|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.517M
52.09%
YoY
|
-$5.600M
-30.86%
YoY
|
-$8.100M
224.0%
YoY
|
-$2.500M
-67.33%
YoY
|
-$7.652M
30.47%
YoY
|
| Depreciation, Depletion And Amortization |
$3.654M
-15.94%
YoY
|
$4.347M
-16.64%
YoY
|
$5.215M
-1.27%
YoY
|
$5.282M
-7.2%
YoY
|
$5.692M
16.85%
YoY
|
| Cash From Operating Activities |
-$2.150M
-4.27%
YoY
|
-$2.246M
-52.95%
YoY
|
-$4.774M
7.45%
YoY
|
-$4.443M
-199.46%
YoY
|
$4.467M
234.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$268.0K
21.82%
YoY
|
$220.0K
-62.9%
YoY
|
$593.0K
64.27%
YoY
|
$361.0K
-69.69%
YoY
|
$1.191M
12.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.033M
261.1%
YoY
|
$563.0K
43.26%
YoY
|
$393.0K
-71.69%
YoY
|
$1.388M
89.36%
YoY
|
$733.0K
-113.34%
YoY
|
| Cash From Investing Activities |
$1.765M
414.58%
YoY
|
$343.0K
-271.5%
YoY
|
-$200.0K
-119.47%
YoY
|
$1.027M
-324.24%
YoY
|
-$458.0K
-93.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.966M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$58.00K
-42.0%
YoY
|
$100.0K
-25.37%
YoY
|
$134.0K
16.52%
YoY
|
$115.0K
-85.63%
YoY
|
| Cash From Financing Activities |
$551.0K
-69.2%
YoY
|
$1.789M
-51.07%
YoY
|
$3.656M
-13.36%
YoY
|
$4.220M
-217.12%
YoY
|
-$3.603M
-162.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.150M
-4.27%
YoY
|
-$2.246M
-52.95%
YoY
|
-$4.774M
7.45%
YoY
|
-$4.443M
-199.46%
YoY
|
$4.467M
234.36%
YoY
|
| Cash From Investing Activities |
$1.765M
414.58%
YoY
|
$343.0K
-271.5%
YoY
|
-$200.0K
-119.47%
YoY
|
$1.027M
-324.24%
YoY
|
-$458.0K
-93.7%
YoY
|
| Cash From Financing Activities |
$551.0K
-69.2%
YoY
|
$1.789M
-51.07%
YoY
|
$3.656M
-13.36%
YoY
|
$4.220M
-217.12%
YoY
|
-$3.603M
-162.08%
YoY
|
| Net Change In Cash |
$166.0K
-245.61%
YoY
|
-$114.0K
-91.35%
YoY
|
-$1.318M
-263.93%
YoY
|
$804.0K
98.03%
YoY
|
$406.0K
-402.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.150M
-4.27%
YoY
|
-$2.246M
-52.95%
YoY
|
-$4.774M
7.45%
YoY
|
-$4.443M
-199.46%
YoY
|
$4.467M
234.36%
YoY
|
| Capital Expenditures |
$268.0K
21.82%
YoY
|
$220.0K
-62.9%
YoY
|
$593.0K
64.27%
YoY
|
$361.0K
-69.69%
YoY
|
$1.191M
12.57%
YoY
|
| Free Cash Flow |
-$2.418M
-1.95%
YoY
|
-$2.466M
-54.05%
YoY
|
-$5.367M
11.72%
YoY
|
-$4.804M
-246.64%
YoY
|
$3.276M
1078.42%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.198M
-26.73%
YoY
|
-$2.300M
-11.54%
YoY
|
$740.0K
-174.0%
YoY
|
-$1.943M
14.03%
YoY
|
-$3.000M
-3.23%
YoY
|
-$2.600M
-33.33%
YoY
|
-$1.000M
-132.26%
YoY
|
-$1.704M
-51.15%
YoY
|
-$3.100M
1651.41%
YoY
|
-$3.900M
142.84%
YoY
|
$3.100M
-242.66%
YoY
|
-$3.488M
-6.24%
YoY
|
-$177.0K
-102.11%
YoY
|
-$1.606M
-63.14%
YoY
|
-$2.173M
-23.41%
YoY
|
-$3.720M
-51.39%
YoY
|
$8.405M
-255.53%
YoY
|
-$4.357M
35.77%
YoY
|
-$2.837M
-165.93%
YoY
|
| Depreciation, Depletion And Amortization |
$441.0K
-51.0%
YoY
|
$285.0K
-68.33%
YoY
|
$767.0K
-21.01%
YoY
|
$834.0K
-19.03%
YoY
|
$900.0K
-10.0%
YoY
|
$900.0K
-10.0%
YoY
|
$971.0K
-15.05%
YoY
|
$1.030M
-16.94%
YoY
|
$1.000M
-16.67%
YoY
|
$1.000M
-25.21%
YoY
|
$1.143M
-14.45%
YoY
|
$1.240M
-4.98%
YoY
|
$1.200M
0.0%
YoY
|
$1.337M
2.06%
YoY
|
$1.336M
-4.3%
YoY
|
$1.305M
128.95%
YoY
|
$1.200M
-29.54%
YoY
|
$1.310M
-24.54%
YoY
|
$1.396M
-0.29%
YoY
|
| Cash From Operating Activities |
-$713.0K
45.51%
YoY
|
$2.124M
145.55%
YoY
|
$1.059M
-321.09%
YoY
|
-$2.050M
-14.44%
YoY
|
-$490.0K
-55.82%
YoY
|
$865.0K
13.52%
YoY
|
-$479.0K
-196.38%
YoY
|
-$2.396M
168.91%
YoY
|
-$1.109M
-37.02%
YoY
|
$762.0K
52.4%
YoY
|
$497.0K
-118.95%
YoY
|
-$891.0K
-58.52%
YoY
|
-$1.761M
24.63%
YoY
|
$500.0K
474.71%
YoY
|
-$2.622M
170.59%
YoY
|
-$2.148M
-46.58%
YoY
|
-$1.413M
-153.64%
YoY
|
$87.00K
-98.98%
YoY
|
-$969.0K
-63.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$16.00K
-140.0%
YoY
|
$40.00K
14.29%
YoY
|
$77.00K
57.14%
YoY
|
$148.0K
N/A
|
$40.00K
-164.52%
YoY
|
$35.00K
-138.89%
YoY
|
$49.00K
-27.94%
YoY
|
$0.00
-100.0%
YoY
|
-$62.00K
-59.48%
YoY
|
-$90.00K
-40.0%
YoY
|
$68.00K
51.11%
YoY
|
-$245.0K
1341.18%
YoY
|
-$153.0K
302.63%
YoY
|
-$150.0K
5.63%
YoY
|
$45.00K
-72.56%
YoY
|
-$17.00K
-213.33%
YoY
|
-$38.00K
-94.05%
YoY
|
-$142.0K
-44.53%
YoY
|
$164.0K
33.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$539.0K
14.68%
YoY
|
$42.00K
-82.13%
YoY
|
$19.00K
-44.12%
YoY
|
$1.293M
540.1%
YoY
|
$470.0K
N/A
|
$235.0K
-34.9%
YoY
|
$34.00K
N/A
|
$202.0K
-38.41%
YoY
|
$0.00
N/A
|
$361.0K
594.23%
YoY
|
$0.00
-100.0%
YoY
|
$328.0K
320.51%
YoY
|
$0.00
N/A
|
$52.00K
-95.41%
YoY
|
$13.00K
-92.7%
YoY
|
$78.00K
-128.57%
YoY
|
$0.00
N/A
|
$1.132M
929.09%
YoY
|
$178.0K
-80.13%
YoY
|
| Cash From Investing Activities |
$555.0K
26.14%
YoY
|
$2.000K
-99.0%
YoY
|
-$125.0K
733.33%
YoY
|
$1.135M
461.88%
YoY
|
$440.0K
-809.68%
YoY
|
$200.0K
-26.2%
YoY
|
-$15.00K
-77.94%
YoY
|
$202.0K
143.37%
YoY
|
-$62.00K
-59.48%
YoY
|
$271.0K
-376.53%
YoY
|
-$68.00K
112.5%
YoY
|
$83.00K
36.07%
YoY
|
-$153.0K
302.63%
YoY
|
-$98.00K
-109.9%
YoY
|
-$32.00K
-328.57%
YoY
|
$61.00K
-123.64%
YoY
|
-$38.00K
-94.05%
YoY
|
$990.0K
-778.08%
YoY
|
$14.00K
-97.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$15.00K
-95.71%
YoY
|
N/A
|
N/A
|
N/A
|
$350.0K
1300.0%
YoY
|
N/A
|
N/A
|
N/A
|
$25.00K
8.7%
YoY
|
N/A
|
N/A
|
N/A
|
$23.00K
109.09%
YoY
|
| Cash From Financing Activities |
-$2.000K
-97.5%
YoY
|
-$2.268M
-5.7%
YoY
|
-$661.0K
-129.64%
YoY
|
$811.0K
-59.81%
YoY
|
-$80.00K
-107.45%
YoY
|
-$2.405M
40.23%
YoY
|
$2.230M
441.26%
YoY
|
$2.018M
-381.84%
YoY
|
$1.074M
-590.41%
YoY
|
-$1.715M
479.39%
YoY
|
$412.0K
-91.57%
YoY
|
-$716.0K
-120.15%
YoY
|
-$219.0K
-121.43%
YoY
|
-$296.0K
-65.78%
YoY
|
$4.887M
860.12%
YoY
|
$3.554M
-28.09%
YoY
|
$1.022M
-140.86%
YoY
|
-$865.0K
-88.98%
YoY
|
$509.0K
-71.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$713.0K
45.51%
YoY
|
$2.124M
145.55%
YoY
|
$1.059M
-321.09%
YoY
|
-$2.050M
-14.44%
YoY
|
-$490.0K
-55.82%
YoY
|
$865.0K
13.52%
YoY
|
-$479.0K
-196.38%
YoY
|
-$2.396M
168.91%
YoY
|
-$1.109M
-37.02%
YoY
|
$762.0K
52.4%
YoY
|
$497.0K
-118.95%
YoY
|
-$891.0K
-58.52%
YoY
|
-$1.761M
24.63%
YoY
|
$500.0K
474.71%
YoY
|
-$2.622M
170.59%
YoY
|
-$2.148M
-46.58%
YoY
|
-$1.413M
-153.64%
YoY
|
$87.00K
-98.98%
YoY
|
-$969.0K
-63.38%
YoY
|
| Cash From Investing Activities |
$555.0K
26.14%
YoY
|
$2.000K
-99.0%
YoY
|
-$125.0K
733.33%
YoY
|
$1.135M
461.88%
YoY
|
$440.0K
-809.68%
YoY
|
$200.0K
-26.2%
YoY
|
-$15.00K
-77.94%
YoY
|
$202.0K
143.37%
YoY
|
-$62.00K
-59.48%
YoY
|
$271.0K
-376.53%
YoY
|
-$68.00K
112.5%
YoY
|
$83.00K
36.07%
YoY
|
-$153.0K
302.63%
YoY
|
-$98.00K
-109.9%
YoY
|
-$32.00K
-328.57%
YoY
|
$61.00K
-123.64%
YoY
|
-$38.00K
-94.05%
YoY
|
$990.0K
-778.08%
YoY
|
$14.00K
-97.61%
YoY
|
| Cash From Financing Activities |
-$2.000K
-97.5%
YoY
|
-$2.268M
-5.7%
YoY
|
-$661.0K
-129.64%
YoY
|
$811.0K
-59.81%
YoY
|
-$80.00K
-107.45%
YoY
|
-$2.405M
40.23%
YoY
|
$2.230M
441.26%
YoY
|
$2.018M
-381.84%
YoY
|
$1.074M
-590.41%
YoY
|
-$1.715M
479.39%
YoY
|
$412.0K
-91.57%
YoY
|
-$716.0K
-120.15%
YoY
|
-$219.0K
-121.43%
YoY
|
-$296.0K
-65.78%
YoY
|
$4.887M
860.12%
YoY
|
$3.554M
-28.09%
YoY
|
$1.022M
-140.86%
YoY
|
-$865.0K
-88.98%
YoY
|
$509.0K
-71.78%
YoY
|
| Net Change In Cash |
-$160.0K
23.08%
YoY
|
-$142.0K
-89.4%
YoY
|
$273.0K
-84.27%
YoY
|
-$104.0K
-40.91%
YoY
|
-$130.0K
34.02%
YoY
|
-$1.340M
96.48%
YoY
|
$1.736M
106.42%
YoY
|
-$176.0K
-88.45%
YoY
|
-$97.00K
-95.45%
YoY
|
-$682.0K
-743.4%
YoY
|
$841.0K
-62.34%
YoY
|
-$1.524M
-203.89%
YoY
|
-$2.133M
397.2%
YoY
|
$106.0K
-50.0%
YoY
|
$2.233M
-600.67%
YoY
|
$1.467M
121.27%
YoY
|
-$429.0K
-15.22%
YoY
|
$212.0K
-58.1%
YoY
|
-$446.0K
73.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$713.0K
45.51%
YoY
|
$2.124M
145.55%
YoY
|
$1.059M
-321.09%
YoY
|
-$2.050M
-14.44%
YoY
|
-$490.0K
-55.82%
YoY
|
$865.0K
13.52%
YoY
|
-$479.0K
-196.38%
YoY
|
-$2.396M
168.91%
YoY
|
-$1.109M
-37.02%
YoY
|
$762.0K
52.4%
YoY
|
$497.0K
-118.95%
YoY
|
-$891.0K
-58.52%
YoY
|
-$1.761M
24.63%
YoY
|
$500.0K
474.71%
YoY
|
-$2.622M
170.59%
YoY
|
-$2.148M
-46.58%
YoY
|
-$1.413M
-153.64%
YoY
|
$87.00K
-98.98%
YoY
|
-$969.0K
-63.38%
YoY
|
| Capital Expenditures |
-$16.00K
-140.0%
YoY
|
$40.00K
14.29%
YoY
|
$77.00K
57.14%
YoY
|
$148.0K
N/A
|
$40.00K
-164.52%
YoY
|
$35.00K
-138.89%
YoY
|
$49.00K
-27.94%
YoY
|
$0.00
-100.0%
YoY
|
-$62.00K
-59.48%
YoY
|
-$90.00K
-40.0%
YoY
|
$68.00K
51.11%
YoY
|
-$245.0K
1341.18%
YoY
|
-$153.0K
302.63%
YoY
|
-$150.0K
5.63%
YoY
|
$45.00K
-72.56%
YoY
|
-$17.00K
-213.33%
YoY
|
-$38.00K
-94.05%
YoY
|
-$142.0K
-44.53%
YoY
|
$164.0K
33.33%
YoY
|
| Free Cash Flow |
-$697.0K
31.51%
YoY
|
$2.084M
151.08%
YoY
|
$982.0K
-285.98%
YoY
|
-$2.198M
-8.26%
YoY
|
-$530.0K
-49.38%
YoY
|
$830.0K
-2.58%
YoY
|
-$528.0K
-223.08%
YoY
|
-$2.396M
270.9%
YoY
|
-$1.047M
-34.89%
YoY
|
$852.0K
31.08%
YoY
|
$429.0K
-116.09%
YoY
|
-$646.0K
-69.69%
YoY
|
-$1.608M
16.95%
YoY
|
$650.0K
183.84%
YoY
|
-$2.667M
135.39%
YoY
|
-$2.131M
-47.2%
YoY
|
-$1.375M
-142.01%
YoY
|
$229.0K
-97.38%
YoY
|
-$1.133M
-59.08%
YoY
|
Loading...