|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.131M
-121.08%
YoY
|
-$14.86M
109.82%
YoY
|
-$7.080M
-169.86%
YoY
|
$10.13M
-280.64%
YoY
|
-$5.610M
-28.22%
YoY
|
| Depreciation, Depletion And Amortization |
$600.0K
-77.1%
YoY
|
$2.620M
227.5%
YoY
|
$800.0K
14.29%
YoY
|
$700.0K
-12.5%
YoY
|
$800.0K
0.0%
YoY
|
| Cash From Operating Activities |
$11.38M
-335.28%
YoY
|
-$4.836M
-15.47%
YoY
|
-$5.721M
-188.15%
YoY
|
$6.490M
-269.58%
YoY
|
-$3.827M
-34.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$557.0K
5.49%
YoY
|
$528.0K
13.3%
YoY
|
$466.0K
-22.46%
YoY
|
$601.0K
46.94%
YoY
|
$409.0K
-15.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$15.00M
168.77%
YoY
|
$5.581M
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$4.600M
47.91%
YoY
|
$3.110M
-120.54%
YoY
|
-$15.14M
-533.81%
YoY
|
| Cash From Investing Activities |
-$3.035M
61.95%
YoY
|
-$1.874M
-174.99%
YoY
|
$2.499M
43.46%
YoY
|
$1.742M
-110.72%
YoY
|
-$16.24M
-792.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$183.0K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$26.75M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$905.0K
-343.28%
YoY
|
-$372.0K
-123.8%
YoY
|
$1.563M
-45.6%
YoY
|
$2.873M
-89.5%
YoY
|
$27.36M
6706.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$11.38M
-335.28%
YoY
|
-$4.836M
-15.47%
YoY
|
-$5.721M
-188.15%
YoY
|
$6.490M
-269.58%
YoY
|
-$3.827M
-34.33%
YoY
|
| Cash From Investing Activities |
-$3.035M
61.95%
YoY
|
-$1.874M
-174.99%
YoY
|
$2.499M
43.46%
YoY
|
$1.742M
-110.72%
YoY
|
-$16.24M
-792.67%
YoY
|
| Cash From Financing Activities |
$905.0K
-343.28%
YoY
|
-$372.0K
-123.8%
YoY
|
$1.563M
-45.6%
YoY
|
$2.873M
-89.5%
YoY
|
$27.36M
6706.47%
YoY
|
| Net Change In Cash |
$9.248M
-230.58%
YoY
|
-$7.082M
326.88%
YoY
|
-$1.659M
-114.94%
YoY
|
$11.11M
52.29%
YoY
|
$7.292M
-336.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.38M
-335.28%
YoY
|
-$4.836M
-15.47%
YoY
|
-$5.721M
-188.15%
YoY
|
$6.490M
-269.58%
YoY
|
-$3.827M
-34.33%
YoY
|
| Capital Expenditures |
$557.0K
5.49%
YoY
|
$528.0K
13.3%
YoY
|
$466.0K
-22.46%
YoY
|
$601.0K
46.94%
YoY
|
$409.0K
-15.84%
YoY
|
| Free Cash Flow |
$10.82M
-301.73%
YoY
|
-$5.364M
-13.3%
YoY
|
-$6.187M
-205.06%
YoY
|
$5.889M
-239.02%
YoY
|
-$4.236M
-32.91%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$392.0K
-81.55%
YoY
|
$100.0K
-118.38%
YoY
|
$355.0K
-117.33%
YoY
|
$551.0K
-107.45%
YoY
|
$2.125M
-142.5%
YoY
|
-$544.0K
-82.53%
YoY
|
-$2.049M
-15.68%
YoY
|
-$7.397M
244.53%
YoY
|
-$5.000M
-918.33%
YoY
|
-$3.114M
641.43%
YoY
|
-$2.430M
1046.23%
YoY
|
-$2.147M
-619.85%
YoY
|
$611.0K
-94.1%
YoY
|
-$420.0K
-290.91%
YoY
|
-$212.0K
-89.75%
YoY
|
$413.0K
-118.88%
YoY
|
$10.35M
-758.27%
YoY
|
$220.0K
-109.05%
YoY
|
-$2.068M
-15.93%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
-50.0%
YoY
|
$1.073M
65.08%
YoY
|
$100.0K
-50.0%
YoY
|
$100.0K
-50.0%
YoY
|
$200.0K
0.0%
YoY
|
$650.0K
-35.19%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$1.003M
2.35%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$980.0K
50.77%
YoY
|
$200.0K
1.52%
YoY
|
$200.0K
-1.48%
YoY
|
$200.0K
12.99%
YoY
|
$650.0K
30.0%
YoY
|
$197.0K
-58.09%
YoY
|
| Cash From Operating Activities |
-$3.618M
-189.42%
YoY
|
$4.693M
-25.6%
YoY
|
$1.955M
-30.65%
YoY
|
$680.0K
-110.27%
YoY
|
$4.046M
-155.09%
YoY
|
$6.308M
-274.69%
YoY
|
$2.819M
-539.1%
YoY
|
-$6.619M
155.36%
YoY
|
-$7.344M
-753.38%
YoY
|
-$3.611M
-175.86%
YoY
|
-$642.0K
39.57%
YoY
|
-$2.592M
-204.1%
YoY
|
$1.124M
-472.19%
YoY
|
$4.760M
-423.81%
YoY
|
-$460.0K
-79.09%
YoY
|
$2.490M
8200.0%
YoY
|
-$302.0K
62.37%
YoY
|
-$1.470M
-12.5%
YoY
|
-$2.200M
-294.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$24.00K
-85.71%
YoY
|
$729.0K
97.03%
YoY
|
$866.0K
89.91%
YoY
|
$680.0K
-229.03%
YoY
|
$168.0K
-10.64%
YoY
|
$370.0K
-186.85%
YoY
|
$456.0K
-812.5%
YoY
|
-$527.0K
12.61%
YoY
|
$188.0K
180.6%
YoY
|
-$426.0K
12.11%
YoY
|
-$64.00K
-77.93%
YoY
|
-$468.0K
95.0%
YoY
|
$67.00K
-73.41%
YoY
|
-$380.0K
100.0%
YoY
|
-$290.0K
163.64%
YoY
|
-$240.0K
-48.94%
YoY
|
$252.0K
193.02%
YoY
|
-$190.0K
-9.52%
YoY
|
-$110.0K
-67.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
-105.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.550M
-237.05%
YoY
|
$5.080M
-9.77%
YoY
|
-$1.000M
-134.6%
YoY
|
$2.350M
-143.44%
YoY
|
-$3.320M
-81.81%
YoY
|
$5.630M
214.53%
YoY
|
$2.890M
7.84%
YoY
|
| Cash From Investing Activities |
-$121.0K
-83.99%
YoY
|
-$729.0K
97.03%
YoY
|
-$866.0K
89.91%
YoY
|
-$680.0K
29.03%
YoY
|
-$756.0K
45.11%
YoY
|
-$370.0K
-13.15%
YoY
|
-$456.0K
3157.14%
YoY
|
-$527.0K
12.61%
YoY
|
-$521.0K
-115.29%
YoY
|
-$426.0K
-109.08%
YoY
|
-$14.00K
-98.91%
YoY
|
-$468.0K
-122.29%
YoY
|
$3.407M
-190.28%
YoY
|
$4.690M
-13.79%
YoY
|
-$1.280M
-146.04%
YoY
|
$2.100M
-135.78%
YoY
|
-$3.774M
-79.7%
YoY
|
$5.440M
242.14%
YoY
|
$2.780M
18.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$884.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$611.0K
-343.43%
YoY
|
$488.0K
64.86%
YoY
|
-$173.0K
8550.0%
YoY
|
$340.0K
76.17%
YoY
|
$251.0K
-129.22%
YoY
|
$296.0K
71.1%
YoY
|
-$2.000K
-97.4%
YoY
|
$193.0K
109.78%
YoY
|
-$859.0K
-162.47%
YoY
|
$173.0K
-87.19%
YoY
|
-$77.00K
-112.03%
YoY
|
$92.00K
-88.64%
YoY
|
$1.375M
1758.11%
YoY
|
$1.350M
743.75%
YoY
|
$640.0K
220.0%
YoY
|
$810.0K
1250.0%
YoY
|
$74.00K
-99.73%
YoY
|
$160.0K
-1700.0%
YoY
|
$200.0K
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.618M
-189.42%
YoY
|
$4.693M
-25.6%
YoY
|
$1.955M
-30.65%
YoY
|
$680.0K
-110.27%
YoY
|
$4.046M
-155.09%
YoY
|
$6.308M
-274.69%
YoY
|
$2.819M
-539.1%
YoY
|
-$6.619M
155.36%
YoY
|
-$7.344M
-753.38%
YoY
|
-$3.611M
-175.86%
YoY
|
-$642.0K
39.57%
YoY
|
-$2.592M
-204.1%
YoY
|
$1.124M
-472.19%
YoY
|
$4.760M
-423.81%
YoY
|
-$460.0K
-79.09%
YoY
|
$2.490M
8200.0%
YoY
|
-$302.0K
62.37%
YoY
|
-$1.470M
-12.5%
YoY
|
-$2.200M
-294.69%
YoY
|
| Cash From Investing Activities |
-$121.0K
-83.99%
YoY
|
-$729.0K
97.03%
YoY
|
-$866.0K
89.91%
YoY
|
-$680.0K
29.03%
YoY
|
-$756.0K
45.11%
YoY
|
-$370.0K
-13.15%
YoY
|
-$456.0K
3157.14%
YoY
|
-$527.0K
12.61%
YoY
|
-$521.0K
-115.29%
YoY
|
-$426.0K
-109.08%
YoY
|
-$14.00K
-98.91%
YoY
|
-$468.0K
-122.29%
YoY
|
$3.407M
-190.28%
YoY
|
$4.690M
-13.79%
YoY
|
-$1.280M
-146.04%
YoY
|
$2.100M
-135.78%
YoY
|
-$3.774M
-79.7%
YoY
|
$5.440M
242.14%
YoY
|
$2.780M
18.3%
YoY
|
| Cash From Financing Activities |
-$611.0K
-343.43%
YoY
|
$488.0K
64.86%
YoY
|
-$173.0K
8550.0%
YoY
|
$340.0K
76.17%
YoY
|
$251.0K
-129.22%
YoY
|
$296.0K
71.1%
YoY
|
-$2.000K
-97.4%
YoY
|
$193.0K
109.78%
YoY
|
-$859.0K
-162.47%
YoY
|
$173.0K
-87.19%
YoY
|
-$77.00K
-112.03%
YoY
|
$92.00K
-88.64%
YoY
|
$1.375M
1758.11%
YoY
|
$1.350M
743.75%
YoY
|
$640.0K
220.0%
YoY
|
$810.0K
1250.0%
YoY
|
$74.00K
-99.73%
YoY
|
$160.0K
-1700.0%
YoY
|
$200.0K
0.0%
YoY
|
| Net Change In Cash |
-$4.350M
-222.85%
YoY
|
$4.452M
-28.59%
YoY
|
$916.0K
-61.2%
YoY
|
$340.0K
-104.89%
YoY
|
$3.541M
-140.59%
YoY
|
$6.234M
-261.34%
YoY
|
$2.361M
-422.1%
YoY
|
-$6.953M
134.27%
YoY
|
-$8.724M
-247.71%
YoY
|
-$3.864M
-135.78%
YoY
|
-$733.0K
-33.36%
YoY
|
-$2.968M
-154.96%
YoY
|
$5.906M
-247.58%
YoY
|
$10.80M
161.5%
YoY
|
-$1.100M
-241.03%
YoY
|
$5.400M
-193.43%
YoY
|
-$4.002M
-149.03%
YoY
|
$4.130M
-4230.0%
YoY
|
$780.0K
-78.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.618M
-189.42%
YoY
|
$4.693M
-25.6%
YoY
|
$1.955M
-30.65%
YoY
|
$680.0K
-110.27%
YoY
|
$4.046M
-155.09%
YoY
|
$6.308M
-274.69%
YoY
|
$2.819M
-539.1%
YoY
|
-$6.619M
155.36%
YoY
|
-$7.344M
-753.38%
YoY
|
-$3.611M
-175.86%
YoY
|
-$642.0K
39.57%
YoY
|
-$2.592M
-204.1%
YoY
|
$1.124M
-472.19%
YoY
|
$4.760M
-423.81%
YoY
|
-$460.0K
-79.09%
YoY
|
$2.490M
8200.0%
YoY
|
-$302.0K
62.37%
YoY
|
-$1.470M
-12.5%
YoY
|
-$2.200M
-294.69%
YoY
|
| Capital Expenditures |
$24.00K
-85.71%
YoY
|
$729.0K
97.03%
YoY
|
$866.0K
89.91%
YoY
|
$680.0K
-229.03%
YoY
|
$168.0K
-10.64%
YoY
|
$370.0K
-186.85%
YoY
|
$456.0K
-812.5%
YoY
|
-$527.0K
12.61%
YoY
|
$188.0K
180.6%
YoY
|
-$426.0K
12.11%
YoY
|
-$64.00K
-77.93%
YoY
|
-$468.0K
95.0%
YoY
|
$67.00K
-73.41%
YoY
|
-$380.0K
100.0%
YoY
|
-$290.0K
163.64%
YoY
|
-$240.0K
-48.94%
YoY
|
$252.0K
193.02%
YoY
|
-$190.0K
-9.52%
YoY
|
-$110.0K
-67.65%
YoY
|
| Free Cash Flow |
-$3.642M
-193.91%
YoY
|
$3.964M
-33.24%
YoY
|
$1.089M
-53.91%
YoY
|
$0.00
-100.0%
YoY
|
$3.878M
-151.49%
YoY
|
$5.938M
-286.44%
YoY
|
$2.363M
-508.82%
YoY
|
-$6.092M
186.82%
YoY
|
-$7.532M
-812.58%
YoY
|
-$3.185M
-161.96%
YoY
|
-$578.0K
240.0%
YoY
|
-$2.124M
-177.8%
YoY
|
$1.057M
-290.79%
YoY
|
$5.140M
-501.56%
YoY
|
-$170.0K
-91.87%
YoY
|
$2.730M
446.0%
YoY
|
-$554.0K
103.68%
YoY
|
-$1.280M
-12.93%
YoY
|
-$2.090M
-242.18%
YoY
|
Loading...