|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$297.7M
-12.55%
YoY
|
$340.4M
292.39%
YoY
|
$86.76M
-128.04%
YoY
|
-$309.4M
-369.83%
YoY
|
$114.7M
53.66%
YoY
|
| Depreciation, Depletion And Amortization |
$219.1M
63.54%
YoY
|
$134.0M
95.23%
YoY
|
$68.63M
6.3%
YoY
|
$64.56M
-32.69%
YoY
|
$95.92M
40.98%
YoY
|
| Cash From Operating Activities |
$447.1M
34.98%
YoY
|
$331.2M
53.55%
YoY
|
$215.7M
30.58%
YoY
|
$165.2M
-18.68%
YoY
|
$203.2M
67.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.026B
60.48%
YoY
|
$639.5M
378.51%
YoY
|
$133.6M
16.47%
YoY
|
$114.7M
-59.41%
YoY
|
$282.7M
6.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$800.0K
-27.27%
YoY
|
$1.100M
37.5%
YoY
|
$800.0K
-84.31%
YoY
|
$5.100M
-41.65%
YoY
|
| Cash From Investing Activities |
-$1.026B
61.28%
YoY
|
-$635.9M
241.03%
YoY
|
-$186.5M
61.67%
YoY
|
-$115.3M
-59.94%
YoY
|
-$287.9M
15.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$94.22M
-2873.54%
YoY
|
$3.397M
-112.89%
YoY
|
-$26.34M
-29371.11%
YoY
|
$90.00K
-78.16%
YoY
|
$412.0K
-1.44%
YoY
|
| Debt Paid & Issued, Net |
$14.25M
N/A
|
$0.00
-100.0%
YoY
|
$50.00M
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$586.3M
92.69%
YoY
|
$304.3M
-1105.39%
YoY
|
-$30.27M
-38.38%
YoY
|
-$49.12M
-158.77%
YoY
|
$83.59M
-31.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$447.1M
34.98%
YoY
|
$331.2M
53.55%
YoY
|
$215.7M
30.58%
YoY
|
$165.2M
-18.68%
YoY
|
$203.2M
67.12%
YoY
|
| Cash From Investing Activities |
-$1.026B
61.28%
YoY
|
-$635.9M
241.03%
YoY
|
-$186.5M
61.67%
YoY
|
-$115.3M
-59.94%
YoY
|
-$287.9M
15.69%
YoY
|
| Cash From Financing Activities |
$586.3M
92.69%
YoY
|
$304.3M
-1105.39%
YoY
|
-$30.27M
-38.38%
YoY
|
-$49.12M
-158.77%
YoY
|
$83.59M
-31.31%
YoY
|
| Net Change In Cash |
$7.937M
-2512.46%
YoY
|
-$329.0K
-67.0%
YoY
|
-$997.0K
-231.18%
YoY
|
$760.0K
-168.65%
YoY
|
-$1.107M
-80.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$447.1M
34.98%
YoY
|
$331.2M
53.55%
YoY
|
$215.7M
30.58%
YoY
|
$165.2M
-18.68%
YoY
|
$203.2M
67.12%
YoY
|
| Capital Expenditures |
$1.026B
60.48%
YoY
|
$639.5M
378.51%
YoY
|
$133.6M
16.47%
YoY
|
$114.7M
-59.41%
YoY
|
$282.7M
6.05%
YoY
|
| Free Cash Flow |
-$579.1M
87.89%
YoY
|
-$308.2M
-475.48%
YoY
|
$82.09M
62.63%
YoY
|
$50.47M
-163.5%
YoY
|
-$79.49M
-45.17%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.53M
-116.43%
YoY
|
$183.1M
5.59%
YoY
|
-$4.771M
-103.35%
YoY
|
$24.94M
-71.91%
YoY
|
$94.49M
-247.06%
YoY
|
$173.4M
51.71%
YoY
|
$142.5M
-496.58%
YoY
|
$88.79M
-545.04%
YoY
|
-$64.26M
-326.41%
YoY
|
$114.3M
1128.74%
YoY
|
-$35.94M
421.22%
YoY
|
-$19.95M
-93.48%
YoY
|
$28.38M
-584.47%
YoY
|
$9.300M
50.0%
YoY
|
-$6.896M
-124.94%
YoY
|
-$306.0M
-572.89%
YoY
|
-$5.858M
-136.49%
YoY
|
$6.200M
-89.07%
YoY
|
$27.65M
290.55%
YoY
|
| Depreciation, Depletion And Amortization |
$92.10M
109.33%
YoY
|
$72.08M
60.58%
YoY
|
$53.19M
28.16%
YoY
|
$49.85M
88.54%
YoY
|
$44.00M
107.99%
YoY
|
$44.89M
93.94%
YoY
|
$41.50M
158.51%
YoY
|
$26.44M
64.85%
YoY
|
$21.15M
57.95%
YoY
|
$23.14M
71.44%
YoY
|
$16.05M
14.88%
YoY
|
$16.04M
16.94%
YoY
|
$13.39M
-42.86%
YoY
|
$13.50M
-46.22%
YoY
|
$13.98M
-43.96%
YoY
|
$13.72M
-42.92%
YoY
|
$23.44M
7.49%
YoY
|
$25.10M
9.13%
YoY
|
$24.94M
32.88%
YoY
|
| Cash From Operating Activities |
$189.7M
90.27%
YoY
|
$128.7M
8.1%
YoY
|
$127.3M
31.82%
YoY
|
$91.39M
80.21%
YoY
|
$99.70M
53.63%
YoY
|
$119.1M
45.06%
YoY
|
$96.57M
138.95%
YoY
|
$50.71M
99.39%
YoY
|
$64.90M
-4.35%
YoY
|
$82.08M
119.46%
YoY
|
$40.41M
40.33%
YoY
|
$25.43M
11.07%
YoY
|
$67.85M
-10.83%
YoY
|
$37.40M
-25.35%
YoY
|
$28.80M
-45.45%
YoY
|
$22.90M
-53.92%
YoY
|
$76.08M
50.38%
YoY
|
$50.10M
49.11%
YoY
|
$52.80M
50.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$80.23M
-28.61%
YoY
|
$709.8M
289.98%
YoY
|
$94.70M
-203.52%
YoY
|
$109.3M
-133.06%
YoY
|
$112.4M
218.99%
YoY
|
$182.0M
-346.19%
YoY
|
-$91.48M
68.66%
YoY
|
-$330.7M
1467.35%
YoY
|
$35.23M
-1.74%
YoY
|
-$73.93M
464.38%
YoY
|
-$54.24M
215.33%
YoY
|
-$21.10M
-42.03%
YoY
|
$35.85M
-31.86%
YoY
|
-$13.10M
-72.59%
YoY
|
-$17.20M
-71.71%
YoY
|
-$36.40M
-58.45%
YoY
|
$52.62M
-39.21%
YoY
|
-$47.80M
-54.17%
YoY
|
-$60.80M
-23.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.55M
N/A
|
$51.88M
-76388.24%
YoY
|
-$51.20M
-2819.07%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$68.00K
N/A
|
$1.883M
N/A
|
$1.346M
-224.17%
YoY
|
$436.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.084M
-124.64%
YoY
|
$0.00
-100.0%
YoY
|
-$300.0K
-57.14%
YoY
|
$0.00
-100.0%
YoY
|
$4.400M
-393.33%
YoY
|
$142.0K
-88.89%
YoY
|
-$700.0K
-65.0%
YoY
|
-$1.600M
700.0%
YoY
|
| Cash From Investing Activities |
-$62.67M
-44.23%
YoY
|
-$658.0M
261.35%
YoY
|
-$145.8M
62.74%
YoY
|
-$109.3M
-66.81%
YoY
|
-$112.4M
222.99%
YoY
|
-$182.1M
146.28%
YoY
|
-$89.59M
65.19%
YoY
|
-$329.4M
1384.71%
YoY
|
-$34.79M
-3.51%
YoY
|
-$73.93M
447.66%
YoY
|
-$54.24M
217.17%
YoY
|
-$22.19M
-30.45%
YoY
|
-$36.06M
-31.66%
YoY
|
-$13.50M
-72.16%
YoY
|
-$17.10M
-72.55%
YoY
|
-$31.90M
-64.24%
YoY
|
-$52.76M
-39.99%
YoY
|
-$48.50M
-54.37%
YoY
|
-$62.30M
-21.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.462M
404.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$488.0K
487.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$83.00K
-68.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$50.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$126.5M
-1000.28%
YoY
|
$536.3M
766.48%
YoY
|
$19.20M
-232.78%
YoY
|
$16.88M
-94.11%
YoY
|
$14.06M
-147.52%
YoY
|
$61.89M
-872.6%
YoY
|
-$14.46M
-213.44%
YoY
|
$286.4M
-6461.23%
YoY
|
-$29.58M
-2.98%
YoY
|
-$8.011M
-65.17%
YoY
|
$12.75M
-174.98%
YoY
|
-$4.503M
-77.49%
YoY
|
-$30.49M
-379.27%
YoY
|
-$23.00M
641.94%
YoY
|
-$17.00M
-288.89%
YoY
|
-$20.00M
-147.62%
YoY
|
$10.92M
-69.45%
YoY
|
-$3.100M
-104.38%
YoY
|
$9.000M
-78.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$189.7M
90.27%
YoY
|
$128.7M
8.1%
YoY
|
$127.3M
31.82%
YoY
|
$91.39M
80.21%
YoY
|
$99.70M
53.63%
YoY
|
$119.1M
45.06%
YoY
|
$96.57M
138.95%
YoY
|
$50.71M
99.39%
YoY
|
$64.90M
-4.35%
YoY
|
$82.08M
119.46%
YoY
|
$40.41M
40.33%
YoY
|
$25.43M
11.07%
YoY
|
$67.85M
-10.83%
YoY
|
$37.40M
-25.35%
YoY
|
$28.80M
-45.45%
YoY
|
$22.90M
-53.92%
YoY
|
$76.08M
50.38%
YoY
|
$50.10M
49.11%
YoY
|
$52.80M
50.86%
YoY
|
| Cash From Investing Activities |
-$62.67M
-44.23%
YoY
|
-$658.0M
261.35%
YoY
|
-$145.8M
62.74%
YoY
|
-$109.3M
-66.81%
YoY
|
-$112.4M
222.99%
YoY
|
-$182.1M
146.28%
YoY
|
-$89.59M
65.19%
YoY
|
-$329.4M
1384.71%
YoY
|
-$34.79M
-3.51%
YoY
|
-$73.93M
447.66%
YoY
|
-$54.24M
217.17%
YoY
|
-$22.19M
-30.45%
YoY
|
-$36.06M
-31.66%
YoY
|
-$13.50M
-72.16%
YoY
|
-$17.10M
-72.55%
YoY
|
-$31.90M
-64.24%
YoY
|
-$52.76M
-39.99%
YoY
|
-$48.50M
-54.37%
YoY
|
-$62.30M
-21.44%
YoY
|
| Cash From Financing Activities |
-$126.5M
-1000.28%
YoY
|
$536.3M
766.48%
YoY
|
$19.20M
-232.78%
YoY
|
$16.88M
-94.11%
YoY
|
$14.06M
-147.52%
YoY
|
$61.89M
-872.6%
YoY
|
-$14.46M
-213.44%
YoY
|
$286.4M
-6461.23%
YoY
|
-$29.58M
-2.98%
YoY
|
-$8.011M
-65.17%
YoY
|
$12.75M
-174.98%
YoY
|
-$4.503M
-77.49%
YoY
|
-$30.49M
-379.27%
YoY
|
-$23.00M
641.94%
YoY
|
-$17.00M
-288.89%
YoY
|
-$20.00M
-147.62%
YoY
|
$10.92M
-69.45%
YoY
|
-$3.100M
-104.38%
YoY
|
$9.000M
-78.57%
YoY
|
| Net Change In Cash |
$477.0K
-65.31%
YoY
|
$7.032M
-721.2%
YoY
|
$700.0K
-109.35%
YoY
|
-$1.065M
-113.72%
YoY
|
$1.375M
162.4%
YoY
|
-$1.132M
-951.13%
YoY
|
-$7.484M
596.19%
YoY
|
$7.763M
-718.57%
YoY
|
$524.0K
-59.72%
YoY
|
$133.0K
-85.22%
YoY
|
-$1.075M
-79.72%
YoY
|
-$1.255M
-95.67%
YoY
|
$1.301M
-96.2%
YoY
|
$900.0K
-160.0%
YoY
|
-$5.300M
960.0%
YoY
|
-$29.00M
-1260.0%
YoY
|
$34.24M
-2254.81%
YoY
|
-$1.500M
-25.0%
YoY
|
-$500.0K
-78.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$189.7M
90.27%
YoY
|
$128.7M
8.1%
YoY
|
$127.3M
31.82%
YoY
|
$91.39M
80.21%
YoY
|
$99.70M
53.63%
YoY
|
$119.1M
45.06%
YoY
|
$96.57M
138.95%
YoY
|
$50.71M
99.39%
YoY
|
$64.90M
-4.35%
YoY
|
$82.08M
119.46%
YoY
|
$40.41M
40.33%
YoY
|
$25.43M
11.07%
YoY
|
$67.85M
-10.83%
YoY
|
$37.40M
-25.35%
YoY
|
$28.80M
-45.45%
YoY
|
$22.90M
-53.92%
YoY
|
$76.08M
50.38%
YoY
|
$50.10M
49.11%
YoY
|
$52.80M
50.86%
YoY
|
| Capital Expenditures |
$80.23M
-28.61%
YoY
|
$709.8M
289.98%
YoY
|
$94.70M
-203.52%
YoY
|
$109.3M
-133.06%
YoY
|
$112.4M
218.99%
YoY
|
$182.0M
-346.19%
YoY
|
-$91.48M
68.66%
YoY
|
-$330.7M
1467.35%
YoY
|
$35.23M
-1.74%
YoY
|
-$73.93M
464.38%
YoY
|
-$54.24M
215.33%
YoY
|
-$21.10M
-42.03%
YoY
|
$35.85M
-31.86%
YoY
|
-$13.10M
-72.59%
YoY
|
-$17.20M
-71.71%
YoY
|
-$36.40M
-58.45%
YoY
|
$52.62M
-39.21%
YoY
|
-$47.80M
-54.17%
YoY
|
-$60.80M
-23.14%
YoY
|
| Free Cash Flow |
$109.5M
-963.25%
YoY
|
-$581.1M
823.06%
YoY
|
$32.60M
-82.66%
YoY
|
-$17.94M
-104.7%
YoY
|
-$12.68M
-142.74%
YoY
|
-$62.96M
-140.35%
YoY
|
$188.0M
98.67%
YoY
|
$381.5M
719.7%
YoY
|
$29.67M
-7.27%
YoY
|
$156.0M
208.93%
YoY
|
$94.65M
105.76%
YoY
|
$46.54M
-21.52%
YoY
|
$31.99M
36.35%
YoY
|
$50.50M
-48.42%
YoY
|
$46.00M
-59.51%
YoY
|
$59.30M
-56.81%
YoY
|
$23.47M
-165.25%
YoY
|
$97.90M
-29.01%
YoY
|
$113.6M
-0.44%
YoY
|
Loading...