash Flow |
-$26.80M
-32.54%
YoY
|
-$39.74M
202.91%
YoY
|
-$13.12M
-371.99%
YoY
|
$4.823M
-132.13%
YoY
|
-$15.01M
-216.0%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.790M
-7.62%
YoY
|
-$1.535M
-49.85%
YoY
|
-$3.376M
-48.97%
YoY
|
-$13.38M
-165.96%
YoY
|
-$3.020M
-80.11%
YoY
|
-$3.061M
-72.96%
YoY
|
-$6.616M
-37.79%
YoY
|
$20.29M
-340.58%
YoY
|
-$15.19M
212.88%
YoY
|
-$11.32M
326.37%
YoY
|
-$10.64M
358.6%
YoY
|
-$8.433M
-358.05%
YoY
|
-$4.854M
-341.97%
YoY
|
-$2.655M
-215.43%
YoY
|
-$2.319M
-873.0%
YoY
|
$3.268M
-198.14%
YoY
|
$2.006M
-120.34%
YoY
|
$2.300M
-129.91%
YoY
|
$300.0K
-103.92%
YoY
|
-$3.330M
-38.22%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$318.0K
19.1%
YoY
|
$319.0K
18.15%
YoY
|
$398.0K
-34.32%
YoY
|
$337.0K
-47.99%
YoY
|
$267.0K
-57.35%
YoY
|
$270.0K
-65.38%
YoY
|
$606.0K
-12.05%
YoY
|
$648.0K
-11.48%
YoY
|
$626.0K
-11.21%
YoY
|
$780.0K
11.27%
YoY
|
$689.0K
0.58%
YoY
|
$732.0K
7.96%
YoY
|
$705.0K
13.71%
YoY
|
$701.0K
4.63%
YoY
|
$685.0K
8.73%
YoY
|
$678.0K
-5.83%
YoY
|
$620.0K
-11.43%
YoY
|
$670.0K
-8.22%
YoY
|
$630.0K
-4.55%
YoY
|
| Cash From Operating Activities |
N/A
|
-$2.026M
-77.33%
YoY
|
-$8.990M
-32.78%
YoY
|
-$1.085M
-93.63%
YoY
|
-$2.862M
-43.37%
YoY
|
-$8.938M
44.21%
YoY
|
-$13.37M
53.85%
YoY
|
-$17.03M
87.77%
YoY
|
-$5.054M
496.69%
YoY
|
-$6.198M
883.81%
YoY
|
-$8.693M
43.85%
YoY
|
-$9.070M
-8498.15%
YoY
|
-$847.0K
-136.68%
YoY
|
-$630.0K
-23.17%
YoY
|
-$6.043M
399.42%
YoY
|
$108.0K
-102.13%
YoY
|
$2.309M
-155.91%
YoY
|
-$820.0K
-86.15%
YoY
|
-$1.210M
-41.55%
YoY
|
-$5.060M
59.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$70.00K
180.0%
YoY
|
$448.0K
76.38%
YoY
|
$123.0K
-78.53%
YoY
|
$143.0K
-78.53%
YoY
|
$25.00K
-97.12%
YoY
|
$254.0K
-138.96%
YoY
|
$573.0K
-255.28%
YoY
|
$666.0K
-177.8%
YoY
|
$869.0K
-171.58%
YoY
|
-$652.0K
-36.88%
YoY
|
-$369.0K
-76.44%
YoY
|
-$856.0K
-51.09%
YoY
|
-$1.214M
142.8%
YoY
|
-$1.033M
66.61%
YoY
|
-$1.566M
8.0%
YoY
|
-$1.750M
503.45%
YoY
|
-$500.0K
212.5%
YoY
|
-$620.0K
129.63%
YoY
|
-$1.450M
150.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$5.000M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$101.7M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$28.75M
-195.76%
YoY
|
-$27.00K
N/A
|
-$28.00K
N/A
|
-$38.00K
N/A
|
-$30.02M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
-$70.00K
180.0%
YoY
|
$4.552M
-1892.13%
YoY
|
-$123.0K
-100.12%
YoY
|
-$143.0K
-78.53%
YoY
|
-$25.00K
-97.12%
YoY
|
-$254.0K
-61.04%
YoY
|
$101.2M
-27516.53%
YoY
|
-$666.0K
-102.39%
YoY
|
-$869.0K
-29.98%
YoY
|
-$652.0K
-38.55%
YoY
|
-$369.0K
-77.0%
YoY
|
$27.89M
-187.79%
YoY
|
-$1.241M
148.2%
YoY
|
-$1.061M
71.13%
YoY
|
-$1.604M
10.62%
YoY
|
-$31.77M
10856.21%
YoY
|
-$500.0K
212.5%
YoY
|
-$620.0K
129.63%
YoY
|
-$1.450M
150.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$5.324M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$28.00K
-71.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$97.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$5.324M
24100.0%
YoY
|
-$200.0K
-61.39%
YoY
|
-$3.609M
-14.88%
YoY
|
-$44.00K
-101.34%
YoY
|
-$22.00K
-64.52%
YoY
|
-$518.0K
445.26%
YoY
|
-$4.240M
4316.67%
YoY
|
$3.272M
-10654.84%
YoY
|
-$62.00K
8.77%
YoY
|
-$95.00K
66.67%
YoY
|
-$96.00K
71.43%
YoY
|
-$31.00K
-229.17%
YoY
|
-$57.00K
-43.0%
YoY
|
-$57.00K
-48.18%
YoY
|
-$56.00K
-37.78%
YoY
|
$24.00K
-99.67%
YoY
|
-$100.0K
66.67%
YoY
|
-$110.0K
-35.29%
YoY
|
-$90.00K
-43.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$2.026M
-77.33%
YoY
|
-$8.990M
-32.78%
YoY
|
-$1.085M
-93.63%
YoY
|
-$2.862M
-43.37%
YoY
|
-$8.938M
44.21%
YoY
|
-$13.37M
53.85%
YoY
|
-$17.03M
87.77%
YoY
|
-$5.054M
496.69%
YoY
|
-$6.198M
883.81%
YoY
|
-$8.693M
43.85%
YoY
|
-$9.070M
-8498.15%
YoY
|
-$847.0K
-136.68%
YoY
|
-$630.0K
-23.17%
YoY
|
-$6.043M
399.42%
YoY
|
$108.0K
-102.13%
YoY
|
$2.309M
-155.91%
YoY
|
-$820.0K
-86.15%
YoY
|
-$1.210M
-41.55%
YoY
|
-$5.060M
59.62%
YoY
|
| Cash From Investing Activities |
N/A
|
-$70.00K
180.0%
YoY
|
$4.552M
-1892.13%
YoY
|
-$123.0K
-100.12%
YoY
|
-$143.0K
-78.53%
YoY
|
-$25.00K
-97.12%
YoY
|
-$254.0K
-61.04%
YoY
|
$101.2M
-27516.53%
YoY
|
-$666.0K
-102.39%
YoY
|
-$869.0K
-29.98%
YoY
|
-$652.0K
-38.55%
YoY
|
-$369.0K
-77.0%
YoY
|
$27.89M
-187.79%
YoY
|
-$1.241M
148.2%
YoY
|
-$1.061M
71.13%
YoY
|
-$1.604M
10.62%
YoY
|
-$31.77M
10856.21%
YoY
|
-$500.0K
212.5%
YoY
|
-$620.0K
129.63%
YoY
|
-$1.450M
150.0%
YoY
|
| Cash From Financing Activities |
N/A
|
-$5.324M
24100.0%
YoY
|
-$200.0K
-61.39%
YoY
|
-$3.609M
-14.88%
YoY
|
-$44.00K
-101.34%
YoY
|
-$22.00K
-64.52%
YoY
|
-$518.0K
445.26%
YoY
|
-$4.240M
4316.67%
YoY
|
$3.272M
-10654.84%
YoY
|
-$62.00K
8.77%
YoY
|
-$95.00K
66.67%
YoY
|
-$96.00K
71.43%
YoY
|
-$31.00K
-229.17%
YoY
|
-$57.00K
-43.0%
YoY
|
-$57.00K
-48.18%
YoY
|
-$56.00K
-37.78%
YoY
|
$24.00K
-99.67%
YoY
|
-$100.0K
66.67%
YoY
|
-$110.0K
-35.29%
YoY
|
-$90.00K
-43.75%
YoY
|
| Net Change In Cash |
N/A
|
-$7.420M
-17.42%
YoY
|
-$4.636M
-67.27%
YoY
|
-$4.817M
-106.03%
YoY
|
-$3.049M
24.55%
YoY
|
-$8.985M
26.03%
YoY
|
-$14.17M
49.62%
YoY
|
$79.90M
-937.92%
YoY
|
-$2.448M
-109.06%
YoY
|
-$7.129M
269.76%
YoY
|
-$9.468M
32.22%
YoY
|
-$9.535M
514.37%
YoY
|
$27.02M
-191.77%
YoY
|
-$1.928M
35.77%
YoY
|
-$7.161M
269.12%
YoY
|
-$1.552M
-76.48%
YoY
|
-$29.44M
-1115.17%
YoY
|
-$1.420M
-76.87%
YoY
|
-$1.940M
-22.71%
YoY
|
-$6.600M
68.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$2.026M
-77.33%
YoY
|
-$8.990M
-32.78%
YoY
|
-$1.085M
-93.63%
YoY
|
-$2.862M
-43.37%
YoY
|
-$8.938M
44.21%
YoY
|
-$13.37M
53.85%
YoY
|
-$17.03M
87.77%
YoY
|
-$5.054M
496.69%
YoY
|
-$6.198M
883.81%
YoY
|
-$8.693M
43.85%
YoY
|
-$9.070M
-8498.15%
YoY
|
-$847.0K
-136.68%
YoY
|
-$630.0K
-23.17%
YoY
|
-$6.043M
399.42%
YoY
|
$108.0K
-102.13%
YoY
|
$2.309M
-155.91%
YoY
|
-$820.0K
-86.15%
YoY
|
-$1.210M
-41.55%
YoY
|
-$5.060M
59.62%
YoY
|
| Capital Expenditures |
N/A
|
$70.00K
180.0%
YoY
|
$448.0K
76.38%
YoY
|
$123.0K
-78.53%
YoY
|
$143.0K
-78.53%
YoY
|
$25.00K
-97.12%
YoY
|
$254.0K
-138.96%
YoY
|
$573.0K
-255.28%
YoY
|
$666.0K
-177.8%
YoY
|
$869.0K
-171.58%
YoY
|
-$652.0K
-36.88%
YoY
|
-$369.0K
-76.44%
YoY
|
-$856.0K
-51.09%
YoY
|
-$1.214M
142.8%
YoY
|
-$1.033M
66.61%
YoY
|
-$1.566M
8.0%
YoY
|
-$1.750M
503.45%
YoY
|
-$500.0K
212.5%
YoY
|
-$620.0K
129.63%
YoY
|
-$1.450M
150.0%
YoY
|
| Free Cash Flow |
N/A
|
-$2.096M
-76.61%
YoY
|
-$9.438M
-30.75%
YoY
|
-$1.208M
-93.14%
YoY
|
-$3.005M
-47.47%
YoY
|
-$8.963M
26.83%
YoY
|
-$13.63M
69.48%
YoY
|
-$17.60M
102.32%
YoY
|
-$5.720M
-63655.56%
YoY
|
-$7.067M
-1310.1%
YoY
|
-$8.041M
60.5%
YoY
|
-$8.701M
-619.77%
YoY
|
$9.000K
-99.78%
YoY
|
$584.0K
-282.5%
YoY
|
-$5.010M
749.15%
YoY
|
$1.674M
-146.37%
YoY
|
$4.059M
-205.7%
YoY
|
-$320.0K
-94.44%
YoY
|
-$590.0K
-67.22%
YoY
|
-$3.610M
39.38%
YoY
|
Loading...