|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.140M
-142.92%
YoY
|
-$16.64M
33.74%
YoY
|
-$12.44M
117.1%
YoY
|
-$5.730M
13.02%
YoY
|
-$5.070M
84.36%
YoY
|
| Depreciation, Depletion And Amortization |
$338.0K
576.0%
YoY
|
$50.00K
-12.28%
YoY
|
$57.00K
-5.0%
YoY
|
$60.00K
-60.0%
YoY
|
$150.0K
-91.85%
YoY
|
| Cash From Operating Activities |
$73.16M
-388.74%
YoY
|
-$25.34M
55.98%
YoY
|
-$16.24M
560.33%
YoY
|
-$2.460M
-87.92%
YoY
|
-$20.37M
166.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.835M
454.38%
YoY
|
$331.0K
379.71%
YoY
|
$69.00K
-238.0%
YoY
|
-$50.00K
400.0%
YoY
|
-$10.00K
-66.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$706.9M
56.36%
YoY
|
-$452.1M
23.04%
YoY
|
-$367.4M
211.76%
YoY
|
-$117.9M
-6368.62%
YoY
|
$1.880M
-74.25%
YoY
|
| Cash From Investing Activities |
-$708.7M
56.65%
YoY
|
-$452.4M
23.11%
YoY
|
-$367.5M
211.72%
YoY
|
-$117.9M
-6438.17%
YoY
|
$1.860M
-74.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$175.0K
N/A
|
N/A
N/A
|
$1.500M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$684.9M
46.33%
YoY
|
$468.1M
-4.8%
YoY
|
$491.7M
204.96%
YoY
|
$161.2M
690.73%
YoY
|
$20.39M
2943.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$73.16M
-388.74%
YoY
|
-$25.34M
55.98%
YoY
|
-$16.24M
560.33%
YoY
|
-$2.460M
-87.92%
YoY
|
-$20.37M
166.27%
YoY
|
| Cash From Investing Activities |
-$708.7M
56.65%
YoY
|
-$452.4M
23.11%
YoY
|
-$367.5M
211.72%
YoY
|
-$117.9M
-6438.17%
YoY
|
$1.860M
-74.42%
YoY
|
| Cash From Financing Activities |
$684.9M
46.33%
YoY
|
$468.1M
-4.8%
YoY
|
$491.7M
204.96%
YoY
|
$161.2M
690.73%
YoY
|
$20.39M
2943.28%
YoY
|
| Net Change In Cash |
$49.40M
-611.08%
YoY
|
-$9.666M
-108.95%
YoY
|
$108.0M
164.1%
YoY
|
$40.88M
2074.47%
YoY
|
$1.880M
548.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$73.16M
-388.74%
YoY
|
-$25.34M
55.98%
YoY
|
-$16.24M
560.33%
YoY
|
-$2.460M
-87.92%
YoY
|
-$20.37M
166.27%
YoY
|
| Capital Expenditures |
$1.835M
454.38%
YoY
|
$331.0K
379.71%
YoY
|
$69.00K
-238.0%
YoY
|
-$50.00K
400.0%
YoY
|
-$10.00K
-66.67%
YoY
|
| Free Cash Flow |
$71.33M
-377.87%
YoY
|
-$25.67M
57.35%
YoY
|
-$16.31M
576.89%
YoY
|
-$2.410M
-88.16%
YoY
|
-$20.36M
167.19%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$385.0K
-94.82%
YoY
|
-$3.883M
-141.91%
YoY
|
$3.829M
1947.59%
YoY
|
-$9.740M
39.52%
YoY
|
$7.431M
-342.53%
YoY
|
$9.266M
-285.62%
YoY
|
$187.0K
-111.68%
YoY
|
-$6.981M
-41.41%
YoY
|
-$3.064M
-44.66%
YoY
|
-$4.992M
-69.93%
YoY
|
-$1.601M
-107.41%
YoY
|
-$11.91M
584.73%
YoY
|
-$5.537M
233.55%
YoY
|
-$16.60M
1899.98%
YoY
|
$21.61M
-1540.67%
YoY
|
-$1.740M
22.54%
YoY
|
-$1.660M
-15.31%
YoY
|
-$830.0K
-9.78%
YoY
|
-$1.500M
97.37%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$95.00K
763.64%
YoY
|
-$3.770M
735.92%
YoY
|
$100.0K
669.23%
YoY
|
$100.0K
N/A
|
$11.00K
-21.43%
YoY
|
-$451.0K
-93.63%
YoY
|
$13.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.00K
-100.99%
YoY
|
-$7.083M
-35517.1%
YoY
|
$13.00K
-101.12%
YoY
|
$12.00K
-101.36%
YoY
|
-$1.420M
517.39%
YoY
|
$20.00K
-300.0%
YoY
|
-$1.160M
-1550.0%
YoY
|
-$880.0K
-2300.0%
YoY
|
-$230.0K
-675.0%
YoY
|
| Cash From Operating Activities |
N/A
|
$15.97M
-36.7%
YoY
|
$46.40M
350.18%
YoY
|
$8.270M
-131.5%
YoY
|
$29.36M
204.54%
YoY
|
$25.22M
-252.45%
YoY
|
$10.31M
31.84%
YoY
|
-$26.26M
37.43%
YoY
|
$9.642M
2437.49%
YoY
|
-$16.54M
-10439.76%
YoY
|
$7.818M
236.98%
YoY
|
-$19.10M
-76.51%
YoY
|
$380.0K
-99.55%
YoY
|
$160.0K
-103.43%
YoY
|
$2.320M
-1028.0%
YoY
|
-$81.34M
409.01%
YoY
|
$83.79M
-2421.05%
YoY
|
-$4.660M
1270.59%
YoY
|
-$250.0K
-43.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$100.0K
-107.26%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-101.81%
YoY
|
-$257.0K
1227.48%
YoY
|
-$1.378M
5573.12%
YoY
|
$195.0K
1850.0%
YoY
|
-$277.0K
844.43%
YoY
|
-$19.36K
-293.6%
YoY
|
-$24.29K
-39.28%
YoY
|
$10.00K
-200.0%
YoY
|
-$29.33K
-2.23%
YoY
|
$10.00K
N/A
|
-$40.00K
100.0%
YoY
|
-$10.00K
N/A
|
-$30.00K
N/A
|
$0.00
N/A
|
-$20.00K
100.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$227.5M
25.84%
YoY
|
-$232.8M
133.54%
YoY
|
-$238.0M
742.73%
YoY
|
-$188.5M
74.31%
YoY
|
-$180.8M
32.51%
YoY
|
-$99.67M
-44.41%
YoY
|
-$28.24M
-82.91%
YoY
|
-$108.1M
54.83%
YoY
|
-$136.4M
112.38%
YoY
|
-$179.3M
163.11%
YoY
|
-$165.2M
192.34%
YoY
|
-$69.83M
96.98%
YoY
|
-$64.23M
241.65%
YoY
|
-$68.15M
861.21%
YoY
|
-$56.51M
80628.57%
YoY
|
-$35.45M
-2387.1%
YoY
|
-$18.80M
-4800.0%
YoY
|
-$7.090M
N/A
|
| Cash From Investing Activities |
N/A
|
-$227.6M
24.94%
YoY
|
-$232.8M
133.08%
YoY
|
-$238.0M
734.56%
YoY
|
-$188.7M
74.52%
YoY
|
-$182.1M
33.5%
YoY
|
-$99.86M
-44.31%
YoY
|
-$28.52M
-82.74%
YoY
|
-$108.1M
54.86%
YoY
|
-$136.4M
112.29%
YoY
|
-$179.3M
163.12%
YoY
|
-$165.2M
192.29%
YoY
|
-$69.83M
96.93%
YoY
|
-$64.27M
241.68%
YoY
|
-$68.15M
861.21%
YoY
|
-$56.53M
70562.5%
YoY
|
-$35.46M
-2402.6%
YoY
|
-$18.81M
-4802.5%
YoY
|
-$7.090M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.227M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$235.8M
67.0%
YoY
|
$165.0M
78.93%
YoY
|
$212.5M
84.28%
YoY
|
$239.1M
117.91%
YoY
|
$141.2M
15.42%
YoY
|
$92.23M
-23.62%
YoY
|
$115.3M
-42.23%
YoY
|
$109.7M
-16.16%
YoY
|
$122.3M
7.65%
YoY
|
$120.7M
153.51%
YoY
|
$199.6M
26.94%
YoY
|
$130.8M
-482.01%
YoY
|
$113.6M
279.56%
YoY
|
$47.63M
472.48%
YoY
|
$157.2M
757.25%
YoY
|
-$34.25M
85525.0%
YoY
|
$29.94M
1332.54%
YoY
|
$8.320M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$15.97M
-36.7%
YoY
|
$46.40M
350.18%
YoY
|
$8.270M
-131.5%
YoY
|
$29.36M
204.54%
YoY
|
$25.22M
-252.45%
YoY
|
$10.31M
31.84%
YoY
|
-$26.26M
37.43%
YoY
|
$9.642M
2437.49%
YoY
|
-$16.54M
-10439.76%
YoY
|
$7.818M
236.98%
YoY
|
-$19.10M
-76.51%
YoY
|
$380.0K
-99.55%
YoY
|
$160.0K
-103.43%
YoY
|
$2.320M
-1028.0%
YoY
|
-$81.34M
409.01%
YoY
|
$83.79M
-2421.05%
YoY
|
-$4.660M
1270.59%
YoY
|
-$250.0K
-43.18%
YoY
|
| Cash From Investing Activities |
N/A
|
-$227.6M
24.94%
YoY
|
-$232.8M
133.08%
YoY
|
-$238.0M
734.56%
YoY
|
-$188.7M
74.52%
YoY
|
-$182.1M
33.5%
YoY
|
-$99.86M
-44.31%
YoY
|
-$28.52M
-82.74%
YoY
|
-$108.1M
54.86%
YoY
|
-$136.4M
112.29%
YoY
|
-$179.3M
163.12%
YoY
|
-$165.2M
192.29%
YoY
|
-$69.83M
96.93%
YoY
|
-$64.27M
241.68%
YoY
|
-$68.15M
861.21%
YoY
|
-$56.53M
70562.5%
YoY
|
-$35.46M
-2402.6%
YoY
|
-$18.81M
-4802.5%
YoY
|
-$7.090M
N/A
|
| Cash From Financing Activities |
N/A
|
$235.8M
67.0%
YoY
|
$165.0M
78.93%
YoY
|
$212.5M
84.28%
YoY
|
$239.1M
117.91%
YoY
|
$141.2M
15.42%
YoY
|
$92.23M
-23.62%
YoY
|
$115.3M
-42.23%
YoY
|
$109.7M
-16.16%
YoY
|
$122.3M
7.65%
YoY
|
$120.7M
153.51%
YoY
|
$199.6M
26.94%
YoY
|
$130.8M
-482.01%
YoY
|
$113.6M
279.56%
YoY
|
$47.63M
472.48%
YoY
|
$157.2M
757.25%
YoY
|
-$34.25M
85525.0%
YoY
|
$29.94M
1332.54%
YoY
|
$8.320M
N/A
|
| Net Change In Cash |
N/A
|
$24.20M
-253.96%
YoY
|
-$21.34M
-898.99%
YoY
|
-$17.25M
-128.5%
YoY
|
$79.70M
611.08%
YoY
|
-$15.72M
-48.71%
YoY
|
$2.671M
-105.26%
YoY
|
$60.53M
297.07%
YoY
|
$11.21M
-81.74%
YoY
|
-$30.65M
-161.88%
YoY
|
-$50.75M
178.86%
YoY
|
$15.24M
-21.22%
YoY
|
$61.39M
336.01%
YoY
|
$49.53M
665.53%
YoY
|
-$18.20M
-1957.14%
YoY
|
$19.35M
748.68%
YoY
|
$14.08M
-767.3%
YoY
|
$6.470M
200.93%
YoY
|
$980.0K
-322.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$15.97M
-36.7%
YoY
|
$46.40M
350.18%
YoY
|
$8.270M
-131.5%
YoY
|
$29.36M
204.54%
YoY
|
$25.22M
-252.45%
YoY
|
$10.31M
31.84%
YoY
|
-$26.26M
37.43%
YoY
|
$9.642M
2437.49%
YoY
|
-$16.54M
-10439.76%
YoY
|
$7.818M
236.98%
YoY
|
-$19.10M
-76.51%
YoY
|
$380.0K
-99.55%
YoY
|
$160.0K
-103.43%
YoY
|
$2.320M
-1028.0%
YoY
|
-$81.34M
409.01%
YoY
|
$83.79M
-2421.05%
YoY
|
-$4.660M
1270.59%
YoY
|
-$250.0K
-43.18%
YoY
|
| Capital Expenditures |
N/A
|
$100.0K
-107.26%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-101.81%
YoY
|
-$257.0K
1227.48%
YoY
|
-$1.378M
5573.12%
YoY
|
$195.0K
1850.0%
YoY
|
-$277.0K
844.43%
YoY
|
-$19.36K
-293.6%
YoY
|
-$24.29K
-39.28%
YoY
|
$10.00K
-200.0%
YoY
|
-$29.33K
-2.23%
YoY
|
$10.00K
N/A
|
-$40.00K
100.0%
YoY
|
-$10.00K
N/A
|
-$30.00K
N/A
|
$0.00
N/A
|
-$20.00K
100.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
$15.87M
-40.35%
YoY
|
$46.40M
358.86%
YoY
|
$8.265M
-131.82%
YoY
|
$29.62M
206.59%
YoY
|
$26.60M
-261.01%
YoY
|
$10.11M
29.51%
YoY
|
-$25.98M
36.19%
YoY
|
$9.662M
2511.3%
YoY
|
-$16.52M
-8359.66%
YoY
|
$7.808M
235.11%
YoY
|
-$19.07M
-76.54%
YoY
|
$370.0K
-99.56%
YoY
|
$200.0K
-104.31%
YoY
|
$2.330M
-1032.0%
YoY
|
-$81.31M
408.82%
YoY
|
$83.79M
-2421.05%
YoY
|
-$4.640M
1306.06%
YoY
|
-$250.0K
-43.18%
YoY
|
Loading...